PBT
0.03
0.00
0.09
-0.02
-0.13
-0.03
0.05
0.02
1.15
0.04
Adjustment
0.01
-0.02
-0.03
0.02
0.02
0.03
0.04
0.04
0.06
0.02
Changes in Working Capital
0.11
-0.04
-0.06
0.01
0.02
-0.33
-0.33
0.20
-0.27
-0.03
Cash after chg. in Working capital
0.16
-0.06
0.00
0.01
-0.09
-0.33
-0.24
0.25
0.94
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
-0.01
0.00
0.00
-0.03
-0.03
-0.01
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00