Nifty

:

24302.15

Sensex

:

80049.67

15.65 (0.06%)
62.87 (0.08%)

Login

Nifty
Sensex

:
:

24302.15
80049.67

15.65 (0.06%)
62.87 (0.08%)

BCC Fuba India Ltd.

Electronics - Components

Rating :

58/99

BSE: 517246 | NSE: Not Listed

Watchlist

NSE BSE

65.65

04-Jul-2024

Open
High
Low
Previous Close

62.73
67.00
62.73
63.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

220
24.71
81.53
29.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

100.51
26.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

108.77
N/A
5.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.10
-7.09
-13.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
33.19
21.83

PAT CAGR (%)

10 Years
5 Years
3 Years

-
62.98
57.38

P:E (Median)

8 Years
5 Years
3 Years

23.62
26.70
27.58

P:BV (Average)

8 Years
5 Years
3 Years

2.79
2.79
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

0.67
16.10
18.07

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 7.70 9.08 -15.20% 6.16 8.03 -23.29% 7.73 6.82 13.34% 10.67 4.73 125.58%
Expenses 7.03 7.68 -8.46% 5.43 7.03 -22.76% 6.39 6.41 -0.31% 8.92 4.46 100.00%
EBITDA 0.67 1.39 -51.80% 0.73 1.00 -27.00% 1.33 0.40 232.50% 1.76 0.27 551.85%
EBIDTM 8.70% 15.33% 11.93% 12.42% 17.25% 5.93% 16.45% 5.77%
Other Income 0.09 0.01 800.00% 0.10 0.03 233.33% 0.07 0.27 -74.07% 0.02 0.02 0.00%
Interest 0.12 0.12 0.00% 0.09 0.12 -25.00% 0.12 0.16 -25.00% 0.12 0.07 71.43%
Depreciation 0.20 0.13 53.85% 0.19 0.14 35.71% 0.15 0.13 15.38% 0.17 0.08 112.50%
PBT 0.44 1.15 -61.74% 0.55 0.77 -28.57% 1.13 0.39 189.74% 1.49 0.14 964.29%
Tax -0.68 0.14 - 0.09 0.00 0 0.19 0.00 0 0.25 0.00 0
PAT 1.12 1.01 10.89% 0.46 0.77 -40.26% 0.94 0.39 141.03% 1.24 0.14 785.71%
PATM 14.53% 11.10% 7.43% 9.56% 12.17% 5.72% 11.62% 2.92%
EPS 0.73 0.66 10.61% 0.30 0.50 -40.00% 0.61 0.25 144.00% 0.81 0.09 800.00%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 32.26 28.65 28.54 44.45 47.38 41.38 15.05 10.09 7.61 6.86 4.99 Net Sales Growth 12.56% 0.39% -35.79% -6.18% 14.50% 174.95% 49.16% 32.59% 10.93% 37.47% Cost Of Goods Sold 17.70 17.24 19.82 38.74 43.04 