Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Basant Agro Tech (India) Ltd.

Fertilizers

Rating :

N/A

BSE: 524687 | NSE: Not Listed

Watchlist

NSE BSE

17.83

21-Nov-2024

Open
High
Low
Previous Close

18.71
18.71
17.52
18.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

98332
1755225
28.90
17.52

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

161.59
19.50
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

292.19
0.28%
0.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.83
7.20
-3.34

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.13
4.88
-3.98

PAT CAGR (%)

10 Years
5 Years
3 Years

-8.13
-12.79
-40.70

P:E (Median)

8 Years
5 Years
3 Years

9.84
9.81
12.21

P:BV (Average)

8 Years
5 Years
3 Years

0.90
0.90
1.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.01
8.23
9.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 84.12 80.63 4.33% 165.08 151.85 8.71% 99.30 131.76 -24.64% 72.97 100.56 -27.44%
Expenses 78.30 79.16 -1.09% 156.77 144.26 8.67% 87.23 120.96 -27.89% 69.32 92.34 -24.93%
EBITDA 5.82 1.46 298.63% 8.31 7.59 9.49% 12.07 10.81 11.66% 3.65 8.22 -55.60%
EBIDTM 6.92% 1.81% 5.03% 5.00% 12.15% 8.20% 5.00% 8.17%
Other Income 0.06 0.06 0.00% 0.06 0.04 50.00% 1.51 0.22 586.36% 0.62 0.35 77.14%
Interest 3.55 3.80 -6.58% 3.91 3.61 8.31% 3.94 2.37 66.24% 3.57 3.54 0.85%
Depreciation 1.98 1.76 12.50% 1.81 1.71 5.85% 1.92 1.73 10.98% 1.77 1.65 7.27%
PBT 0.35 -4.03 - 2.65 2.31 14.72% 7.72 6.92 11.56% -1.08 3.37 -
Tax 0.02 -0.28 - 0.36 0.31 16.13% 0.99 1.05 -5.71% 0.00 0.75 -100.00%
PAT 0.34 -3.75 - 2.29 2.00 14.50% 6.74 5.88 14.63% -1.08 2.62 -
PATM 0.40% -4.65% 1.39% 1.32% 6.79% 4.46% -1.48% 2.61%
EPS 0.04 -0.41 - 0.25 0.22 13.64% 0.74 0.65 13.85% -0.12 0.29 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 421.47 404.75 549.26 448.16 322.98 285.94 279.18 260.23 295.27 316.65 306.06 Net Sales Growth -9.32% -26.31% 22.56% 38.76% 12.95% 2.42% 7.28% -11.87% -6.75% 3.46% Cost Of Goods Sold 310.89 300.91 420.22 324.98 233.00 206.39 201.10 188.43 224.17 243.57 226.61 Gross Profit 110.58 103.85 129.04 123.18 89.97 79.55 78.08 71.80 71.11 73.08 79.46 GP Margin 26.24% 25.66% 23.49% 27.49% 27.86% 27.82% 27.97% 27.59% 24.08% 23.08% 25.96% Total Expenditure 391.62 379.98 513.33 417.82 304.70 266.42 259.16 238.50 274.22 295.08 278.30 Power & Fuel Cost - 9.29 10.66 9.28 8.22 6.88 6.09 4.89 4.93 5.42 5.54 % Of Sales - 2.30% 1.94% 2.07% 2.55% 2.41% 2.18% 1.88% 1.67% 1.71% 1.81% Employee Cost - 16.73 17.19 14.44 11.55 10.45 9.81 8.80 7.72 7.07 6.73 % Of Sales - 4.13% 3.13% 3.22% 3.58% 3.65% 3.51% 3.38% 2.61% 2.23% 2.20% Manufacturing Exp. - 21.99 26.07 32.01 23.14 17.86 17.33 14.75 14.32 14.70 15.09 % Of Sales - 5.43% 4.75% 7.14% 7.16% 6.25% 6.21% 5.67% 4.85% 4.64% 4.93% General & Admin Exp. - 9.94 10.28 7.84 5.94 6.33 5.64 5.17 4.85 4.59 5.35 % Of Sales - 2.46% 1.87% 1.75% 1.84% 2.21% 2.02% 1.99% 1.64% 1.45% 1.75% Selling & Distn. Exp. - 19.48 26.95 27.32 21.14 16.70 17.36 14.56 16.27 17.65 16.82 % Of Sales - 4.81% 4.91% 6.10% 6.55% 5.84% 6.22% 5.60% 5.51% 5.57% 5.50% Miscellaneous Exp. - 1.65 1.97 1.95 1.70 1.80 1.83 1.91 1.96 2.09 16.82 % Of Sales - 0.41% 0.36% 0.44% 0.53% 0.63% 0.66% 0.73% 0.66% 0.66% 0.71% EBITDA 29.85 24.77 35.93 