PBT
0.96
0.94
1.80
0.64
1.46
3.45
7.46
1.23
1.11
0.99
Adjustment
-2.19
-1.75
-3.57
1.68
2.89
4.87
2.23
1.35
1.90
2.59
Changes in Working Capital
-75.16
35.21
47.72
15.71
-4.03
-43.57
38.77
-12.55
-8.54
16.75
Cash after chg. in Working capital
-76.39
34.39
45.95
18.03
0.32
-35.24
48.46
-9.97
-5.53
20.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.24
-0.27
-0.17
-0.57
-2.25
-1.65
-0.56
-0.42
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00