33.83 11.98 7.15 5.30 4.91 3.78 Gross Profit 14.56 11.42 8.71 5.72 4.34 7.55 3.07 2.94 2.31 1.95 1.22 GP Margin 45.12% 39.86% 30.52% 12.87% 9.16% 18.25% 20.40% 29.14% 30.35% 28.43% 24.45% Total Expenditure 27.77 25.59 26.81 43.31 47.76 40.65 15.79 10.17 8.25 7.77 6.62 Power & Fuel Cost - 1.29 1.29 0.96 0.95 1.08 0.86 0.88 0.89 0.82 0.77 % Of Sales - 4.50% 4.52% 2.16% 2.01% 2.61% 5.71% 8.72% 11.70% 11.95% 15.43% Employee Cost - 4.15 3.49 2.26 2.32 2.45 -0.76 1.13 1.04 1.09 1.05 % Of Sales - 14.49% 12.23% 5.08% 4.90% 5.92% -5.05% 11.20% 13.67% 15.89% 21.04% Manufacturing Exp. - 1.30 0.93 0.52 0.57 0.82 0.02 0.49 0.52 0.45 0.45 % Of Sales - 4.54% 3.26% 1.17% 1.20% 1.98% 0.13% 4.86% 6.83% 6.56% 9.02% General & Admin Exp. - 0.52 0.45 0.28 0.33 0.75 2.33 0.37 0.32 0.28 0.34 % Of Sales - 1.82% 1.58% 0.63% 0.70% 1.81% 15.48% 3.67% 4.20% 4.08% 6.81% Selling & Distn. Exp. - 0.23 0.24 0.27 0.17 0.55 0.06 0.07 0.05 0.11 0.08 % Of Sales - 0.80% 0.84% 0.61% 0.36% 1.33% 0.40% 0.69% 0.66% 1.60% 1.60% Miscellaneous Exp. - 0.86 0.59 0.29 0.37 1.17 1.29 0.09 0.11 0.11 0.08 % Of Sales - 3.00% 2.07% 0.65% 0.78% 2.83% 8.57% 0.89% 1.45% 1.60% 3.21% EBITDA 4.49 3.06 1.73 1.14 -0.38 0.73 -0.74 -0.08 -0.64 -0.91 -1.63 EBITDA Margin 13.92% 10.68% 6.06% 2.56% -0.80% 1.76% -4.92% -0.79% -8.41% -13.27% -32.67% Other Income 0.28 0.32 0.17 0.16 0.09 0.19 0.52 0.17 0.03 0.06 0.52 Interest 0.45 0.46 0.54 0.39 0.42 0.38 0.19 0.07 0.03 0.18 0.10 Depreciation 0.71 0.48 0.46 0.37 0.38 0.33 0.22 0.13 0.10 0.12 0.11 PBT 3.61 2.45 0.89 0.54 -1.09 0.20 -0.63 -0.12 -0.74 -1.14 -1.31 Tax -0.15 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate -4.16% 5.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 3.76 2.30 0.89 0.59 -0.95 0.20 -0.63 -0.12 -0.74 -1.14 -1.31 PAT before Minority Interest 3.76 2.30 0.89 0.59 -0.95 0.20 -0.63 -0.12 -0.74 -1.14 -1.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.66% 8.03% 3.12% 1.33% -2.01% 0.48% -4.19% -1.19% -9.72% -16.62% -26.25% PAT Growth 62.77% 158.43% 50.85% - - - - - - - EPS 2.46 1.50 0.58 0.39 -0.62 0.13 -0.41 -0.08 -0.48 -0.75 -0.86

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.68 13.42 12.55 11.99 12.97 12.82 -4.82 -4.11 -3.37 -2.21 Share Capital 15.31 15.31 15.31 15.31 15.31 15.31 6.06 6.06 6.06 6.06 Total Reserves 0.37 -1.89 -2.76 -3.32 -2.34 -2.49 -10.88 -10.16 -9.42 -8.26 Non-Current Liabilities 0.69 1.82 1.13 1.72 0.66 1.01 11.38 10.15 8.87 7.79 Secured Loans 0.38 1.31 0.63 0.00 0.21 0.61 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 1.18 0.00 0.00 11.04 9.86 8.61 7.57 Long Term Provisions 0.51 0.52 0.50 0.54 0.45 0.40 0.34 0.30 0.26 0.22 Current Liabilities 13.93 12.31 11.71 8.13 21.32 4.97 1.84 1.30 1.68 1.29 Trade Payables 6.24 5.18 5.89 3.72 17.51 2.70 1.30 0.79 1.10 0.82 Other Current Liabilities 0.75 0.89 0.74 4.02 3.36 2.08 0.31 0.22 0.30 0.19 Short Term Borrowings 6.28 6.03 4.81 0.19 0.20 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.67 0.20 0.27 0.19 0.25 0.19 0.22 0.29 0.28 0.29 Total Liabilities 30.30 27.55 25.39 21.84 34.95 18.80 8.40 7.34 7.18 6.87 Net Block 6.91 5.93 5.56 4.58 4.45 3.44 1.87 0.88 0.82 0.89 Gross Block 22.51 21.18 20.35 19.15 18.76 17.41 15.62 14.58 14.76 14.70 Accumulated Depreciation 15.60 15.25 14.79 14.57 14.31 13.97 13.75 13.70 13.95 13.82 Non Current Assets 8.33 7.13 5.95 4.77 4.62 4.33 2.19 1.02 0.95 1.04 Capital Work in Progress 0.14 0.60 0.00 0.00 0.00 0.72 0.00 0.00 0.00 0.00 Non Current Investment 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 Long Term Loans & Adv. 1.21 0.55 0.36 0.17 0.15 0.15 0.30 0.12 0.11 0.12 Other Non Current Assets 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 Current Assets 21.97 20.42 19.44 17.07 30.33 14.48 6.21 5.82 5.73 5.32 Current Investments 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.47 5.83 5.38 4.42 7.77 4.56 3.41 3.07 3.16 2.86 Sundry Debtors 11.11 12.17 10.88 10.42 21.13 7.49 2.46 2.48 2.35 2.29 Cash & Bank 1.09 2.21 2.80 1.02 0.63 1.66 0.02 0.02 0.05 0.01 Other Current Assets 0.30 0.08 0.15 0.03 0.78 0.75 0.33 0.24 0.16 0.15 Short Term Loans & Adv. 0.23 0.14 0.22 1.18 0.73 0.71 0.20 0.20 0.11 0.06 Net Current Assets 8.03 8.11 7.73 8.94 9.01 9.50 4.37 4.52 4.05 4.03 Total Assets 30.30 27.55 25.39 21.84 34.95 18.81 8.40 7.35 7.19 6.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.80 -0.39 4.15 1.35 0.13 -3.96 -0.01 -1.08 -0.79 -0.35 PBT 2.45 0.89 0.54 -1.09 0.20 -0.68 -0.17 -0.74 -1.14 -1.31 Adjustment 1.41 1.07 0.61 0.80 0.66 0.01 0.19 0.13 0.28 0.19 Changes in Working Capital -0.02 -2.36 2.99 1.63 -0.73 -3.29 -0.03 -0.47 0.08 0.77 Cash after chg. in Working capital 3.84 -0.39 4.15 1.35 0.13 -3.96 -0.01 -1.08 -0.79 -0.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.59 -3.69 -1.43 -0.33 -0.58 -2.15 -1.12 -0.17 -0.06 -0.03 Net Fixed Assets -0.87 -1.43 -1.20 -0.39 -0.63 -2.51 -1.04 0.18 -0.06 -0.03 Net Investments -2.00 0.00 -0.01 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 Others 0.28 -2.26 -0.22 0.06 0.05 0.36 -0.07 -0.35 0.00 0.00 Cash from Financing Activity -1.26 1.34 -0.94 -0.63 -0.58 7.76 1.13 1.22 0.88 0.38 Net Cash Inflow / Outflow -0.04 -2.75 1.77 0.39 -1.03 1.65 0.00 -0.03 0.03 0.00 Opening Cash & Equivalents 0.05 2.80 1.02 0.63 1.66 0.02 0.02 0.05 0.01 0.02 Closing Cash & Equivalent 0.01 0.05 2.80 1.02 0.63 1.66 0.02 0.02 0.05 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 10.24 8.77 8.19 7.83 8.47 8.37 -7.96 -7.62 -6.40 -4.49 ROA 7.96% 3.37% 2.50% -3.33% 0.75% -4.62% -1.47% -10.20% -16.21% -18.26% ROE 15.82% 6.86% 4.81% -7.58% 1.57% -15.72% 0.00% 0.00% 0.00% 0.00% ROCE 13.37% 7.30% 6.20% -3.93% 4.35% -4.45% -0.86% -14.17% -20.12% -23.05% Fixed Asset Turnover 1.31 1.37 2.25 2.50 2.29 0.91 0.67 0.58 0.52 0.38 Receivable days 148.24 147.43 87.47 121.55 126.26 120.63 89.33 103.01 111.24 158.96 Inventory Days 84.72 71.72 40.27 46.99 54.42 96.64 117.23 133.00 144.31 193.49 Payable days 120.92 101.96 45.30 90.04 88.04 48.87 43.44 42.53 46.88 37.64 Cash Conversion Cycle 112.04 117.19 82.44 78.50 92.64 168.41 163.12 193.48 208.67 314.80 Total Debt/Equity 0.44 0.57 0.46 0.11 0.03 0.05 -2.29 -2.13 -2.22 -2.78 Interest Cover 6.28 2.64 2.51 -1.25 1.53 -2.29 -0.74 -20.32 -5.51 -12.48

Top Investors:

sony financial services private limited

wbt india private limited

vasant shamji kenia

sanjay kumar gupta

Annual Reports:

News Update:

BCC Fuba India - Quarterly Results
23rd May 2024, 18:28 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback