Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Bambino Agro Industries Ltd.

Consumer Food

Rating :

N/A

BSE: 519295 | NSE: Not Listed

Watchlist

NSE BSE

385.40

20-Dec-2024

Open
High
Low
Previous Close

395.05
402.00
380.50
403.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2309
8.96
467.55
290.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

308.66
30.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

386.40
0.42%
3.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.20
6.04
8.91

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.44
10.75
2.59

PAT CAGR (%)

10 Years
5 Years
3 Years

20.67
5.61
7.29

P:E (Median)

8 Years
5 Years
3 Years

27.62
26.21
27.14

P:BV (Average)

8 Years
5 Years
3 Years

2.88
2.88
3.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.39
12.52
13.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 108.19 104.38 3.65% 81.30 76.76 5.91% 75.83 71.12 6.62% 75.49 73.91 2.14%
Expenses 98.70 94.72 4.20% 73.48 69.24 6.12% 71.05 69.55 2.16% 70.07 68.86 1.76%
EBITDA 9.49 9.66 -1.76% 7.83 7.52 4.12% 4.77 1.56 205.77% 5.41 5.04 7.34%
EBIDTM 8.77% 9.25% 9.63% 9.79% 6.29% 2.20% 7.17% 6.82%
Other Income 0.34 0.17 100.00% 0.16 0.05 220.00% -0.01 1.68 - -0.04 0.13 -
Interest 2.19 1.97 11.17% 1.98 2.00 -1.00% 1.69 1.00 69.00% 2.35 2.02 16.34%
Depreciation 1.29 1.20 7.50% 1.27 1.16 9.48% 1.26 1.12 12.50% 1.31 0.88 48.86%
PBT 6.34 6.66 -4.80% 4.73 4.40 7.50% 1.81 1.12 61.61% 1.72 2.27 -24.23%
Tax 2.71 1.85 46.49% 1.31 1.23 6.50% 0.07 0.48 -85.42% 0.51 0.51 0.00%
PAT 3.64 4.81 -24.32% 3.41 3.18 7.23% 1.74 0.64 171.88% 1.20 1.77 -32.20%
PATM 3.36% 4.61% 4.20% 4.14% 2.29% 0.90% 1.60% 2.39%
EPS 4.55 6.01 -24.29% 4.26 3.97 7.30% 2.17 0.80 171.25% 1.50 2.21 -32.13%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 340.81 332.45 303.20 257.32 278.60 247.91 249.39 168.48 207.86 269.70 125.84 Net Sales Growth 4.49% 9.65% 17.83% -7.64% 12.38% -0.59% 48.02% -18.95% -22.93% 114.32% Cost Of Goods Sold 213.42 181.34 179.59 151.27 175.22 151.15 154.14 95.68 119.03 142.38 61.45 Gross Profit 127.39 151.11 123.61 106.05 103.37 96.76 95.26 72.80 88.83 127.32 64.40 GP Margin 37.38% 45.45% 40.77% 41.21% 37.10% 39.03% 38.20% 43.21% 42.74% 47.21% 51.18% Total Expenditure 313.30 305.21 282.12 233.35 258.30 231.56 233.77 153.89 191.05 246.09 113.73 Power & Fuel Cost - 13.77 9.52 5.91 5.29 5.84 6.70 5.88 6.36 10.03 4.46 % Of Sales - 4.14% 3.14% 2.30% 1.90% 2.36% 2.69% 3.49% 3.06% 3.72% 3.54% Employee Cost - 36.02 31.28 29.82 29.34 28.22 23.33 18.04 20.41 26.86 14.86 % Of Sales - 10.83% 10.32% 11.59% 10.53% 11.38% 9.35% 10.71% 9.82% 9.96% 11.81% Manufacturing Exp. - 31.15 30.08 20.04 21.83 18.58 20.91 11.91 12.37 18.70 8.48 % Of Sales - 9.37% 9.92% 7.79% 7.84% 7.49% 8.38% 7.07% 5.95% 6.93% 6.74% General & Admin Exp. - 17.32 11.16 9.22 8.81 9.95 10.46 5.23 6.69 10.35 4.89 % Of Sales - 5.21% 3.68% 3.58% 3.16% 4.01% 4.19% 3.10% 3.22% 3.84% 3.89% Selling & Distn. Exp. - 25.23 20.23 16.89 17.63 17.48 18.23 17.15 26.19 37.70 19.55 % Of Sales - 7.59% 6.67% 6.56% 6.33% 7.05% 7.31% 10.18% 12.60% 13.98% 15.54% Miscellaneous Exp. - 0.38 0.26 0.21 0.17 0.35 0.00 0.00 0.00 0.07 19.55 % Of Sales - 0.11% 0.09% 0.08% 0.06% 0.14% 0% 0% 0% 0.03% 0.04% EBITDA 27.50 27.24 21.08 23.97 20.30 16.35 15.62 14.59 16.81 23.61 12.11 EBITDA Margin 8.07% 8.19% 6.95% 9.32% 7.29% 6.60% 6.26% 8.66% 8.09% 8.75% 9.62% Other Income 0.45 0.28 1.91 0.32 3.35 4.48 0.39 0.25 0.06 0.11 0.08 Interest 8.21 8.00 6.30 8.29 8.48 6.59 5.32 6.08 8.73 11.77 6.59 Depreciation 5.13 4.93 3.68 2.97 2.94 2.86 2.78 2.84 2.75 2.59 1.26 PBT 14.60 14.59 13.00 13.03 12.23 11.38 7.91 5.92 5.39 9.36 4.33 Tax 4.60 3.66 3.79 4.18 3.61 3.06 2.95 2.08 1.67 2.94 2.67 Tax Rate 31.51% 25.09% 29.15% 32.08% 29.52% 26.89% 37.29% 35.14% 30.98% 31.41% 61.66% PAT 9.99 10.93 9.21 8.85 8.62 8.32 4.95 3.83 3.73 6.42 1.67 PAT before Minority Interest 9.99 10.93 9.21 8.85 8.62 8.32 4.95 3.83 3.73 6.42 1.67 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.93% 3.29% 3.04% 3.44% 3.09% 3.36% 1.98% 2.27% 1.79% 2.38% 1.33% PAT Growth -3.94% 18.68% 4.07% 2.67% 3.61% 68.08% 29.24% 2.68% -41.90% 284.43% EPS 12.49 13.66 11.51 11.06 10.78 10.40 6.19 4.79 4.66 8.03 2.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 93.24 83.60 75.66 68.09 60.75 53.98 50.58 46.84 45.00 40.12 Share Capital 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 8.01 Total Reserves 85.24 75.59 67.66 60.08 52.75 45.97 42.57 38.83 36.99 32.11 Non-Current Liabilities 38.11 50.82 64.94 66.83 64.05 52.29 57.98 41.04 27.88 26.86 Secured Loans 17.55 29.75 44.60 47.37 32.97 16.02 19.63 27.39 13.60 13.05 Unsecured Loans 12.33 13.34 14.32 13.15 24.60 29.92 31.80 7.18 7.71 6.50 Long Term Provisions 0.22 0.49 0.09 0.63 0.59 0.45 0.68 0.79 0.45 2.23 Current Liabilities 74.95 67.11 51.34 43.43 43.35 48.32 46.69 63.13 84.00 88.96 Trade Payables 9.92 3.10 13.30 7.40 16.74 10.15 12.25 22.80 20.10 22.24 Other Current Liabilities 17.97 20.05 21.20 18.61 12.38 7.67 5.47 13.83 13.99 10.26 Short Term Borrowings 39.87 37.12 9.09 8.82 9.38 25.00 25.00 21.22 42.80 51.24 Short Term Provisions 7.19 6.84 7.75 8.60 4.86 5.50 3.97 5.29 7.09 5.21 Total Liabilities 206.30 201.53 191.94 178.35 168.15 154.59 155.25 151.01 156.88 155.94 Net Block 83.88 81.34 54.66 46.49 48.04 46.14 46.31 47.30 46.99 46.29 Gross Block 129.88 122.41 92.05 80.91 79.52 74.89 72.33 70.48 67.43 64.14 Accumulated Depreciation 46.00 41.07 37.39 34.42 31.48 28.75 26.02 23.18 20.43 17.84 Non Current Assets 99.63 95.44 93.14 78.34 52.30 48.49 48.41 49.26 49.68 48.25 Capital Work in Progress 13.79 12.14 36.52 29.89 2.31 0.39 0.15 0.00 0.73 0.00 Non Current Investment 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 1.95 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 106.68 106.10 98.80 100.01 115.86 106.09 106.83 101.75 107.19 107.