Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Banas Finance Ltd.

Finance - NBFC

Rating :
N/A

BSE: 509053 | NSE: Not Listed

NSE BSE
10.05
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  10.13
  •  10.13
  •  9.71
  •  10.03
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  99863
  •  996724
  •  17.84
  •  8.82

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 90.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 89.00
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.58%
  • 34.15%
  • 35.62%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.96
  • 46.01
  • 51.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 67.28
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.92
  • -68.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.68
  • 1.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.62
  • 0.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 8.66
  • 8.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
6.08
11.02
-44.83%
32.56
6.41
407.96%
11.58
2.42
378.51%
17.46
-19.73
-
Expenses
13.37
4.94
170.65%
19.44
22.23
-12.55%
17.42
9.62
81.08%
4.06
1.69
140.24%
EBITDA
-7.30
6.08
-
13.12
-15.81
-
-5.84
-7.20
-
13.39
-21.42
-
EBIDTM
-120.06%
55.15%
40.29%
-246.58%
-50.44%
-297.73%
76.74%
108.59%
Other Income
0.05
0.18
-72.22%
2.69
0.89
202.25%
0.06
0.79
-92.41%
4.05
0.34
1,091.18%
Interest
0.01
0.02
-50.00%
0.03
0.02
50.00%
0.00
0.00
0
0.02
0.04
-50.00%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-7.25
6.23
-
15.78
-14.94
-
-5.78
-6.42
-
17.42
-21.13
-
Tax
0.00
0.28
-100.00%
31.10
-44.98
-
0.00
0.00
0
0.00
0.00
0
PAT
-7.25
5.95
-
-15.32
30.04
-
-5.78
-6.42
-
17.42
-21.13
-
PATM
-119.37%
54.02%
-47.06%
468.35%
-49.93%
-265.27%
99.79%
107.09%
EPS
-0.95
1.02
-
-2.26
4.79
-
-0.82
-0.90
-
2.78
-3.33
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
67.68
41.15
17.72
11.92
5.33
6.20
Net Sales Growth
56,300.00%
132.22%
48.66%
123.64%
-14.03%
 
Cost Of Goods Sold
31.68
32.99
18.76
8.70
0.72
1.30
Gross Profit
36.00
8.15
-1.04
3.22
4.60
4.90
GP Margin
53.20%
19.81%
-5.87%
27.01%
86.30%
79.03%
Total Expenditure
54.29
42.46
120.47
10.96
5.10
6.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
1.09
1.22
0.33
0.28
0.41
% Of Sales
-
2.65%
6.88%
2.77%
5.25%
6.61%
Manufacturing Exp.
-
0.76
0.34
0.08
0.19
0.61
% Of Sales
-
1.85%
1.92%
0.67%
3.56%
9.84%
General & Admin Exp.
-
0.22
0.92
0.21
0.14
0.19
% Of Sales
-
0.53%
5.19%
1.76%
2.63%
3.06%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
7.40
99.23
1.65
3.76
3.79
% Of Sales
-
17.98%
559.99%
13.84%
70.54%
61.13%
EBITDA
13.37
-1.31
-102.75
0.96
0.23
-0.10
EBITDA Margin
19.75%
-3.18%
-579.85%
8.05%
4.32%
-1.61%
Other Income
6.85
35.03
3.16
90.79
9.57
2.75
Interest
0.06
0.09
0.10
0.11
0.25
0.51
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
20.17
33.63
-99.69
91.64
9.55
2.14
Tax
31.10
31.38
-44.93
22.27
-1.67
0.37
Tax Rate
154.19%
93.31%
45.07%
24.30%
-17.49%
17.29%
PAT
-10.93
2.25
-54.76
69.37
11.22
1.77
PAT before Minority Interest
-10.93
2.25
-54.76
69.37
11.22
1.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-16.15%
5.47%
-309.03%
581.96%
210.51%
28.55%
PAT Growth
-229.50%
-
-
518.27%
533.90%
 
EPS
-1.22
0.25
-6.11
7.74
1.25
0.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
155.84
152.48
162.04
92.98
81.20
Share Capital
48.05
48.05
25.65
25.65
11.38
Total Reserves
107.79
104.43
136.40
67.33
55.55
Non-Current Liabilities
5.45
-25.30
19.68
-2.08
-0.33
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.18
6.86
6.92
11.29
10.76
Trade Payables
0.12
0.03
0.02
0.08
0.07
Other Current Liabilities
0.01
0.31
0.00
0.00
0.08
Short Term Borrowings
6.05
6.51
6.90
11.20
10.61
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Liabilities
167.47
134.04
188.64
102.19
91.63
Net Block
0.02
0.02
0.03
0.03
0.03
Gross Block
0.15
0.15
0.15
0.15
0.15
Accumulated Depreciation
0.13
0.13
0.12
0.12
0.12
Non Current Assets
2.20
2.21
1.82
1.98
2.08
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.18
2.19
1.80
1.95
2.05
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
165.27
131.83
186.82
100.21
89.55
Current Investments
111.90
89.11
138.69
45.00
20.64
Inventories
0.00
0.00
0.00
0.00
0.08
Sundry Debtors
0.32
0.42
0.00
0.00
0.00
Cash & Bank
7.17
5.60
11.30
1.61
7.59
Other Current Assets
45.89
14.81
8.76
3.86
61.24
Short Term Loans & Adv.
31.14
21.88
28.07
49.74
57.62
Net Current Assets
159.09
124.97
179.91
88.92
78.79
Total Assets
167.47
134.04
188.64
102.19
91.63

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-5.51
-0.83
19.69
9.02
5.91
PBT
33.63
-99.69
91.64
9.55
2.14
Adjustment
-25.03
98.19
-88.91
-5.13
1.70
Changes in Working Capital
-13.47
0.72
17.47
4.60
2.07
Cash after chg. in Working capital
-4.87
-0.78
20.20
9.02
5.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
-0.05
-0.51
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
7.62
-49.19
-5.58
-15.34
-3.50
Net Fixed Assets
0.00
0.00
0.00
0.00
Net Investments
-21.67
49.98
-93.99
-23.80
Others
29.29
-99.17
88.41
8.46
Cash from Financing Activity
-0.55
44.31
-4.42
0.34
0.44
Net Cash Inflow / Outflow
1.57
-5.70
9.70
-5.98
2.85
Opening Cash & Equivalents
5.50
11.20
1.50
7.48
4.64
Closing Cash & Equivalent
7.06
5.50
11.20
1.50
7.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
24.43
23.90
53.95
30.96
58.83
ROA
1.49%
-33.94%
47.70%
11.58%
1.93%
ROE
1.46%
-34.82%
54.40%
14.03%
2.65%
ROCE
21.02%
-60.74%
67.18%
10.00%
2.89%
Fixed Asset Turnover
278.20
119.84
80.59
36.03
41.94
Receivable days
3.28
4.37
0.02
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
4.65
Payable days
0.83
0.46
2.14
39.33
20.90
Cash Conversion Cycle
2.45
3.90
-2.11
-39.33
-16.25
Total Debt/Equity
0.04
0.04
0.04
0.12
0.16
Interest Cover
386.25
-1033.13
839.42
38.72
5.19

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Banas Finance - Quarterly Results
    10th Aug 2024, 17:51 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.