Bajaj Healthcare, 539872, BAJAJHCARE Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,829.14
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,011.38
0.17%
3.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.15
2.92
-11.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.23
9.60
-8.44

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

16.23
14.78
15.64

P:BV (Average)

8 Years
5 Years
3 Years

3.44
3.45
3.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.94
11.73
13.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 122.79 108.57 13.10% 133.09 101.21 31.50% 132.25 129.74 1.93% 133.90 154.11 -13.11%
Expenses 101.15 89.04 13.60% 108.57 82.26 31.98% 107.74 107.99 -0.23% 117.87 132.09 -10.77%
EBITDA 21.64 19.54 10.75% 24.52 18.95 29.39% 24.50 21.74 12.70% 16.03 22.02 -27.20%
EBIDTM 17.62% 17.99% 18.43% 18.72% 18.53% 16.76% 11.97% 14.29%
Other Income 2.37 0.80 196.25% 2.61 1.22 113.93% 0.85 0.22 286.36% 6.45 0.72 795.83%
Interest 5.51 6.65 -17.14% 7.88 8.26 -4.60% 8.44 8.75 -3.54% 6.01 5.97 0.67%
Depreciation 6.85 7.35 -6.80% 6.81 6.66 2.25% 6.73 6.31 6.66% 7.30 4.69 55.65%
PBT 11.65 6.33 84.04% 12.45 5.24 137.60% 10.18 6.90 47.54% -35.15 12.08 -
Tax -3.31 0.80 - 4.10 0.12 3,316.67% 2.16 -0.12 - -3.15 0.93 -
PAT 14.97 5.52 171.20% 8.34 5.12 62.89% 8.03 7.03 14.22% -32.00 11.15 -
PATM 12.19% 5.09% 6.27% 5.06% 6.07% 5.42% -23.90% 7.24%
EPS 4.74 1.75 170.86% 2.64 1.62 62.96% 2.54 2.22 14.41% -10.13 3.53 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 522.03 473.42 645.80 679.89 656.98 410.01 325.02 289.51 207.24 200.23 197.25 Net Sales Growth 5.75% -26.69% -5.01% 3.49% 60.24% 26.15% 12.27% 39.70% 3.50% 1.51% Cost Of Goods Sold 276.18 254.77 382.78 406.14 377.89 263.23 196.87 177.68 111.23 105.65 110.94 Gross Profit 245.85 218.65 263.01 273.75 279.09 146.78 128.15 111.83 96.01 94.57 86.31 GP Margin 47.10% 46.19% 40.73% 40.26% 42.48% 35.80% 39.43% 38.63% 46.33% 47.23% 43.76% Total Expenditure 435.33 397.08 534.32 561.23 520.62 361.73 282.09 250.08 176.40 170.18 168.43 Power & Fuel Cost - 31.47 37.69 31.83 24.96 24.24 21.83 19.81 16.79 14.12 13.42 % Of Sales - 6.65% 5.84% 4.68% 3.80% 5.91% 6.72% 6.84% 8.10% 7.05% 6.80% Employee Cost - 43.85 42.32 41.11 34.55 28.18 24.62 21.65 19.57 16.93 14.45 % Of Sales - 9.26% 6.55% 6.05% 5.26% 6.87% 7.57% 7.48% 9.44% 8.46% 7.33% Manufacturing Exp. - 38.89 34.11 59.68 64.02 28.56 25.07 21.53 19.89 23.16 22.73 % Of Sales - 8.21% 5.28% 8.78% 9.74% 6.97% 7.71% 7.44% 9.60% 11.57% 11.52% General & Admin Exp. - 10.54 11.08 12.74 11.03 7.95 6.64 5.06 5.76 5.87 5.03 % Of Sales - 2.23% 1.72% 1.87% 1.68% 1.94% 2.04% 1.75% 2.78% 2.93% 2.55% Selling & Distn. Exp. - 14.57 19.09 3.91 4.17 1.28 1.77 1.64 1.26 1.17 1.24 % Of Sales - 3.08% 2.96% 0.58% 0.63% 0.31% 0.54% 0.57% 0.61% 0.58% 0.63% Miscellaneous Exp. - 2.99 7.25 5.81 4.00 8.28 5.29 2.70 1.90 3.28 1.24 % Of Sales - 0.63% 1.12% 0.85% 0.61% 2.02% 1.63% 0.93% 0.92% 1.64% 0.31% EBITDA 86.69 76.34 111.48 118.66 136.36 48.28 42.93 39.43 30.84 30.05 28.82 EBITDA Margin 16.61% 16.13% 17.26% 17.45% 20.76% 11.78% 13.21% 13.62% 14.88% 15.01% 14.61% Other Income 12.28 8.69 1.59 1.44 6.91 6.53 0.97 2.07 2.39 0.38 0.07 Interest 27.84 29.75 17.68 12.78 8.34 6.63 8.32 7.73 8.20 7.64 8.02 Depreciation 27.69 27.62 17.21 17.64 16.12 12.12 11.41 11.08 11.35 9.29 8.86 PBT -0.87 27.65 78.18 89.68 118.82 36.06 24.17 22.68 13.69 13.50 12.02 Tax -0.20 -2.35 14.65 18.30 35.71 10.82 7.86 7.50 5.87 5.30 4.50 Tax Rate 22.99% 14.09% 18.74% 20.41% 30.05% 30.01% 32.52% 33.07% 42.88% 39.26% 37.44% PAT -0.66 -14.33 63.53 71.39 83.11 25.24 16.31 15.19 7.82 8.20 7.51 PAT before Minority Interest -0.66 -14.33 63.53 71.39 83.11 25.24 16.31 15.19 7.82 8.20 7.51 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.13% -3.03% 9.84% 10.50% 12.65% 6.16% 5.02% 5.25% 3.77% 4.10% 3.81% PAT Growth -102.29% - -11.01% -14.10% 229.28% 54.75% 7.37% 94.25% -4.63% 9.19% EPS -0.21 -4.53 20.10 22.59 26.30 7.99 5.16 4.81 2.47 2.59 2.38

