PBT
-103.87
58.22
89.68
118.82
36.06
24.17
22.68
13.69
13.50
12.02
Adjustment
170.44
55.89
31.47
24.48
15.54
20.06
18.77
19.32
16.83
16.70
Changes in Working Capital
38.51
-124.76
-110.84
-64.09
-21.91
-6.04
-18.88
-5.81
-0.31
-0.08
Cash after chg. in Working capital
105.08
-10.66
10.32
79.21
29.70
38.19
22.58
27.20
30.03
28.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.79
-11.54
-9.63
-35.65
-9.12
-13.02
-5.96
-5.08
-4.89
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00