30.34 18.28 19.52 20.02 21.73 21.05 21.57 27.76 EBITDA Margin 7.08% 6.12% 6.54% 6.77% 5.66% 6.83% 7.17% 8.35% 7.13% 6.81% 9.07% Other Income 2.25 2.24 0.93 0.18 0.17 0.31 0.58 0.53 0.60 1.40 0.21 Interest 14.97 14.92 10.62 5.97 4.03 7.65 8.42 10.73 10.90 12.22 13.12 Depreciation 7.48 7.17 6.35 5.19 4.94 4.83 4.85 4.75 4.63 4.60 4.64 PBT 9.64 4.92 19.88 19.36 9.47 7.35 7.33 6.77 6.13 6.15 10.22 Tax 1.37 0.96 1.50 0.36 0.32 -0.50 0.11 0.69 0.62 0.57 0.97 Tax Rate 14.21% 19.51% 7.55% 1.86% 3.38% -6.80% 1.50% 10.19% 10.11% 9.27% 9.49% PAT 8.29 3.96 18.39 18.99 9.16 7.85 7.21 6.08 5.51 5.58 9.25 PAT before Minority Interest 8.29 3.96 18.39 18.99 9.16 7.85 7.21 6.08 5.51 5.58 9.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.97% 0.98% 3.35% 4.24% 2.84% 2.75% 2.58% 2.34% 1.87% 1.76% 3.02% PAT Growth 22.81% -78.47% -3.16% 107.31% 16.69% 8.88% 18.59% 10.34% -1.25% -39.68% EPS 0.92 0.44 2.03 2.10 1.01 0.87 0.80 0.67 0.61 0.62 1.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 174.15 170.94 153.28 134.85 126.15 117.31 110.64 105.11 99.60 94.56 Share Capital 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 9.06 Total Reserves 165.09 161.88 144.22 125.78 117.08 108.25 101.58 96.05 90.53 85.50 Non-Current Liabilities 37.86 31.50 21.48 19.77 24.16 28.90 34.82 41.18 46.57 51.82 Secured Loans 11.03 13.70 4.20 2.21 2.14 2.37 4.51 7.34 13.13 18.08 Unsecured Loans 23.53 15.26 15.31 14.67 19.17 21.87 24.37 25.31 24.65 26.08 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 201.57 212.01 199.04 126.61 120.34 141.70 124.57 142.26 160.28 152.75 Trade Payables 38.80 65.36 76.60 57.69 43.76 62.01 28.79 50.25 58.04 40.82 Other Current Liabilities 40.56 48.51 67.53 50.84 35.75 29.01 21.47 21.00 19.19 19.49 Short Term Borrowings 119.12 94.93 52.58 15.79 38.80 48.49 72.52 68.68 80.41 89.67 Short Term Provisions 3.09 3.19 2.34 2.29 2.02 2.20 1.80 2.34 2.65 2.76 Total Liabilities 413.58 414.45 373.80 281.23 270.65 287.91 270.03 288.55 306.45 299.13 Net Block 110.17 102.15 88.41 81.10 81.16 84.66 88.79 89.31 91.31 86.19 Gross Block 192.12 176.97 157.20 144.86 139.99 138.72 138.04 134.06 131.54 121.87 Accumulated Depreciation 81.95 74.81 68.79 63.77 58.83 54.06 49.26 44.75 40.23 35.68 Non Current Assets 113.98 116.89 102.19 83.79 83.70 85.93 89.91 91.94 92.41 92.65 Capital Work in Progress 0.60 11.89 11.32 1.28 1.31 0.00 0.00 1.54 0.00 5.33 Non Current Investment 1.23 1.08 0.68 0.15 0.05 0.05 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.98 1.78 1.78 1.26 1.18 1.22 1.12 1.09 1.10 1.12 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 299.61 297.55 271.62 197.44 186.94 201.98 180.12 196.61 214.03 206.48 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 187.58 196.18 181.42 109.22 85.14 113.43 88.61 82.14 95.53 103.15 Sundry Debtors 64.56 61.13 50.73 56.26 73.64 67.23 72.17 93.36 99.48 81.01 Cash & Bank 0.60 1.18 1.15 0.82 1.01 0.92 1.20 1.79 1.73 1.83 Other Current Assets 46.87 26.85 24.63 19.49 27.15 20.40 18.15 19.32 17.30 20.48 Short Term Loans & Adv. 17.38 12.22 13.69 11.64 10.23 9.80 12.87 13.88 12.68 18.71 Net Current Assets 98.04 85.55 72.58 70.83 66.60 60.28 55.55 54.35 53.75 53.73 Total Assets 413.59 414.44 373.81 281.23 270.64 287.91 270.03 288.55 306.44 299.13

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -12.77 -20.05 -9.53 13.61 13.87 13.94 13.36 32.51 32.68 12.54 PBT 4.92 19.88 19.36 9.47 7.35 7.33 6.77 6.13 6.15 10.22 Adjustment 19.99 16.27 11.15 8.97 12.48 13.11 15.53 16.51 16.82 17.84 Changes in Working Capital -37.17 -53.76 -37.27 -4.07 -5.30 -5.75 -7.87 11.55 10.45 -13.68 Cash after chg. in Working capital -12.25 -17.60 -6.76 14.37 14.52 14.68 14.43 34.18 33.42 14.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.51 -2.45 -2.77 -0.76 -0.65 -0.74 -1.07 -1.67 -0.73 -1.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.96 -20.35 -23.05 -4.94 -2.65 -0.60 -2.74 -4.15 -4.38 -7.04 Net Fixed Assets -3.86 -20.34 -22.38 -4.84 -2.58 -0.68 -2.44 -4.06 -4.34 -6.80 Net Investments -0.15 -0.40 -0.53 -0.10 0.00 -0.05 0.00 0.00 0.00 0.00 Others 2.05 0.39 -0.14 0.00 -0.07 0.13 -0.30 -0.09 -0.04 -0.24 Cash from Financing Activity 14.15 40.45 32.91 -8.92 -11.13 -13.61 -11.20 -28.30 -28.40 -5.63 Net Cash Inflow / Outflow -0.57 0.04 0.33 -0.24 0.09 -0.28 -0.59 0.06 -0.10 -0.13 Opening Cash & Equivalents 1.14 1.10 0.77 1.01 0.92 1.20 1.79 1.73 1.83 1.96 Closing Cash & Equivalent 0.57 1.14 1.10 0.77 1.01 0.92 1.20 1.79 1.73 1.83

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 19.22 18.86 16.91 14.88 13.92 12.94 12.21 11.60 10.99 10.43 ROA 0.96% 4.66% 5.80% 3.32% 2.81% 2.58% 2.18% 1.85% 1.84% 3.16% ROE 2.29% 11.34% 13.18% 7.02% 6.45% 6.33% 5.63% 5.38% 5.75% 10.25% ROCE 6.32% 11.63% 12.66% 7.51% 7.96% 7.78% 8.21% 7.84% 8.05% 10.38% Fixed Asset Turnover 2.22 3.38 3.09 2.31 2.08 2.04 1.97 2.28 2.59 2.69 Receivable days 56.10 36.13 41.86 71.96 88.73 89.99 112.68 116.28 100.38 94.38 Inventory Days 171.28 121.97 113.71 107.68 125.08 130.43 116.23 107.13 110.50 114.28 Payable days 63.17 61.65 75.41 79.46 93.53 63.33 56.79 73.68 66.32 54.16 Cash Conversion Cycle 164.21 96.45 80.16 100.18 120.28 157.09 172.13 149.73 144.55 154.49 Total Debt/Equity 0.90 0.74 0.48 0.28 0.48 0.62 0.94 1.01 1.23 1.47 Interest Cover 1.33 2.87 4.24 3.35 1.96 1.87 1.63 1.56 1.50 1.78

Top Investors:

girdhari parsram rohira

muktilal ganulal paldiwal

shabbir nazmuddin paratha

meenakshi sanjay kothari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback