Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Balgopal Commercial Ltd.

Trading

Rating :

N/A

BSE: 539834 | NSE: Not Listed

Watchlist

NSE BSE

115.61

20-Dec-2024

Open
High
Low
Previous Close

115.61
115.61
115.61
110.11

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11464
13.25
121.39
28.71

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

200.41
10.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

200.28
N/A
4.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.17
12.15
28.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

71.45
-
252.77

P:E (Median)

8 Years
5 Years
3 Years

-
-
9.33

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
56.66

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.33 6.03 -94.53% 0.05 1.00 -95.00% 1.09 1.08 0.93% 8.92 2.01 343.78%
Expenses 0.25 4.63 -94.60% 0.22 0.98 -77.55% 1.39 1.17 18.80% 7.69 2.01 282.59%
EBITDA 0.08 1.40 -94.29% -0.17 0.03 - -0.30 -0.09 - 1.23 0.00 0
EBIDTM 25.00% 23.23% -323.08% 2.49% -27.69% -7.94% 13.79% 0.25%
Other Income 7.93 2.75 188.36% 4.69 2.07 126.57% 4.23 -3.81 - 2.74 1.87 46.52%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.02 4.15 93.25% 4.52 2.10 115.24% 3.93 -3.90 - 3.97 1.88 111.17%
Tax 0.91 0.03 2,933.33% 0.64 0.49 30.61% 0.19 -0.12 - 0.27 0.11 145.45%
PAT 7.10 4.11 72.75% 3.88 1.61 140.99% 3.74 -3.78 - 3.70 1.77 109.04%
PATM 2,139.76% 68.16% 7,455.77% 159.96% 344.34% -348.75% 41.52% 87.97%
EPS 4.31 2.49 73.09% 2.35 0.97 142.27% 2.27 -2.29 - 2.24 1.07 109.35%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.33 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.26 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.07 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 21.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 7.93 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 8.01 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.91 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 7.09 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 2,136.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 4.30 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 10.39 17.05 8.19 8.00 5.36 9.61 16.40 14.80 4.57 2.60 3.81 Net Sales Growth 2.67% 108.18% 2.38% 49.25% -44.22% -41.40% 10.81% 223.85% 75.77% -31.76% Cost Of Goods Sold 8.79 14.07 7.64 7.81 4.97 11.75 17.14 15.38 4.99 2.64 3.78 Gross Profit 1.60 2.98 0.55 0.19 0.39 -2.13 -0.74 -0.58 -0.41 -0.03 0.03 GP Margin 15.40% 17.48% 6.72% 2.38% 7.28% -22.16% -4.51% -3.92% -8.97% -1.15% 0.79% Total Expenditure 9.55 16.12 12.75 8.79 6.14 15.66 19.79 16.12 5.22 2.99 4.13 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.22 0.18 0.21 0.27 0.15 0.11 0.24 0.17 0.07 0.04 % Of Sales - 1.29% 2.20% 2.62% 5.04% 1.56% 0.67% 1.62% 3.72% 2.69% 1.05% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.25 0.19 0.13 0.12 0.12 0.12 0.12 0.06 0.29 0.12 % Of Sales - 1.47% 2.32% 1.62% 2.24% 1.25% 0.73% 0.81% 1.31% 11.15% 3.15% Selling & Distn. Exp. - 0.15 0.00 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.88% 0% 5.00% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 1.43 4.75 0.24 0.77 3.65 2.42 0.37 0.01 0.00 0.00 % Of Sales - 8.39% 58.00% 3.00% 14.37% 37.98% 14.76% 2.50% 0.22% 0% 5.25% EBITDA 0.84 0.93 -4.56 -0.79 -0.78 -6.05 -3.39 -1.32 -0.65 -0.39 -0.32 EBITDA Margin 8.08% 5.45% -55.68% -9.88% -14.55% -62.96% -20.67% -8.92% -14.22% -15.00% -8.40% Other Income 19.59 13.22 4.70 1.16 7.52 -0.94 1.29 0.97 0.70 0.45 0.40 Interest 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 20.44 14.15 0.04 0.37 6.75 -6.98 -2.10 -0.35 0.06 0.05 0.08 Tax 2.01 0.98 -0.14 0.07 0.97 -0.57 0.13 -0.03 0.01 0.02 0.02 Tax Rate 9.83% 6.93% -350.00% 18.92% 14.37% 8.17% -6.19% 8.57% 16.67% 40.00% 25.00% PAT 18.42 13.17 0.17 0.30 5.77 -6.42 -2.24 -0.32 0.05 0.03 0.06 PAT before Minority Interest 18.42 13.17 0.17 0.30 5.77 -6.42 -2.24 -0.32 0.05 0.03 0.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 177.29% 77.24% 2.08% 3.75% 107.65% -66.81% -13.66% -2.16% 1.09% 1.15% 1.57% PAT Growth 396.50% 7,647.06% -43.33% -94.80% - - - - 66.67% -50.00% EPS 11.16 7.98 0.10 0.18 3.50 -3.89 -1.36 -0.19 0.03 0.02 0.04

