Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Bandaram Pharma Packtech Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 524602 | NSE: Not Listed

Watchlist

NSE BSE

47.07

05-Nov-2024

Open
High
Low
Previous Close

47.07
47.07
47.07
48.03

Volume
Traded Value (lacs)
52 Week High
52 Week Low

695
32713
63.14
28.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

56.48
56.88
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.14
0.21%
4.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

47.11
47.11
47.11

P:BV (Average)

8 Years
5 Years
3 Years

3.67
3.67
3.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.84
19.84
19.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 2.72 4.10 -33.66% 1.50 8.98 -83.30% 5.70 1.12 408.93% 3.54 0.00 0
Expenses 2.97 4.04 -26.49% 1.53 8.66 -82.33% 5.63 1.03 446.60% 3.48 0.01 34,700.00%
EBITDA -0.25 0.06 - -0.03 0.32 - 0.07 0.09 -22.22% 0.06 -0.01 -
EBIDTM -9.07% 1.44% -2.07% 3.60% 1.26% 7.80% 1.64% 0.00%
Other Income 0.00 0.00 0 0.03 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.25 0.06 - -0.01 0.32 - 0.07 0.09 -22.22% 0.05 -0.01 -
Tax 0.00 0.00 0 0.01 0.07 -85.71% 0.02 0.00 0 0.03 0.00 0
PAT -0.25 0.06 - -0.02 0.25 - 0.05 0.09 -44.44% 0.03 -0.01 -
PATM -9.11% 1.34% -1.14% 2.81% 0.89% 7.80% 0.73% 0.00%
EPS -0.21 0.05 - -0.01 0.21 - 0.04 0.07 -42.86% 0.02 -0.01 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 11.37 5.87 93.70% 13.43 10.06 33.50% 9.80 5.40 81.48% 4.82 2.37 103.38%
Expenses 10.83 5.33 103.19% 12.71 9.68 31.30% 8.71 4.65 87.31% 4.35 2.28 90.79%
EBITDA 0.54 0.54 0.00% 0.73 0.37 97.30% 1.08 0.75 44.00% 0.47 0.08 487.50%
EBIDTM 4.75% 9.14% 5.40% 3.70% 11.05% 13.89% 9.78% 3.59%
Other Income 0.00 0.00 0 0.03 0.17 -82.35% 0.00 0.02 -100.00% 0.00 0.00 0
Interest 0.21 0.29 -27.59% 0.32 0.13 146.15% 0.16 0.14 14.29% 0.17 0.10 70.00%
Depreciation 0.15 0.18 -16.67% 0.19 0.10 90.00% 0.18 0.19 -5.26% 0.18 0.24 -25.00%
PBT 0.18 0.07 157.14% 0.25 0.31 -19.35% 0.74 0.43 72.09% 0.12 -0.25 -
Tax 0.00 0.00 0 0.06 0.00 0 0.19 0.00 0 0.05 0.00 0
PAT 0.18 0.07 157.14% 0.19 0.31 -38.71% 0.56 0.43 30.23% 0.07 -0.25 -
PATM 1.56% 1.26% 1.40% 3.10% 5.69% 8.04% 1.45% -10.73%
EPS 0.15 0.09 66.67% 0.16 0.20 -20.00% 0.46 0.50 -8.00% 0.06 -0.29 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 13.46 14.84 10.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Sales Growth -5.21% 47.08% 0 0 0 0 0 0 0 0 Cost Of Goods Sold 11.63 12.89 9.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.83 1.95 0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 GP Margin 13.58% 13.14% 7.53% 0 0 0 0 0 0 0 0 Total Expenditure 13.61 14.67 9.82 0.01 0.01 1.12 1.09 0.05 0.01 0.02 0.14 Power & Fuel Cost - 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.07% 0% 0 0 0 0 0 0 0 0 Employee Cost - 1.14 0.08 0.00 0.00 0.37 0.64 0.00 0.00 0.00 0.00 % Of Sales - 7.68% 0.79% 0 0 0 0 0 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0 0 0 General & Admin Exp. - 0.58 0.11 0.01 0.01 0.71 0.43 0.03 0.00 0.02 0.12 % Of Sales - 3.91% 1.09% 0 0 0 0 0 0 0 0 Selling & Distn. Exp. - 0.02 0.02 0.00 0.00 0.03 0.01 0.00 0.00 0.00 0.00 % Of Sales - 0.13% 0.20% 0 0 0 0 0 0 0 0 Miscellaneous Exp. - 0.03 0.29 0.00 0.00 0.00 0.01 0.02 0.01 0.01 0.00 % Of Sales - 0.20% 2.87% 0 0 0 0 0 0 0 0 EBITDA -0.15 0.17 0.27 -0.01 -0.01 -1.12 -1.09 -0.05 -0.01 -0.02 -0.14 EBITDA Margin -1.11% 1.15% 2.68% 0 0 0 0 0 0 0 0 Other Income 0.03 0.03 0.00 0.00 0.00 0.00 0.03 0.01 0.01 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.00 0.00 0.00 0.00 Depreciation 0.00 0.02 0.00 0.00 0.02 0.03 0.00 0.00 0.00 0.00 0.00 PBT -0.14 0.18 0.27 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 -0.02 -0.14 Tax 0.06 0.05 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -42.86% 27.78% 25.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -0.19 0.13 0.20 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 -0.02 -0.09 PAT before Minority Interest -0.19 0.13 0.20 -0.01 -0.03 -1.16 -1.09 -0.05 0.00 -0.02 -0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.41% 0.88% 1.98% 0 0 0 0 0 0 0 0 PAT Growth -148.72% -35.00% - - - - - - - - EPS -0.16 0.11 0.17 -0.01 -0.03 -0.97 -0.91 -0.04 0.00 -0.02 -0.08

