Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

B.C. Power Controls Ltd.

Metal - Non Ferrous

Rating :

N/A

BSE: 537766 | NSE: BCP

Watchlist

NSE BSE

4.23

20-Dec-2024

Open
High
Low
Previous Close

4.12
4.35
4.12
4.37

Volume
Traded Value (lacs)
52 Week High
52 Week Low

202561
8.53
6.62
3.61

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.53
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.39
N/A
0.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-8.16
-13.13
-3.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-6.27

PAT CAGR (%)

10 Years
5 Years
3 Years

0.57
-7.09
-22.88

P:E (Median)

8 Years
5 Years
3 Years

39.74
26.05
22.68

P:BV (Average)

8 Years
5 Years
3 Years

0.93
0.93
0.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

22.24
19.55
19.08

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 36.43 34.49 5.62% 20.38 28.70 -28.99% 14.08 7.79 80.74% 18.00 61.54 -70.75%
Expenses 35.96 34.36 4.66% 20.17 27.31 -26.14% 14.82 10.51 41.01% 20.01 62.80 -68.14%
EBITDA 0.47 0.13 261.54% 0.21 1.39 -84.89% -0.75 -2.72 - -2.01 -1.27 -
EBIDTM 1.28% 0.39% 1.02% 4.84% -5.31% -34.99% -11.15% -2.06%
Other Income 0.21 2.14 -90.19% 0.48 0.00 0 0.50 2.48 -79.84% 0.58 0.08 625.00%
Interest 0.28 0.00 0 0.08 0.00 0 1.03 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.03 -100.00%
PBT 0.40 2.28 -82.46% 0.60 1.39 -56.83% -1.28 -0.25 - -1.43 -1.22 -
Tax 0.10 0.57 -82.46% 0.15 0.35 -57.14% -0.32 -0.08 - -0.36 -0.28 -
PAT 0.30 1.70 -82.35% 0.45 1.04 -56.73% -0.96 -0.16 - -1.07 -0.94 -
PATM 0.81% 4.94% 2.22% 3.62% -6.81% -2.11% -5.92% -1.52%
EPS 0.04 0.24 -83.33% 0.06 0.15 -60.00% -0.14 -0.02 - -0.15 -0.13 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 88.89 95.27 93.73 106.41 150.25 192.55 483.69 493.43 354.09 246.48 223.06 Net Sales Growth -32.92% 1.64% -11.92% -29.18% -21.97% -60.19% -1.97% 39.35% 43.66% 10.50% Cost Of Goods Sold 89.48 95.15 92.00 103.30 143.48 185.58 471.85 478.63 348.44 238.98 217.03 Gross Profit -0.59 0.12 1.74 3.10 6.77 6.97 11.84 14.81 5.64 7.51 6.03 GP Margin -0.66% 0.13% 1.86% 2.91% 4.51% 3.62% 2.45% 3.00% 1.59% 3.05% 2.70% Total Expenditure 90.96 96.50 95.01 108.11 147.96 189.01 478.17 484.74 352.52 245.74 221.46 Power & Fuel Cost - 0.00 0.28 0.40 0.26 0.30 0.48 0.60 0.32 0.41 0.44 % Of Sales - 0% 0.30% 0.38% 0.17% 0.16% 0.10% 0.12% 0.09% 0.17% 0.20% Employee Cost - 0.33 0.65 0.68 0.63 0.61 0.74 0.63 0.61 0.74 0.63 % Of Sales - 0.35% 0.69% 0.64% 0.42% 0.32% 0.15% 0.13% 0.17% 0.30% 0.28% Manufacturing Exp. - 0.04 0.16 0.84 0.06 0.42 0.67 1.00 1.73 2.25 1.90 % Of Sales - 0.04% 0.17% 0.79% 0.04% 0.22% 0.14% 0.20% 0.49% 0.91% 0.85% General & Admin Exp. - 0.76 1.33 1.21 0.74 1.38 1.18 0.82 0.55 0.57 0.53 % Of Sales - 0.80% 1.42% 1.14% 0.49% 0.72% 0.24% 