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 80.95 76.42 72.04 72.64 84.86 83.95 91.28 87.06 93.56 88.44 Sundry Debtors 12.98 13.41 10.93 8.44 11.51 12.85 3.79 3.63 2.94 6.41 Cash & Bank 1.18 3.77 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01 Other Current Assets 11.56 7.09 6.44 1.03 15.52 7.76 10.24 8.53 7.83 7.83 Short Term Loans & Adv. 3.84 5.41 4.66 15.06 13.50 6.36 8.54 6.90 7.65 7.64 Net Current Assets 31.73 38.98 47.46 56.58 72.51 57.77 60.14 38.62 23.20 18.73 Total Assets 206.31 201.54 191.94 178.35 168.16 154.58 155.24 151.01 156.87 155.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 26.40 -1.48 30.47 32.27 16.75 15.04 -13.64 20.54 21.75 16.26 PBT 14.59 13.00 13.03 12.23 11.38 7.91 5.92 5.39 9.36 4.33 Adjustment 13.04 8.12 11.16 8.46 4.98 7.91 8.87 11.42 14.25 7.77 Changes in Working Capital 1.46 -20.15 9.94 15.28 2.98 1.86 -26.68 4.88 0.50 6.38 Cash after chg. in Working capital 29.10 0.97 34.13 35.97 19.34 17.67 -11.90 21.69 24.11 18.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.70 -2.45 -3.66 -3.70 -2.59 -2.63 -1.74 -1.15 -2.35 -2.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.23 -4.11 -17.67 -26.02 -2.20 -2.67 -1.94 -2.27 -3.91 -0.55 Net Fixed Assets -9.12 -5.98 -17.77 -28.97 -6.55 -2.80 -2.00 -2.32 -4.02 38.87 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.11 1.87 0.10 2.95 4.35 0.13 0.06 0.05 0.11 -39.42 Cash from Financing Activity -19.75 4.63 -10.90 -7.37 -12.13 -12.37 14.56 -18.59 -20.00 -17.17 Net Cash Inflow / Outflow -2.59 -0.97 1.90 -1.12 2.42 0.01 -1.01 -0.32 -2.16 -1.45 Opening Cash & Equivalents 3.77 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01 6.46 Closing Cash & Equivalent 1.18 3.77 4.73 2.84 3.96 1.53 1.52 2.53 2.85 5.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 115.35 103.42 93.62 84.26 75.19 66.81 62.62 58.00 55.72 49.69 ROA 5.36% 4.68% 4.78% 4.98% 5.15% 3.20% 2.50% 2.42% 4.10% 1.06% ROE 12.35% 11.56% 12.30% 13.36% 14.48% 9.46% 7.86% 8.10% 15.05% 4.20% ROCE 12.58% 11.27% 13.55% 14.34% 13.59% 10.22% 9.88% 12.18% 17.86% 8.95% Fixed Asset Turnover 2.64 2.83 2.98 3.47 3.21 3.39 2.36 3.03 4.12 1.51 Receivable days 14.49 14.65 13.74 13.07 17.93 12.18 8.02 5.73 6.30 21.95 Inventory Days 86.39 89.36 102.61 103.18 124.27 128.23 192.91 157.67 122.58 254.32 Payable days 13.10 16.66 24.97 25.14 32.47 18.63 41.96 43.18 32.28 64.36 Cash Conversion Cycle 87.78 87.35 91.38 91.11 109.74 121.78 158.97 120.23 96.60 211.91 Total Debt/Equity 0.91 1.17 1.13 1.25 1.24 1.39 1.57 1.40 1.65 1.92 Interest Cover 2.82 3.06 2.57 2.44 2.73 2.49 1.97 1.62 1.80 1.66

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback