PBT
-2.56
-0.68
11.36
2.75
-0.89
0.29
0.29
-0.12
-0.11
0.14
Adjustment
2.93
0.15
-1.14
0.52
0.69
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
1.41
3.65
-9.47
-2.18
-0.25
-0.81
-0.44
0.71
0.27
-3.88
Cash after chg. in Working capital
1.79
3.12
0.75
1.09
-0.46
-0.52
-0.15
0.60
0.17
-3.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.57
-0.23
-0.58
-0.04
-0.02
-0.05
0.00
0.00
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00