PBT
87.32
43.65
39.68
9.74
0.07
0.05
0.09
0.03
-0.02
0.01
Adjustment
-0.80
9.25
-2.43
7.68
-0.01
0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
-75.40
-32.77
-96.80
2.03
-0.01
0.15
-0.10
-0.05
0.02
-0.02
Cash after chg. in Working capital
11.12
20.12
-59.55
19.45
0.05
0.21
-0.01
-0.01
0.00
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.75
0.25
2.09
-2.12
-0.01
-0.01
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00