Description TTM Mar 15 Mar 14
Net Sales - 3.81 0.81 Net Sales Growth - 370.37% Cost Of Goods Sold - 3.78 0.80 Gross Profit - 0.03 0.01 GP Margin - 0.79% 1.23% Total Expenditure - 4.14 0.81 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.04 0.00 % Of Sales - 1.05% 0% Manufacturing Exp. - 0.00 0.00 % Of Sales - 0% 0% General & Admin Exp. - 0.12 0.00 % Of Sales - 3.15% 0% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.20 0.00 % Of Sales - 5.25% 0% EBITDA - -0.33 0.00 EBITDA Margin - -8.66% 0% Other Income - 0.41 0.00 Interest - 0.00 0.00 Depreciation - 0.00 0.00 PBT - 0.08 0.00 Tax - 0.02 0.00 Tax Rate - 25.00% 0.00% PAT - 0.06 0.00 PAT before Minority Interest - 0.06 0.00 Minority Interest - 0.00 0.00 PAT Margin - 1.57% 0% PAT Growth - 0 EPS - 0.04 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 28.58 15.41 15.24 14.92 9.15 15.56 17.80 18.12 18.08 18.05 Share Capital 16.51 16.51 16.51 16.51 16.51 16.51 16.51 16.51 16.51 16.51 Total Reserves 12.07 -1.10 -1.27 -1.59 -7.36 -0.95 1.29 1.61 1.57 1.54 Non-Current Liabilities 0.06 0.30 0.50 0.49 -0.46 0.11 -0.03 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.11 1.92 3.03 1.10 0.39 0.00 0.47 0.46 0.02 4.24 Trade Payables 4.88 1.85 2.09 0.63 0.00 0.00 0.47 0.45 0.00 4.22 Other Current Liabilities 0.01 0.01 0.88 0.21 0.39 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.23 0.06 0.06 0.02 0.00 0.00 0.00 0.01 0.02 0.02 Total Liabilities 34.75 17.63 18.77 16.51 9.08 15.67 18.24 18.58 18.10 22.29 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 21.10 7.28 16.89 11.44 4.48 4.28 3.60 7.42 5.79 2.40 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 21.10 7.28 16.89 11.44 4.48 4.28 3.60 7.42 5.79 2.40 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.65 10.36 1.89 5.08 4.60 11.39 14.65 11.16 12.31 19.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.57 5.87 1.46 0.65 0.00 2.87 4.83 5.62 7.64 8.08 Sundry Debtors 0.00 0.58 0.33 1.79 2.87 6.97 7.93 1.41 0.03 2.44 Cash & Bank 0.05 0.24 0.04 0.09 0.03 0.07 0.01 0.03 0.07 0.08 Other Current Assets 13.02 0.00 0.00 0.00 1.71 1.48 1.88 4.10 4.56 9.29 Short Term Loans & Adv. 13.02 3.66 0.05 2.55 1.71 1.48 1.88 4.10 4.56 9.29 Net Current Assets 7.54 8.43 -1.14 3.98 4.21 11.39 14.18 10.70 12.29 15.65 Total Assets 34.75 17.64 18.78 16.52 9.08 15.67 18.25 18.58 18.10 22.29

Description Mar 15 Mar 14
Shareholder's Funds 18.14 18.18 Share Capital 16.51 0.24 Total Reserves 1.63 17.94 Non-Current Liabilities 0.00 0.00 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.00 0.00 Current Liabilities 4.24 0.00 Trade Payables 4.22 0.00 Other Current Liabilities 0.00 0.00 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.02 0.00 Total Liabilities 22.38 18.18 Net Block 0.00 0.00 Gross Block 0.00 0.00 Accumulated Depreciation 0.00 0.00 Non Current Assets 2.49 7.60 Capital Work in Progress 0.00 0.00 Non Current Investment 2.49 7.60 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 19.89 10.59 Current Investments 0.00 0.00 Inventories 8.08 6.00 Sundry Debtors 2.44 0.81 Cash & Bank 0.09 0.02 Other Current Assets 9.29 0.00 Short Term Loans & Adv. 9.29 3.76 Net Current Assets 15.65 10.59 Total Assets 22.38 18.19

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 13.62 -9.40 5.65 6.76 0.37 -0.45 -6.01 0.77 -1.79 0.19 PBT 14.15 0.04 0.37 6.75 -6.98 -2.10 -0.35 0.05 0.05 0.08 Adjustment 0.00 0.00 0.00 -0.02 -0.01 -0.79 0.06 -0.36 -0.45 -0.40 Changes in Working Capital -0.46 -9.38 5.28 0.03 7.36 2.45 -5.72 1.09 -1.37 0.51 Cash after chg. in Working capital 13.69 -9.34 5.65 6.76 0.37 -0.45 -6.01 0.78 -1.77 0.19 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.06 0.00 0.00 0.00 0.00 0.00 -0.01 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.82 9.60 -5.45 -6.94 -0.19 0.03 3.68 -1.63 -3.39 5.02 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments -13.82 9.61 -5.45 -6.96 -0.20 -0.68 3.82 -1.63 -3.39 5.02 Others 0.00 -0.01 0.00 0.02 0.01 0.71 -0.14 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 -0.25 0.25 -0.22 0.47 2.32 0.83 5.17 -5.13 Net Cash Inflow / Outflow -0.19 0.20 -0.05 0.07 -0.04 0.06 -0.02 -0.04 -0.01 0.08 Opening Cash & Equivalents 0.24 0.04 0.09 0.03 0.07 0.01 0.03 0.07 0.08 0.00 Closing Cash & Equivalent 0.05 0.24 0.04 0.09 0.03 0.07 0.01 0.03 0.07 0.08

Description Mar 15 Mar 14
Cash From Operating Activity 0.18 -0.01 PBT 0.08 0.00 Adjustment -0.41 0.00 Changes in Working Capital 0.51 -0.01 Cash after chg. in Working capital 0.18 -0.01 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 5.01 0.01 Net Fixed Assets 0.00 Net Investments 5.02 Others -0.01 Cash from Financing Activity -5.12 0.00 Net Cash Inflow / Outflow 0.07 0.00 Opening Cash & Equivalents 0.02 0.02 Closing Cash & Equivalent 0.09 0.02

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 17.31 9.33 9.23 9.04 5.54 9.43 10.78 10.98 10.95 10.93 ROA 50.27% 0.94% 1.73% 45.12% -51.85% -13.19% -1.75% 0.25% 0.17% 0.30% ROE 59.86% 1.12% 2.02% 47.97% -51.92% -13.41% -1.79% 0.25% 0.19% 0.33% ROCE 64.32% 0.89% 2.43% 55.48% -56.53% -12.61% -1.94% 0.30% 0.28% 0.44% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 0.00 20.36 48.44 158.55 186.78 165.86 115.18 57.49 173.20 155.77 Inventory Days 68.93 163.41 48.29 44.50 0.00 85.69 128.80 529.18 1104.14 674.16 Payable days 87.31 94.24 63.54 23.11 0.00 5.59 11.31 26.32 339.30 130.49 Cash Conversion Cycle -18.38 89.53 33.18 179.94 186.78 245.96 232.67 560.35 938.04 699.43 Total Debt/Equity 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 1.36 723.14 0.00 0.00 0.00 0.00 0.00 471.69 1031.07

Description Mar 15 Mar 14
Book Value (Rs.) 10.99 10.99 ROA 0.29% 0.02% ROE 0.32% 0.02% ROCE 0.43% 0.03% Fixed Asset Turnover 0.00 0.00 Receivable days 155.77 365.00 Inventory Days 674.16 2687.55 Payable days 130.49 0.00 Cash Conversion Cycle 699.43 3052.55 Total Debt/Equity 0.00 0.00 Interest Cover 100.91 206.46

Top Investors:

dishank vipul shah

dikshit kumar choudhary

sharwan kumar sarraf

subhash dattaram pawle

gaganbase vincom private limited

aakriti overseas private limited

panchu gopal podder

sunil kumar dayaram rajbhar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback