Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Brand Concepts Ltd.

Trading

Rating :
N/A

BSE: 543442 | NSE: BCONCEPTS

NSE BSE
597.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  615.00
  •  640.00
  •  587.00
  •  609.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  36706
  •  221.14
  •  966.10
  •  417.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 493.53
  • 64.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 538.97
  • N/A
  • 8.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.34%
  • 3.23%
  • 44.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.54
  • 28.59
  • 42.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.17
  • 45.54
  • 29.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.57
  • -
  • 143.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
70.57
68.93
2.38%
69.31
58.06
19.38%
58.11
41.67
39.45%
65.52
45.36
44.44%
Expenses
62.70
60.54
3.57%
61.95
51.56
20.15%
52.92
36.44
45.23%
57.90
38.94
48.69%
EBITDA
7.87
8.39
-6.20%
7.36
6.50
13.23%
5.19
5.23
-0.76%
7.61
6.42
18.54%
EBIDTM
11.16%
12.17%
10.62%
11.20%
8.93%
12.54%
11.62%
14.15%
Other Income
0.17
0.22
-22.73%
0.18
0.52
-65.38%
0.22
0.18
22.22%
0.43
0.08
437.50%
Interest
2.45
1.50
63.33%
2.38
1.37
73.72%
1.67
1.11
50.45%
1.74
1.42
22.54%
Depreciation
2.88
1.44
100.00%
2.74
1.09
151.38%
2.02
0.98
106.12%
1.63
1.03
58.25%
PBT
2.71
5.66
-52.12%
2.42
4.55
-46.81%
1.71
3.38
-49.41%
4.67
4.05
15.31%
Tax
0.93
1.95
-52.31%
0.70
1.42
-50.70%
0.65
1.33
-51.13%
1.61
1.16
38.79%
PAT
1.78
3.71
-52.02%
1.72
3.13
-45.05%
1.06
2.05
-48.29%
3.06
2.89
5.88%
PATM
2.52%
5.38%
2.48%
5.38%
1.83%
4.91%
4.67%
6.38%
EPS
1.59
3.28
-51.52%
1.54
2.91
-47.08%
1.07
1.91
-43.98%
2.66
2.67
-0.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
263.51
250.62
163.22
86.17
42.79
Net Sales Growth
23.12%
53.55%
89.42%
101.38%
 
Cost Of Goods Sold
130.46
126.42
85.22
46.32
23.89
Gross Profit
133.05
124.20
78.00
39.84
18.90
GP Margin
50.49%
49.56%
47.79%
46.23%
44.17%
Total Expenditure
235.47
222.93
141.98
78.42
44.51
Power & Fuel Cost
-
0.44
0.31
0.18
0.19
% Of Sales
-
0.18%
0.19%
0.21%
0.44%
Employee Cost
-
23.33
16.16
10.84
7.64
% Of Sales
-
9.31%
9.90%
12.58%
17.85%
Manufacturing Exp.
-
3.39
3.63
1.04
0.48
% Of Sales
-
1.35%
2.22%
1.21%
1.12%
General & Admin Exp.
-
39.74
24.38
13.64
8.30
% Of Sales
-
15.86%
14.94%
15.83%
19.40%
Selling & Distn. Exp.
-
29.61
11.95
6.06
3.69
% Of Sales
-
11.81%
7.32%
7.03%
8.62%
Miscellaneous Exp.
-
0.00
0.32
0.34
0.32
% Of Sales
-
0%
0.20%
0.39%
0.75%
EBITDA
28.03
27.69
21.24
7.75
-1.72
EBITDA Margin
10.64%
11.05%
13.01%
8.99%
-4.02%
Other Income
1.00
1.38
0.38
0.61
1.10
Interest
8.24
6.29
4.94
4.81
5.59
Depreciation
9.27
6.19
3.46
2.50
2.80
PBT
11.51
16.59
13.22
1.05
-9.00
Tax
3.89
5.64
3.41
0.29
-2.27
Tax Rate
33.80%
34.00%
25.33%
27.62%
26.52%
PAT
7.62
10.96
10.04
0.76
-6.30
PAT before Minority Interest
7.62
10.96
10.04
0.76
-6.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.89%
4.37%
6.15%
0.88%
-14.72%
PAT Growth
-35.31%
9.16%
1,221.05%
-
 
EPS
6.80
9.79
8.96
0.68
-5.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
55.79
27.63
18.24
17.65
Share Capital
11.13
10.58
10.58
10.58
Total Reserves
42.44
16.98
7.61
7.05
Non-Current Liabilities
20.17
10.31
7.92
7.52
Secured Loans
2.56
2.82
2.84
2.40
Unsecured Loans
0.00
0.06
0.56
3.23
Long Term Provisions
1.24
1.00
0.80
0.35
Current Liabilities
82.85
54.24
45.82
46.26
Trade Payables
33.53
26.83
20.45
19.65
Other Current Liabilities
9.63
5.62
5.18
5.23
Short Term Borrowings
38.51
21.00
19.79
20.81
Short Term Provisions
1.19
0.79
0.41
0.57
Total Liabilities
158.81
92.18
71.98
71.43
Net Block
39.60
15.33
9.89
7.30
Gross Block
53.91
24.09
15.19
10.10
Accumulated Depreciation
14.31
8.75
5.29
2.80
Non Current Assets
42.71
16.97
10.92
8.60
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.08
0.11
0.03
Long Term Loans & Adv.
3.11
1.56
0.91
1.27
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
116.10
75.20
61.07
62.84
Current Investments
0.00
0.00
0.00
0.00
Inventories
51.44
30.76
22.31
21.83
Sundry Debtors
48.88
32.00
30.11
34.28
Cash & Bank
5.69
5.97
3.48
2.15
Other Current Assets
10.10
0.71
0.67
0.90
Short Term Loans & Adv.
8.90
5.75
4.50
3.69
Net Current Assets
33.25
20.96
15.24
16.58
Total Assets
158.81
92.17
71.99
71.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-7.45
11.67
12.76
-0.66
PBT
16.59
13.45
1.05
-8.57
Adjustment
13.88
8.08
7.56
7.49
Changes in Working Capital
-32.77
-7.54
4.33
0.42
Cash after chg. in Working capital
-2.29
13.99
12.93
-0.66
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.16
-2.32
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-30.29
-8.88
-5.15
1.95
Net Fixed Assets
-29.82
-8.90
-5.09
Net Investments
0.00
-0.23
-0.21
Others
-0.47
0.25
0.15
Cash from Financing Activity
37.62
-2.60
-7.52
-1.62
Net Cash Inflow / Outflow
-0.12
0.20
0.09
-0.33
Opening Cash & Equivalents
0.61
0.42
0.33
0.66
Closing Cash & Equivalent
0.49
0.61
0.42
0.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
48.13
26.05
17.19
16.66
ROA
8.73%
12.23%
1.06%
-8.81%
ROE
27.01%
43.87%
4.25%
-35.72%
ROCE
30.30%
38.38%
13.02%
-6.33%
Fixed Asset Turnover
6.43
8.31
6.82
4.24
Receivable days
58.90
69.46
136.38
292.36
Inventory Days
59.86
59.34
93.49
186.20
Payable days
87.12
101.25
157.99
300.22
Cash Conversion Cycle
31.63
27.55
71.87
178.34
Total Debt/Equity
0.79
0.92
1.35
1.67
Interest Cover
3.64
3.72
1.22
-0.53

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Brand Concepts - Quarterly Results
    9th Nov 2024, 17:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.