0.17% 0.16% 0.23% 0.24% Selling & Distn. Exp. - 0.19 0.55 1.47 0.87 0.54 3.00 2.93 0.84 1.27 0.93 % Of Sales - 0.20% 0.59% 1.38% 0.58% 0.28% 0.62% 0.59% 0.24% 0.52% 0.42% Miscellaneous Exp. - 0.02 0.05 0.21 1.92 0.18 0.26 0.14 0.02 1.53 0.93 % Of Sales - 0.02% 0.05% 0.20% 1.28% 0.09% 0.05% 0.03% 0.01% 0.62% 0.00% EBITDA -2.08 -1.23 -1.28 -1.70 2.29 3.54 5.52 8.69 1.57 0.74 1.60 EBITDA Margin -2.34% -1.29% -1.37% -1.60% 1.52% 1.84% 1.14% 1.76% 0.44% 0.30% 0.72% Other Income 1.77 3.22 2.75 4.01 0.04 0.89 3.48 1.55 1.61 2.94 2.45 Interest 1.39 1.03 0.46 0.34 1.29 2.48 4.94 2.21 1.28 1.75 2.20 Depreciation 0.00 0.00 0.07 0.16 0.40 0.48 0.61 0.57 0.67 0.80 0.85 PBT -1.71 0.96 0.94 1.80 0.64 1.46 3.45 7.46 1.23 1.13 0.99 Tax -0.43 0.24 0.24 0.23 0.20 0.42 1.23 2.42 0.42 0.40 0.32 Tax Rate 25.15% 25.00% 25.53% 12.78% 31.25% 28.77% 35.65% 32.44% 34.15% 35.40% 32.32% PAT -1.28 0.72 0.70 1.57 0.44 1.04 2.23 5.03 0.81 0.73 0.68 PAT before Minority Interest -1.28 0.72 0.70 1.57 0.44 1.04 2.23 5.03 0.81 0.73 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.44% 0.76% 0.75% 1.48% 0.29% 0.54% 0.46% 1.02% 0.23% 0.30% 0.30% PAT Growth -178.05% 2.86% -55.41% 256.82% -57.69% -53.36% -55.67% 520.99% 10.96% 7.35% EPS -0.18 0.10 0.10 0.22 0.06 0.15 0.32 0.72 0.12 0.10 0.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 40.66 39.94 33.03 31.46 31.02 29.98 27.78 22.91 22.09 21.37 Share Capital 13.96 13.96 11.76 11.76 11.76 11.76 11.76 11.76 11.76 11.76 Total Reserves 26.70 25.98 21.27 19.70 19.26 18.22 16.02 11.15 10.33 9.61 Non-Current Liabilities 0.00 0.00 0.00 -0.20 -0.20 -0.24 -0.18 -0.15 -0.09 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.15 75.32 34.12 29.07 44.11 57.19 162.30 91.85 55.94 48.46 Trade Payables 0.00 2.18 3.24 0.64 19.11 29.71 144.62 45.76 27.16 33.52 Other Current Liabilities 0.23 73.14 30.39 20.38 0.39 0.79 0.61 15.98 4.03 2.84 Short Term Borrowings 0.93 0.00 0.50 8.02 24.61 25.40 16.13 29.96 24.51 11.90 Short Term Provisions 0.00 0.00 0.00 0.03 0.00 1.29 0.94 0.15 0.24 0.20 Total Liabilities 41.81 115.26 67.15 60.33 74.93 86.93 189.90 114.61 77.94 69.82 Net Block 0.00 0.00 0.00 2.84 3.05 3.43 3.69 3.87 4.51 5.15 Gross Block 0.00 0.00 0.00 8.17 7.98 7.89 8.19 4.54 5.18 5.15 Accumulated Depreciation 0.00 0.00 0.00 5.34 4.93 4.46 4.49 0.67 0.67 0.00 Non Current Assets 0.18 0.18 0.01 2.86 3.07 3.45 3.81 4.00 4.64 5.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.18 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.01 0.02 0.02 0.02 0.12 0.13 0.13 0.34 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 41.63 115.08 67.14 57.47 71.86 83.47 186.09 110.62 73.31 64.32 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.02 5.93 1.07 10.53 19.26 20.81 51.74 12.64 14.63 11.16 Sundry Debtors 1.90 0.87 0.60 13.72 29.66 50.10 75.42 87.51 40.45 42.78 Cash & Bank 0.14 1.16 4.28 0.40 0.39 4.00 36.76 3.55 5.39 3.32 Other Current Assets 39.58 0.15 0.17 0.21 22.56 8.56 22.17 6.92 12.84 7.04 Short Term Loans & Adv. 39.43 106.97 61.01 32.62 22.32 8.23 22.10 3.09 5.16 2.86 Net Current Assets 40.48 39.76 33.02 28.40 27.75 26.28 23.78 18.76 17.37 15.86 Total Assets 41.81 115.26 67.15 60.33 74.93 86.92 189.90 114.62 77.95 69.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -76.63 34.15 45.69 17.86 -0.25 -37.49 46.81 -10.53 -5.95 20.13 PBT 0.96 0.94 1.80 0.64 1.46 3.45 7.46 1.23 1.11 0.99 Adjustment -2.19 -1.75 -3.57 1.68 2.89 4.87 2.23 1.35 1.90 2.59 Changes in Working Capital -75.16 35.21 47.72 15.71 -4.03 -43.57 38.77 -12.55 -8.54 16.75 Cash after chg. in Working capital -76.39 34.39 45.95 18.03 0.32 -35.24 48.46 -9.97 -5.53 20.33 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.24 -0.24 -0.27 -0.17 -0.57 -2.25 -1.65 -0.56 -0.42 -0.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 75.71 -42.46 -41.58 0.16 1.47 8.52 -6.81 5.76 -4.95 0.89 Net Fixed Assets 0.00 0.00 8.17 -0.19 -0.09 0.30 -3.65 0.64 -0.03 1.65 Net Investments 0.00 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.02 Others 75.71 -42.28 -49.75 0.35 1.56 8.22 -3.16 5.12 -4.92 -3.78 Cash from Financing Activity -0.11 5.26 -0.27 -17.88 -3.27 4.67 -13.57 4.44 11.13 -20.95 Net Cash Inflow / Outflow -1.02 -3.05 3.84 0.14 -2.05 -24.30 26.43 -0.34 0.22 0.06 Opening Cash & Equivalents 1.15 4.19 0.36 0.22 2.27 26.57 0.14 0.39 0.17 0.11 Closing Cash & Equivalent 0.12 1.15 4.19 0.36 0.22 2.27 26.57 0.06 0.39 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 5.82 5.72 5.62 5.35 26.38 25.49 4.72 3.90 3.76 3.63 ROA 0.91% 0.76% 2.46% 0.65% 1.28% 1.61% 3.31% 0.84% 0.98% 0.83% ROE 1.78% 1.91% 4.87% 1.41% 3.41% 7.72% 19.87% 3.61% 3.34% 3.22% ROCE 4.89% 3.81% 5.87% 4.05% 7.11% 16.91% 19.98% 5.04% 7.20% 7.56% Fixed Asset Turnover 0.00 0.00 0.00 18.60 24.26 60.16 78.04 75.73 50.65 39.34 Receivable days 5.31 2.86 24.55 52.69 75.60 47.36 59.90 63.50 58.08 82.07 Inventory Days 11.39 13.63 19.90 36.18 37.98 27.37 23.67 13.53 18.00 16.17 Payable days 4.18 10.75 6.86 25.13 43.02 65.02 63.86 38.13 45.37 63.72 Cash Conversion Cycle 12.51 5.74 37.59 63.74 70.55 9.71 19.71 38.91 30.70 34.52 Total Debt/Equity 0.02 0.00 0.02 0.25 0.79 0.85 0.58 1.31 1.11 0.56 Interest Cover 1.93 3.06 6.23 1.50 1.59 1.70 4.37 1.96 1.64 1.45

Top Investors:

deepen bharat shah

chirag narendra modh

Annual Reports:

News Update:

B.C. Power Controls gets nod to incorporate wholly owned subsidiary
3rd Oct 2024, 16:57 PM

The Board of Directors of the Company, at their meeting held October 3, 2024 has considered and approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback