Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Engineering - Industrial Equipments

Rating :
N/A

BSE: 522004 | NSE: BATLIBOI

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 480.17
  • 41.80
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 532.57
  • 0.36%
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.69%
  • 9.96%
  • 20.07%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 6.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 7.96
  • 13.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.20
  • 15.84
  • 23.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 1.12
  • 1.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.19
  • 18.85
  • 22.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
75.26
69.88
7.70%
73.41
63.34
15.90%
75.13
66.58
12.84%
78.05
69.60
12.14%
Expenses
70.56
65.59
7.58%
69.21
59.87
15.60%
72.41
64.39
12.46%
71.78
60.67
18.31%
EBITDA
4.69
4.28
9.58%
4.20
3.46
21.39%
2.73
2.19
24.66%
6.26
8.93
-29.90%
EBIDTM
6.24%
6.13%
5.72%
5.46%
3.63%
3.29%
8.02%
12.83%
Other Income
2.04
1.34
52.24%
1.81
0.91
98.90%
2.71
2.42
11.98%
1.11
0.96
15.62%
Interest
0.79
1.12
-29.46%
1.01
1.25
-19.20%
1.25
1.00
25.00%
1.23
1.47
-16.33%
Depreciation
1.19
1.05
13.33%
1.03
1.05
-1.90%
0.92
1.24
-25.81%
0.99
1.00
-1.00%
PBT
4.75
3.45
37.68%
3.97
2.08
90.87%
3.27
2.37
37.97%
5.14
7.43
-30.82%
Tax
0.76
1.03
-26.21%
1.15
0.14
721.43%
2.15
0.41
424.39%
1.47
-0.17
-
PAT
3.99
2.42
64.88%
2.82
1.94
45.36%
1.13
1.96
-42.35%
3.68
7.60
-51.58%
PATM
5.30%
3.46%
3.84%
3.06%
1.50%
2.95%
4.71%
10.92%
EPS
1.16
0.83
39.76%
0.82
0.67
22.39%
0.39
0.68
-42.65%
1.27
2.65
-52.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
301.85
286.39
253.83
196.59
151.99
195.27
248.92
211.22
204.34
216.59
266.73
Net Sales Growth
12.05%
12.83%
29.12%
29.34%
-22.16%
-21.55%
17.85%
3.37%
-5.66%
-18.80%
 
Cost Of Goods Sold
172.28
160.44
147.47
116.99
84.90
103.11
128.34
108.11
109.43
111.10
153.09
Gross Profit
129.57
125.96
106.37
79.60
67.09
92.15
120.57
103.10
94.91
105.49
113.63
GP Margin
42.92%
43.98%
41.91%
40.49%
44.14%
47.19%
48.44%
48.81%
46.45%
48.70%
42.60%
Total Expenditure
283.96
269.66
237.88
189.03
148.32
202.12
244.16
216.56
210.26
220.66
268.02
Power & Fuel Cost
-
2.03
1.51
0.93
0.93
1.87
2.15
2.60
1.77
2.08
1.90
% Of Sales
-
0.71%
0.59%
0.47%
0.61%
0.96%
0.86%
1.23%
0.87%
0.96%
0.71%
Employee Cost
-
53.40
42.42
37.54
33.98
51.84
50.57
48.39
49.97
50.13
52.26
% Of Sales
-
18.65%
16.71%
19.10%
22.36%
26.55%
20.32%
22.91%
24.45%
23.15%
19.59%
Manufacturing Exp.
-
23.86
17.92
14.53
9.55
13.75
17.46
16.78
13.93
13.80
19.25
% Of Sales
-
8.33%
7.06%
7.39%
6.28%
7.04%
7.01%
7.94%
6.82%
6.37%
7.22%
General & Admin Exp.
-
20.94
17.78
13.04
11.18
21.37
29.90
24.18
20.89
24.13
23.58
% Of Sales
-
7.31%
7.00%
6.63%
7.36%
10.94%
12.01%
11.45%
10.22%
11.14%
8.84%
Selling & Distn. Exp.
-
4.51
2.98
2.00
1.42
4.49
6.03
4.25
7.49
6.74
8.47
% Of Sales
-
1.57%
1.17%
1.02%
0.93%
2.30%
2.42%
2.01%
3.67%
3.11%
3.18%
Miscellaneous Exp.
-
4.50
7.79
4.00
6.35
5.68
9.70
12.25
6.78
12.68
8.47
% Of Sales
-
1.57%
3.07%
2.03%
4.18%
2.91%
3.90%
5.80%
3.32%
5.85%
3.55%
EBITDA
17.88
16.73
15.95
7.56
3.67
-6.85
4.76
-5.34
-5.92
-4.07
-1.29
EBITDA Margin
5.92%
5.84%
6.28%
3.85%
2.41%
-3.51%
1.91%
-2.53%
-2.90%
-1.88%
-0.48%
Other Income
7.67
6.07
4.54
2.13
3.76
4.05
6.46
8.17
2.09
2.61
1.79
Interest
4.28
4.85
5.22
8.29
9.11
9.00
7.72
6.95
8.01
8.75
7.77
Depreciation
4.13
4.01
4.17
3.68
4.39
5.74
4.12
4.79
5.29
6.16
6.72
PBT
17.13
13.94
11.10
-2.27
-6.07
-17.53
-0.63
-8.91
-17.14
-16.37
-13.99
Tax
5.53
4.78
0.54
2.43
-0.19
-1.67
-13.51
1.45
-3.62
0.07
-1.97
Tax Rate
32.28%
34.29%
4.86%
-107.05%
-2.40%
9.53%
2144.44%
-16.27%
21.12%
-100.00%
14.08%
PAT
11.62
9.16
10.56
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
PAT before Minority Interest
11.62
9.16
10.56
-4.71
8.13
-15.87
12.88
-10.36
-13.52
-0.14
-12.02
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.85%
3.20%
4.16%
-2.40%
5.35%
-8.13%
5.17%
-4.90%
-6.62%
-0.06%
-4.51%
PAT Growth
-16.52%
-13.26%
-
-
-
-
-
-
-
-
 
EPS
3.39
2.67
3.08
-1.37
2.37
-4.63
3.76
-3.02
-3.94
-0.04
-3.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
146.10
136.17
125.50
129.22
119.93
136.90
123.87
138.48
45.51
43.97
Share Capital
14.52
14.44
14.36
14.36
14.36
14.36
14.36
14.36
21.28
21.28
Total Reserves
131.08
121.49
110.72
114.41
104.93
122.04
109.15
123.72
23.97
22.59
Non-Current Liabilities
82.56
84.44
66.13
66.50
65.40
59.19
73.25
70.89
34.21
35.51
Secured Loans
7.79
6.80
7.78
8.14
6.12
6.05
6.01
6.16
4.90
6.07
Unsecured Loans
48.00
54.46
34.48
36.00
33.43
26.06
26.23
27.37
17.49
13.55
Long Term Provisions
4.07
3.76
3.67
3.77
5.81
5.19
5.29
3.94
4.97
5.98
Current Liabilities
91.22
67.89
95.05
74.20
116.43
110.43
116.43
88.13
113.58
128.54
Trade Payables
38.80
27.89
28.79
21.99
44.06
41.08
47.13
23.64
45.81
55.32
Other Current Liabilities
34.19
25.99
36.20
21.18
41.34
27.15
34.37
33.18
36.30
36.38
Short Term Borrowings
13.85
11.30
27.90
28.56
27.68
37.80
31.16
27.71
27.96
33.27
Short Term Provisions
4.38
2.71
2.16
2.47
3.34
4.40
3.77
3.60
3.51
3.57
Total Liabilities
319.88
288.50
286.68
269.92
301.76
306.52
313.55
297.50
193.30
208.02
Net Block
195.13
192.54
193.81
194.74
201.46
201.68
221.49
224.39
84.90
86.96
Gross Block
244.30
238.35
236.90
231.40
248.37
242.71
260.39
229.38
200.54
196.66
Accumulated Depreciation
49.17
45.81
43.09
36.66
46.92
41.03
38.91
4.99
115.65
109.70
Non Current Assets
198.69
196.16
200.24
197.97
205.44
205.30
224.03
228.92
97.08
98.66
Capital Work in Progress
0.63
0.23
1.61
0.24
0.49
0.34
0.34
0.30
3.04
2.97
Non Current Investment
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
1.97
1.97
Long Term Loans & Adv.
2.88
3.34
4.78
2.93
3.44
3.22
2.15
4.09
7.17
6.75
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.00
0.00
Current Assets
103.39
74.54
68.64
71.96
96.32
101.22
89.52
68.58
96.22
109.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.89
0.53
1.40
Inventories
45.20
33.28
34.23
27.44
36.40
37.35
32.81
32.49
45.78
41.64
Sundry Debtors
37.48
31.59
18.80
16.55
25.35
33.44
44.11
23.33
36.86
52.48
Cash & Bank
15.41
6.63
12.03
5.91
8.96
6.75
3.73
6.20
6.08
7.15
Other Current Assets
5.29
0.48
1.23
19.22
25.62
23.67
8.88
5.67
6.97
6.70
Short Term Loans & Adv.
4.42
2.56
2.35
2.84
6.46
4.67
7.14
5.52
6.97
6.70
Net Current Assets
12.17
6.65
-26.40
-2.24
-20.11
-9.21
-26.91
-19.55
-17.36
-19.18
Total Assets
302.08
270.70
268.88
269.93
301.76
306.52
313.55
297.50
193.30
208.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
7.50
0.94
19.62
-2.67
10.73
1.76
1.17
-9.31
-2.45
-18.90
PBT
13.94
11.10
-2.27
7.93
-17.53
-0.63
-8.63
-17.73
-16.37
-13.99
Adjustment
5.11
10.38
10.83
28.58
12.92
10.00
11.14
10.31
13.67
12.99
Changes in Working Capital
-10.36
-19.83
11.73
-38.49
15.23
-7.78
-1.34
-1.53
-0.72
-16.25
Cash after chg. in Working capital
8.69
1.65
20.28
-1.98
10.61
1.59
1.17
-8.96
-3.42
-17.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.19
-0.71
-0.66
-0.70
0.11
0.16
0.00
-0.35
0.97
-1.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.11
-3.03
-2.62
7.11
-1.66
0.85
-1.01
9.80
13.61
1.90
Net Fixed Assets
-5.28
0.90
-5.22
0.32
-1.34
18.29
-0.36
-102.95
0.98
-0.44
Net Investments
0.13
-0.26
0.34
0.27
0.14
-0.22
-0.83
30.60
-2.79
3.82
Others
2.04
-3.67
2.26
6.52
-0.46
-17.22
0.18
82.15
15.42
-1.48
Cash from Financing Activity
5.54
-4.96
-10.69
-7.09
-6.91
0.37
-2.87
-0.74
-12.20
9.75
Net Cash Inflow / Outflow
9.92
-7.05
6.31
-2.66
2.15
2.97
-2.71
-0.25
-1.03
-7.25
Opening Cash & Equivalents
4.64
11.69
5.38
8.04
5.88
2.91
5.62
5.87
6.90
14.16
Closing Cash & Equivalent
14.56
4.64
11.69
5.38
8.04
5.88
2.91
5.62
5.87
6.90

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
50.13
47.06
43.56
44.84
41.54
47.50
43.01
48.08
11.81
12.47
ROA
3.01%
3.67%
-1.69%
2.84%
-5.22%
4.15%
-3.39%
-5.51%
-0.07%
-5.58%
ROE
6.51%
8.09%
-3.71%
6.55%
-12.41%
9.91%
-7.92%
-15.72%
-0.41%
-27.56%
ROCE
8.68%
8.00%
2.98%
8.59%
-4.27%
3.59%
-1.01%
-6.22%
9.07%
-6.25%
Fixed Asset Turnover
1.19
1.07
0.84
0.63
0.80
0.99
0.87
0.99
1.13
1.35
Receivable days
44.01
36.22
32.81
50.31
54.94
56.86
57.80
51.59
72.48
67.64
Inventory Days
50.01
48.54
57.25
76.66
68.93
51.44
55.96
67.08
70.92
55.74
Payable days
75.87
70.15
79.22
141.99
150.68
76.60
67.91
67.14
96.32
83.41
Cash Conversion Cycle
18.16
14.61
10.84
-15.03
-26.81
31.70
45.85
51.53
47.08
39.97
Total Debt/Equity
0.53
0.54
0.58
0.59
0.61
0.52
0.52
0.45
1.27
1.30
Interest Cover
3.87
3.13
0.73
1.87
-0.95
0.92
-0.28
-1.14
0.99
-0.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.