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 278.36 367.69 328.49 258.41 177.93 129.11 113.61 99.00 88.63 81.93 Share Capital 13.80 13.80 13.80 13.80 13.80 6.90 6.90 6.90 6.75 3.75 Total Reserves 264.56 353.89 314.69 244.61 164.13 122.21 106.71 92.10 81.88 78.18 Non-Current Liabilities 23.43 96.37 70.54 84.65 27.40 20.41 23.45 27.69 32.26 22.24 Secured Loans 38.58 93.66 66.31 79.71 22.97 16.19 19.80 24.41 27.45 17.55 Unsecured Loans 0.00 0.00 0.00 0.00 0.60 1.20 1.68 2.43 4.00 4.67 Long Term Provisions 6.14 1.45 2.67 2.78 2.08 1.42 0.77 0.00 0.00 0.00 Current Liabilities 402.11 435.23 322.07 182.57 137.61 117.34 131.07 92.55 88.13 84.54 Trade Payables 89.43 84.75 104.92 68.95 57.48 29.98 43.38 18.85 16.17 22.75 Other Current Liabilities 51.07 47.55 31.44 24.98 21.18 25.62 25.93 20.02 20.06 18.91 Short Term Borrowings 261.48 289.42 176.20 88.47 58.43 54.89 54.52 39.16 42.29 37.42 Short Term Provisions 0.12 13.51 9.51 0.18 0.52 6.84 7.25 14.52 9.60 5.45 Total Liabilities 703.90 899.29 721.10 525.63 342.94 266.86 268.13 219.24 209.02 188.71 Net Block 252.75 365.69 269.74 208.13 162.24 128.50 126.62 127.93 129.56 108.50 Gross Block 422.98 525.01 401.73 329.25 267.83 222.23 209.65 199.88 191.39 161.81 Accumulated Depreciation 170.23 159.32 131.99 121.13 105.59 93.74 83.03 71.95 61.83 53.31 Non Current Assets 263.22 397.26 322.79 267.30 174.53 129.68 128.59 128.16 131.02 109.68 Capital Work in Progress 6.62 21.73 51.98 57.05 5.45 1.18 1.97 0.23 1.46 1.17 Non Current Investment 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 2.70 9.84 1.07 2.12 1.84 0.00 0.00 0.00 0.00 0.00 Current Assets 404.54 502.04 398.31 258.33 168.42 137.17 139.55 91.08 78.00 79.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 144.04 208.79 159.26 97.11 39.28 30.05 33.66 16.76 19.64 18.08 Sundry Debtors 180.24 194.17 184.51 98.88 98.48 78.13 80.38 52.69 42.95 51.52 Cash & Bank 2.93 19.23 1.98 14.24 4.16 7.86 8.29 0.84 0.36 0.87 Other Current Assets 77.33 35.58 37.59 32.00 26.50 21.13 17.21 20.79 15.04 8.56 Short Term Loans & Adv. 30.10 44.27 14.97 16.10 13.13 18.79 14.98 18.19 12.84 6.73 Net Current Assets 2.43 66.80 76.24 75.76 30.80 19.83 8.47 -1.47 -10.13 -5.51 Total Assets 667.76 899.30 721.10 525.63 342.95 266.85 268.14 219.24 209.02 188.71

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 92.29 -22.19 0.69 43.56 20.57 25.17 16.61 22.12 25.14 27.89 PBT -103.87 58.22 89.68 118.82 36.06 24.17 22.68 13.69 13.50 12.02 Adjustment 170.44 55.89 31.47 24.48 15.54 20.06 18.77 19.32 16.83 16.70 Changes in Working Capital 38.51 -124.76 -110.84 -64.09 -21.91 -6.04 -18.88 -5.81 -0.31 -0.08 Cash after chg. in Working capital 105.08 -10.66 10.32 79.21 29.70 38.19 22.58 27.20 30.03 28.63 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -12.79 -11.54 -9.63 -35.65 -9.12 -13.02 -5.96 -5.08 -4.89 -0.74 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.24 -93.43 -74.80 -108.93 -27.56 -13.03 -11.64 -8.45 -30.67 -16.71 Net Fixed Assets 117.14 -93.03 -67.41 -113.02 -49.87 -11.79 -11.51 -7.26 -29.87 -59.73 Net Investments 0.00 0.00 0.00 5.00 -5.00 0.00 0.00 0.00 0.00 0.00 Others -128.38 -0.40 -7.39 -0.91 27.31 -1.24 -0.13 -1.19 -0.80 43.02 Cash from Financing Activity -96.60 131.37 61.85 75.46 3.28 -12.57 2.47 -13.20 5.08 -11.36 Net Cash Inflow / Outflow -15.55 15.75 -12.27 10.08 -3.70 -0.42 7.45 0.47 -0.44 -0.18 Opening Cash & Equivalents 17.72 1.98 14.24 4.16 7.86 8.29 0.84 0.36 0.87 0.99 Closing Cash & Equivalent 2.17 17.72 1.98 14.24 4.16 7.86 8.29 0.84 0.42 0.81

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 100.86 133.23 119.02 93.63 64.47 64.41 52.73 71.74 34.33 27.64 ROA -1.74% 7.84% 11.45% 19.14% 8.28% 6.10% 6.23% 3.65% 4.12% 4.50% ROE -4.44% 18.25% 24.33% 38.09% 18.92% 20.18% 17.68% 10.77% 19.60% 22.38% ROCE 1.88% 14.02% 20.00% 35.91% 19.47% 19.75% 18.25% 14.52% 18.00% 19.16% Fixed Asset Turnover 2.00 2.79 1.86 2.20 1.67 1.71 1.60 1.18 1.26 1.66 Receivable days 72.17 53.51 76.07 54.82 78.61 78.15 74.24 75.67 77.37 88.85 Inventory Days 68.01 52.00 68.82 37.89 30.86 31.41 28.13 28.80 30.89 34.51 Payable days 124.77 90.43 78.13 61.06 43.87 46.86 44.67 35.97 41.39 56.94 Cash Conversion Cycle 15.40 15.08 66.76 31.65 65.59 62.70 57.71 68.50 66.87 66.43 Total Debt/Equity 1.19 1.13 0.78 0.70 0.51 0.91 1.19 0.76 1.75 1.77 Interest Cover 0.44 5.42 8.02 15.25 6.44 3.91 3.93 2.67 2.77 2.50

Top Investors:

vanaja sundar iyer

weststone management consultancy pvt ltd

hdfc mutual fund - hdfc pharma and healthcare fund

llp

Annual Reports:

News Update:

Bajaj Healthcare acquires Genrx Pharmaceuticals
8th Apr 2025, 11:39 AM

The acquisition, valued at Rs 10.85 crore through a cash consideration, involves 100% control of the target entity
Read More
Bajaj Healthcare - Quarterly Results
11th Feb 2025, 18:11 PM

Read More
Bajaj Healthcare gets nod for manufacturing of Pimavanserin in India
30th Jan 2025, 10:07 AM

Pimavanserin, marketed globally as NUPLAZID, has become a preferred treatment in the US antipsychotic segment
Read More
Bajaj Healthcare gets exclusive rights to manufacture, market Magnesium L Threonate in India
17th Jan 2025, 10:22 AM

The brand Magtein by Threotech LLC has a sales value of around $438 million
Read More

Bajaj Healthcare Ltd.

Pharmaceuticals & Drugs - API

BSE: 539872 | NSE: BAJAJHCARE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Bajaj Healthcare Ltd.

Pharmaceuticals & Drugs - API

BSE: 539872 | NSE: BAJAJHCARE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: