Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Restaurants

Rating :
N/A

BSE: 543283 | NSE: BARBEQUE

306.95
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  295.10
  •  315.00
  •  291.70
  •  294.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  427496
  •  1311.04
  •  712.00
  •  270.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,211.60
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,239.54
  • N/A
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.55%
  • 10.82%
  • 15.34%
  • FII
  • DII
  • Others
  • 12.84%
  • 21.83%
  • 5.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.22
  • 8.17
  • 13.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.14
  • 5.26
  • 9.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -16.17
  • -19.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.49

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 13.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
328.89
330.88
-0.60%
305.69
301.70
1.32%
305.69
323.88
-5.62%
298.05
280.23
6.36%
Expenses
267.37
264.57
1.06%
260.11
257.32
1.08%
254.79
277.12
-8.06%
243.32
240.36
1.23%
EBITDA
61.52
66.30
-7.21%
45.58
44.37
2.73%
50.90
46.76
8.85%
54.73
39.87
37.27%
EBIDTM
18.71%
20.04%
14.91%
14.71%
16.65%
14.44%
18.36%
14.23%
Other Income
5.52
1.64
236.59%
4.28
4.27
0.23%
2.67
4.00
-33.25%
7.65
2.24
241.52%
Interest
19.48
19.00
2.53%
18.87
19.50
-3.23%
18.61
18.75
-0.75%
18.61
17.98
3.50%
Depreciation
42.81
41.44
3.31%
40.95
44.29
-7.54%
40.45
37.49
7.90%
44.67
36.65
21.88%
PBT
4.75
7.51
-36.75%
-9.96
-15.14
-
-5.49
-5.48
-
-0.90
-14.19
-
Tax
-0.31
2.67
-
-2.83
-3.22
-
-1.15
-1.43
-
-0.86
-2.59
-
PAT
5.06
4.84
4.55%
-7.13
-11.92
-
-4.34
-4.05
-
-0.04
-11.60
-
PATM
1.54%
1.46%
-2.33%
-3.95%
-1.42%
-1.25%
-0.01%
-4.14%
EPS
1.16
1.11
4.50%
-1.85
-3.17
-
-1.24
-1.11
-
-0.27
-3.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 17
Mar 16
Mar 15
Net Sales
1,238.32
1,254.51
1,233.76
860.55
507.08
846.97
743.06
503.49
403.05
304.10
Net Sales Growth
0.13%
1.68%
43.37%
69.71%
-40.13%
13.98%
47.58%
24.92%
32.54%
 
Cost Of Goods Sold
392.44
418.44
415.19
304.74
178.25
292.20
248.81
179.74
149.30
111.09
Gross Profit
845.88
836.07
818.57
555.82
328.83
554.77
494.25
323.75
253.75
193.00
GP Margin
68.31%
66.65%
66.35%
64.59%
64.85%
65.50%
66.52%
64.30%
62.96%
63.47%
Total Expenditure
1,025.59
1,042.34
1,003.17
726.82
460.70
682.75
606.28
436.60
354.15
256.60
Power & Fuel Cost
-
108.39
103.44
69.36
45.44
70.47
62.31
42.25
35.24
27.45
% Of Sales
-
8.64%
8.38%
8.06%
8.96%
8.32%
8.39%
8.39%
8.74%
9.03%
Employee Cost
-
280.28
267.60
188.61
135.19
197.51
169.24
91.89
69.56
43.16
% Of Sales
-
22.34%
21.69%
21.92%
26.66%
23.32%
22.78%
18.25%
17.26%
14.19%
Manufacturing Exp.
-
62.95
62.72
53.66
26.17
26.93
25.91
32.55
33.01
25.62
% Of Sales
-
5.02%
5.08%
6.24%
5.16%
3.18%
3.49%
6.46%
8.19%
8.42%
General & Admin Exp.
-
150.68
142.42
102.42
69.41
82.45
80.59
85.01
63.65
47.81
% Of Sales
-
12.01%
11.54%
11.90%
13.69%
9.73%
10.85%
16.88%
15.79%
15.72%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
21.60
11.80
8.04
6.24
13.19
19.43
5.16
3.38
1.47
% Of Sales
-
1.72%
0.96%
0.93%
1.23%
1.56%
2.61%
1.02%
0.84%
0.48%
EBITDA
212.73
212.17
230.59
133.73
46.38
164.22
136.78
66.89
48.90
47.50
EBITDA Margin
17.18%
16.91%
18.69%
15.54%
9.15%
19.39%
18.41%
13.29%
12.13%
15.62%
Other Income
20.12
17.57
8.03
26.28
46.05
3.82
3.52
0.45
0.38
2.10
Interest
75.57
75.86
71.70
65.30
84.87
75.59
57.36
14.40
9.72
8.44
Depreciation
168.88
167.90
145.00
127.26
121.17
133.96
102.16
33.51
25.67
16.89
PBT
-11.60
-14.02
21.91
-32.55
-113.61
-41.52
-19.22
19.43
13.89
24.26
Tax
-5.15
-2.84
6.58
-6.87
-19.66
7.79
8.89
8.34
8.01
8.88
Tax Rate
44.40%
20.26%
25.57%
21.43%
17.63%
-30.99%
-30.15%
45.62%
57.67%
39.71%
PAT
-6.45
-13.41
17.02
-25.60
-90.47
-32.39
-38.39
10.24
5.88
13.49
PAT before Minority Interest
-8.63
-11.18
19.15
-25.19
-91.89
-32.93
-38.39
9.93
5.88
13.49
Minority Interest
-2.18
-2.23
-2.13
-0.41
1.42
0.54
0.00
0.31
0.00
0.00
PAT Margin
-0.52%
-1.07%
1.38%
-2.97%
-17.84%
-3.82%
-5.17%
2.03%
1.46%
4.44%
PAT Growth
0.00%
-
-
-
-
-
-
74.15%
-56.41%
 
EPS
-1.65
-3.43
4.35
-6.55
-23.14
-8.28
-9.82
2.62
1.50
3.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
392.98
401.14
385.99
243.90
5.92
131.63
194.14
Share Capital
19.54
19.49
19.45
16.97
14.00
13.99
13.80
Total Reserves
349.45
368.82
360.45
123.33
-12.81
114.04
177.49
Non-Current Liabilities
558.62
568.01
500.21
457.89
646.03
452.44
89.94
Secured Loans
24.80
7.64
14.41
98.95
165.06
109.30
85.44
Unsecured Loans
1.45
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.30
11.49
10.43
8.84
8.53
11.41
8.19
Current Liabilities
257.47
230.59
191.66
385.02
270.49
204.56
133.10
Trade Payables
118.09
123.51
98.84
146.78
112.51
76.83
67.33
Other Current Liabilities
121.08
94.66
86.30
207.97
109.18
104.70
38.72
Short Term Borrowings
0.07
5.05
0.11
22.03
41.47
15.71
18.51
Short Term Provisions
18.24
7.36
6.40
8.24
7.33
7.32
8.54
Total Liabilities
1,219.83
1,207.98
1,087.19
1,090.62
927.67
788.63
417.18
Net Block
1,035.78
1,011.62
872.30
731.63
812.69
682.32
258.35
Gross Block
1,919.21
1,747.24
1,513.35
1,277.20
1,263.04
980.89
320.44
Accumulated Depreciation
880.23
732.42
641.05
545.57
450.35
298.56
62.10
Non Current Assets
1,084.17
1,086.38
937.75
774.10
860.38
726.30
325.63
Capital Work in Progress
4.67
27.34
21.18
6.02
10.89
15.89
18.52
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
43.36
47.42
44.27
36.44
36.80
28.09
40.04
Other Non Current Assets
0.36
0.00
0.00
0.00
0.00
0.00
8.73
Current Assets
135.66
121.59
149.44
316.52
67.29
62.33
91.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
38.68
42.07
35.76
20.15
14.93
19.27
18.98
Sundry Debtors
3.71
1.66
5.73
2.64
2.15
4.90
5.59
Cash & Bank
35.98
42.56
85.34
245.49
14.70
11.98
43.62
Other Current Assets
57.31
22.08
12.41
38.64
35.52
26.17
23.35
Short Term Loans & Adv.
28.52
13.22
10.20
9.59
14.07
6.73
3.28
Net Current Assets
-121.81
-109.00
-42.22
-68.50
-203.20
-142.23
-41.55
Total Assets
1,219.83
1,207.97
1,087.19
1,090.62
927.67
788.63
417.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
220.51
227.59
59.81
67.93
181.05
122.25
PBT
-14.02
25.73
-32.06
-111.54
-25.14
-29.49
Adjustment
228.29
203.76
163.58
153.88
184.96
171.71
Changes in Working Capital
3.37
3.84
-68.62
24.36
29.08
-5.67
Cash after chg. in Working capital
217.64
233.32
62.91
66.69
188.90
136.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.87
-5.73
-3.09
1.23
-7.84
-14.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-105.95
-138.33
-90.16
-7.18
-152.90
-129.10
Net Fixed Assets
-46.06
-218.80
-231.95
-10.24
-663.54
Net Investments
-15.92
-12.92
-17.18
-0.11
-12.73
Others
-43.97
93.39
158.97
3.17
523.37
Cash from Financing Activity
-121.15
-132.04
-129.80
170.05
-26.54
-24.74
Net Cash Inflow / Outflow
-6.58
-42.78
-160.15
230.80
1.62
-31.59
Opening Cash & Equivalents
42.56
85.34
245.49
14.70
11.98
43.62
Closing Cash & Equivalent
35.98
42.56
85.34
245.49
14.70
11.98

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Mar 15
Book Value (Rs.)
94.44
99.62
97.64
41.33
0.42
45.75
69.31
92.70
90.08
ROA
-0.92%
1.67%
-2.31%
-9.11%
-3.84%
-6.37%
1.00%
2.84%
7.46%
ROE
-2.95%
4.98%
-9.69%
-129.88%
-50.97%
-24.04%
2.10%
4.84%
11.25%
ROCE
14.49%
23.52%
8.27%
-8.24%
18.67%
9.12%
13.28%
14.48%
20.44%
Fixed Asset Turnover
0.68
0.76
0.62
0.40
0.75
1.14
1.84
1.95
1.78
Receivable days
0.78
1.09
1.78
1.73
1.52
2.58
3.01
3.66
3.56
Inventory Days
11.75
11.51
11.86
12.62
7.37
9.40
10.91
11.83
16.46
Payable days
105.37
97.74
147.10
265.48
47.82
43.13
46.04
27.46
25.03
Cash Conversion Cycle
-92.84
-85.13
-133.47
-251.13
-38.93
-31.15
-32.12
-11.97
-5.01
Total Debt/Equity
0.11
0.05
0.06
1.09
206.72
1.23
0.67
0.42
0.26
Interest Cover
0.82
1.36
0.51
-0.31
0.67
0.49
2.00
2.43
3.65

News Update:


  • Barbeque-Nation Hospitality’s arm subscribes to Constitution of ‘Barbeque Nation Saudi Arabia’
    5th Feb 2025, 16:13 PM

    The business proposed to be carried by Barbeque Nation Saudi Arabia is in line with the business of the Company

    Read More
  • Barbeque-Nation Hosp - Quarterly Results
    3rd Feb 2025, 13:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.