Description TTM Mar 24 Mar 23
Net Sales 39.42 34.08 18.73 Net Sales Growth 66.33% 81.95% Cost Of Goods Sold 32.14 27.31 15.95 Gross Profit 7.28 6.77 2.78 GP Margin 18.46% 19.87% 14.84% Total Expenditure 36.60 31.25 17.58 Power & Fuel Cost - 0.15 0.04 % Of Sales - 0.44% 0.21% Employee Cost - 2.33 0.64 % Of Sales - 6.84% 3.42% Manufacturing Exp. - 0.09 0.05 % Of Sales - 0.26% 0.27% General & Admin Exp. - 1.26 0.82 % Of Sales - 3.70% 4.38% Selling & Distn. Exp. - 0.06 0.05 % Of Sales - 0.18% 0.27% Miscellaneous Exp. - 0.06 0.02 % Of Sales - 0.18% 0.11% EBITDA 2.82 2.83 1.15 EBITDA Margin 7.15% 8.30% 6.14% Other Income 0.03 0.03 0.19 Interest 0.86 0.93 0.43 Depreciation 0.70 0.73 0.59 PBT 1.29 1.20 0.33 Tax 0.30 0.25 0.07 Tax Rate 23.26% 20.83% 21.21% PAT 1.00 0.52 0.26 PAT before Minority Interest 1.00 0.95 0.26 Minority Interest 0.00 -0.43 0.00 PAT Margin 2.54% 1.53% 1.39% PAT Growth 78.57% 100.00% EPS 0.83 0.43 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 12.20 3.07 2.99 -2.32 -1.78 -0.62 -1.18 -1.13 -1.13 -1.11 Share Capital 12.00 3.00 3.00 2.28 2.28 2.28 0.63 6.27 6.27 6.27 Total Reserves 0.20 0.07 -0.01 -4.60 -4.06 -2.90 -1.81 -7.40 -7.40 -7.38 Non-Current Liabilities 0.02 4.41 0.00 2.42 2.17 1.74 1.59 0.17 0.17 0.17 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.02 4.41 0.00 1.45 1.20 0.78 0.44 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.21 0.79 0.01 1.16 0.95 0.84 0.08 1.16 1.16 1.13 Trade Payables 0.99 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.10 0.17 0.01 1.16 0.95 0.84 0.08 0.08 0.08 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 1.07 1.05 Short Term Provisions 0.12 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 13.43 8.27 3.00 1.26 1.34 1.96 0.49 0.20 0.20 0.19 Net Block 0.01 0.02 0.00 0.11 0.17 0.19 0.00 0.00 0.00 0.00 Gross Block 0.03 0.03 0.00 0.11 0.21 0.19 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.02 0.00 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Non Current Assets 3.92 2.53 0.00 0.50 0.56 0.58 0.47 0.20 0.20 0.20 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.91 2.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.00 0.00 0.39 0.39 0.39 0.47 0.20 0.20 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.51 5.74 3.00 0.77 0.78 1.38 0.02 0.00 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.16 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 2.40 2.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.04 0.09 2.08 0.00 0.00 0.57 0.02 0.00 0.00 0.00 Other Current Assets 4.91 1.15 0.92 0.00 0.78 0.81 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 3.47 1.26 0.00 0.76 0.77 0.78 0.01 0.00 0.00 0.00 Net Current Assets 8.30 4.95 2.99 -0.39 -0.17 0.54 -0.06 -1.16 -1.16 -1.13 Total Assets 13.43 8.27 3.00 1.27 1.34 1.96 0.49 0.20 0.20 0.20

Description Mar 24 Mar 23
Shareholder's Funds 12.28 3.08 Share Capital 12.00 3.00 Total Reserves 0.28 0.08 Non-Current Liabilities 5.26 7.69 Secured Loans 1.78 1.97 Unsecured Loans 3.39 5.68 Long Term Provisions 0.00 0.00 Current Liabilities 12.24 7.35 Trade Payables 4.12 0.24 Other Current Liabilities 0.37 0.37 Short Term Borrowings 7.53 6.56 Short Term Provisions 0.22 0.19 Total Liabilities 32.57 20.17 Net Block 4.48 5.03 Gross Block 4.48 5.03 Accumulated Depreciation 0.00 0.00 Non Current Assets 5.98 5.10 Capital Work in Progress 0.00 0.00 Non Current Investment 1.40 0.00 Long Term Loans & Adv. 0.10 0.07 Other Non Current Assets 0.00 0.00 Current Assets 26.56 15.06 Current Investments 0.00 0.00 Inventories 6.47 2.71 Sundry Debtors 14.52 6.62 Cash & Bank 0.04 0.16 Other Current Assets 5.53 1.15 Short Term Loans & Adv. 4.09 4.42 Net Current Assets 14.33 7.71 Total Assets 32.55 20.18

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -3.23 -3.87 2.91 0.00 -0.98 -1.14 -0.25 -0.02 -0.02 -0.20 PBT 0.17 0.27 -0.01 -0.03 -1.16 -1.09 -0.05 -0.02 -0.02 -0.14 Adjustment 0.02 0.00 0.00 0.02 0.03 0.00 0.00 0.00 0.00 0.05 Changes in Working Capital -3.38 -4.14 2.93 0.01 0.15 -0.04 -0.21 0.00 0.00 -0.11 Cash after chg. in Working capital -3.19 -3.87 2.91 0.00 -0.98 -1.14 -0.25 -0.02 -0.02 -0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.40 -2.53 -1.55 0.00 0.42 0.06 0.00 0.00 0.00 0.00 Net Fixed Assets 0.00 -0.03 0.11 0.10 -0.02 -0.19 0.00 0.00 0.00 0.00 Net Investments -1.40 -2.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.01 -1.66 -0.10 0.44 0.25 0.00 0.00 0.00 0.00 Cash from Financing Activity 4.61 4.40 0.72 0.00 0.00 1.62 0.27 0.02 0.02 0.20 Net Cash Inflow / Outflow -0.02 -2.00 2.08 0.00 -0.56 0.55 0.02 0.00 0.00 0.00 Opening Cash & Equivalents 0.09 2.08 0.00 0.00 0.57 0.02 0.00 0.00 0.00 0.00 Closing Cash & Equivalent 0.07 0.09 2.08 0.00 0.00 0.57 0.02 0.00 0.00 0.00

Description Mar 24 Mar 23
Cash From Operating Activity -4.13 -1.10 PBT 1.19 0.33 Adjustment 1.66 1.01 Changes in Working Capital -6.76 -2.44 Cash after chg. in Working capital -3.91 -1.10 Interest Paid 0.00 0.00 Tax Paid -0.22 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.58 -5.30 Net Fixed Assets 0.00 Net Investments -1.40 Others -0.18 Cash from Financing Activity 5.59 4.47 Net Cash Inflow / Outflow -0.11 -1.93 Opening Cash & Equivalents 0.16 2.09 Closing Cash & Equivalent 0.04 0.16

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 10.17 3.57 3.47 -10.18 -7.82 -2.72 -18.80 -1.80 -1.81 -1.77 ROA 1.18% 3.62% -0.48% -2.43% -70.42% -88.88% -13.71% 1.02% -12.34% -56.32% ROE 1.68% 6.73% -3.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 1.81% 5.21% -0.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Fixed Asset Turnover 614.47 390.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 58.17 96.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 30.94 19.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 21.84 21.64 0.00 0.00 0.00 0.00 207.83 0.00 0.00 0.00 Cash Conversion Cycle 67.26 94.95 0.00 0.00 0.00 0.00 -207.83 0.00 0.00 0.00 Total Debt/Equity 0.00 1.43 0.00 -0.63 -0.68 -1.26 -0.37 -0.95 -0.95 -0.95 Interest Cover 0.00 545.60 -69.64 0.00 -184.15 -39.45 -235.70 0.00 -367.81 -603.26

Description Mar 24 Mar 23
Book Value (Rs.) 10.22 3.56 ROA 3.59% 1.28% ROE 12.36% 8.40% ROCE 10.12% 4.39% Fixed Asset Turnover 7.16 3.72 Receivable days 113.22 129.01 Inventory Days 49.16 52.83 Payable days 29.10 5.40 Cash Conversion Cycle 133.28 176.44 Total Debt/Equity 1.04 4.63 Interest Cover 2.29 1.75

Top Investors:

sanivarapu jhansi

sanivarapu navya reddy

sreedar reddy g

suresh kumar surana

Annual Reports:

News Update:

Bandaram Pharma Pack - Quarterly Results
13th Aug 2024, 16:18 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback