Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Steel & Iron Products

Rating :
N/A

BSE: 539018 | NSE: Not Listed

646.55
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  626.25
  •  659.4
  •  626.25
  •  630.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3437
  •  2201641
  •  845.00
  •  549.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,237.39
  • 10.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,475.28
  • 0.15%
  • 1.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.50%
  • 16.24%
  • 8.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.79
  • 4.26
  • -8.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 1.94
  • -9.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.55
  • 10.59
  • -6.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.56
  • 6.14
  • 6.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.58
  • 1.24
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 5.53
  • 6.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
245.99
268.56
-8.40%
253.38
285.84
-11.36%
230.16
248.97
-7.56%
248.41
258.43
-3.88%
Expenses
213.91
227.86
-6.12%
219.78
244.99
-10.29%
195.28
222.68
-12.30%
221.01
231.46
-4.51%
EBITDA
32.09
40.70
-21.15%
33.59
40.86
-17.79%
34.88
26.29
32.67%
27.40
26.97
1.59%
EBIDTM
13.04%
15.15%
13.26%
14.29%
15.15%
10.56%
11.03%
10.44%
Other Income
16.30
15.08
8.09%
9.72
0.76
1,178.95%
8.63
5.54
55.78%
15.11
4.44
240.32%
Interest
3.68
2.95
24.75%
3.39
2.31
46.75%
2.85
3.05
-6.56%
2.57
2.29
12.23%
Depreciation
6.85
4.94
38.66%
10.17
11.42
-10.95%
5.92
5.78
2.42%
5.84
5.12
14.06%
PBT
37.86
47.89
-20.94%
29.76
27.88
6.74%
34.73
23.00
51.00%
34.11
23.99
42.18%
Tax
7.64
8.59
-11.06%
-6.64
8.25
-
8.36
5.97
40.03%
6.79
7.12
-4.63%
PAT
30.21
39.30
-23.13%
36.40
19.63
85.43%
26.37
17.03
54.84%
27.32
16.88
61.85%
PATM
12.28%
14.63%
14.37%
6.87%
11.46%
6.84%
11.00%
6.53%
EPS
16.09
20.74
-22.42%
19.24
10.38
85.36%
13.90
9.01
54.27%
14.37
8.90
61.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
977.94
1,000.50
1,128.42
1,296.43
874.31
811.97
964.76
978.23
721.18
519.33
518.74
Net Sales Growth
-7.90%
-11.34%
-12.96%
48.28%
7.68%
-15.84%
-1.38%
35.64%
38.87%
0.11%
 
Cost Of Goods Sold
566.71
582.28
685.56
807.97
555.17
478.83
588.27
657.49
492.02
333.60
359.12
Gross Profit
411.23
418.22
442.86
488.47
319.15
333.15
376.49
320.74
229.16
185.73
159.62
GP Margin
42.05%
41.80%
39.25%
37.68%
36.50%
41.03%
39.02%
32.79%
31.78%
35.76%
30.77%
Total Expenditure
849.98
863.73
961.99
1,073.86
739.94
687.70
784.96
844.78
636.92
454.03
458.57
Power & Fuel Cost
-
144.76
141.12
126.50
76.46
96.32
100.91
92.72
75.45
62.86
50.95
% Of Sales
-
14.47%
12.51%
9.76%
8.75%
11.86%
10.46%
9.48%
10.46%
12.10%
9.82%
Employee Cost
-
38.71
36.78
34.35
29.54
28.71
24.78
18.24
14.99
11.01
9.53
% Of Sales
-
3.87%
3.26%
2.65%
3.38%
3.54%
2.57%
1.86%
2.08%
2.12%
1.84%
Manufacturing Exp.
-
65.79
62.92
68.06
53.31
54.71
44.70
45.30
37.98
32.21
25.33
% Of Sales
-
6.58%
5.58%
5.25%
6.10%
6.74%
4.63%
4.63%
5.27%
6.20%
4.88%
General & Admin Exp.
-
13.31
12.05
10.41
8.69
8.35
7.21
6.23
5.16
6.97
6.10
% Of Sales
-
1.33%
1.07%
0.80%
0.99%
1.03%
0.75%
0.64%
0.72%
1.34%
1.18%
Selling & Distn. Exp.
-
10.27
18.46
22.39
12.74
17.75
13.84
20.51
8.78
4.82
5.60
% Of Sales
-
1.03%
1.64%
1.73%
1.46%
2.19%
1.43%
2.10%
1.22%
0.93%
1.08%
Miscellaneous Exp.
-
8.61
5.10
4.18
4.03
3.02
5.24
4.30
2.53
2.55
5.60
% Of Sales
-
0.86%
0.45%
0.32%
0.46%
0.37%
0.54%
0.44%
0.35%
0.49%
0.37%
EBITDA
127.96
136.77
166.43
222.57
134.37
124.27
179.80
133.45
84.26
65.30
60.17
EBITDA Margin
13.08%
13.67%
14.75%
17.17%
15.37%
15.30%
18.64%
13.64%
11.68%
12.57%
11.60%
Other Income
49.76
48.55
13.89
17.89
5.32
1.66
2.50
10.05
2.76
1.50
1.99
Interest
12.49
11.90
10.32
12.30
10.20
10.23
15.77
18.50
18.87
21.24
21.36
Depreciation
28.78
26.86
27.38
21.59
22.37
23.06
16.37
14.99
14.82
15.92
16.46
PBT
136.46
146.56
142.61
206.57
107.12
92.66
150.16
110.01
53.34
29.64
24.34
Tax
16.15
17.31
37.19
50.80
27.93
14.52
51.90
39.21
18.85
10.32
8.73
Tax Rate
11.83%
11.81%
26.08%
24.59%
26.07%
15.67%
34.56%
35.64%
35.34%
34.82%
35.87%
PAT
120.30
129.25
105.42
155.78
79.19
78.14
98.26
70.79
34.49
19.31
15.60
PAT before Minority Interest
120.30
129.25
105.42
155.78
79.19
78.14
98.26
70.79
34.49
19.31
15.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
12.30%
12.92%
9.34%
12.02%
9.06%
9.62%
10.18%
7.24%
4.78%
3.72%
3.01%
PAT Growth
29.58%
22.60%
-32.33%
96.72%
1.34%
-20.48%
38.80%
105.25%
78.61%
23.78%
 
EPS
62.98
67.67
55.19
81.56
41.46
40.91
51.45
37.06
18.06
10.11
8.17

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
939.51
810.17
707.15
551.01
471.34
397.79
300.92
232.55
197.31
180.33
Share Capital
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
Total Reserves
920.42
791.07
688.06
531.91
452.25
378.70
281.83
213.46
178.22
161.24
Non-Current Liabilities
113.67
150.47
172.89
49.50
63.65
77.25
79.67
96.87
124.64
142.16
Secured Loans
85.05
104.41
125.00
0.08
0.63
1.13
0.23
3.20
7.62
10.02
Unsecured Loans
14.75
20.06
24.80
25.38
25.80
28.61
31.24
45.46
37.95
57.37
Long Term Provisions
0.98
0.89
0.91
0.98
1.82
0.92
0.70
0.52
33.56
28.96
Current Liabilities
208.36
164.76
173.33
179.85
107.15
138.65
214.41
192.52
187.86
205.96
Trade Payables
50.70
34.00
34.72
34.51
25.87
36.12
36.15
33.37
50.37
83.16
Other Current Liabilities
33.93
31.65
12.83
16.45
19.94
11.12
29.95
25.52
16.06
11.98
Short Term Borrowings
123.69
99.09
125.75
128.85
61.29
90.41
146.87
132.61
110.91
101.60
Short Term Provisions
0.05
0.03
0.03
0.03
0.05
0.99
1.43
1.02
10.52
9.23
Total Liabilities
1,261.54
1,125.40
1,053.37
780.36
642.14
613.69
595.00
521.94
509.81
528.45
Net Block
333.94
264.56
196.95
206.71
212.62
207.91
187.11
189.06
191.73
197.98
Gross Block
611.27
515.46
425.05
414.09
397.71
370.01
333.12
320.28
308.24
298.56
Accumulated Depreciation
277.33
250.89
228.09
207.38
185.09
162.10
146.01
131.22
116.51
100.57
Non Current Assets
717.33
557.68
485.03
249.45
253.22
248.98
230.19
229.33
262.23
263.48
Capital Work in Progress
273.32
213.49
23.28
21.65
20.95
23.42
25.35
22.56
24.16
21.44
Non Current Investment
54.37
59.55
22.15
2.77
1.92
1.54
0.71
0.89
0.20
0.23
Long Term Loans & Adv.
53.53
16.71
241.98
15.63
15.75
14.65
15.63
15.63
46.14
43.83
Other Non Current Assets
2.17
3.36
0.67
2.68
1.98
1.46
1.39
1.19
0.00
0.00
Current Assets
544.21
567.72
568.34
530.91
388.93
364.70
364.80
292.62
247.59
264.96
Current Investments
119.82
139.39
86.73
75.75
35.02
0.00
0.00
0.00
0.00
0.00
Inventories
218.50
226.39
279.66
248.70
219.14
214.07
172.43
155.58
121.09
134.57
Sundry Debtors
153.96
175.57
159.65
158.19
96.64
117.70
131.67
84.83
79.99
64.28
Cash & Bank
4.96
1.81
7.14
30.09
5.42
5.10
3.82
8.79
3.67
4.70
Other Current Assets
46.98
0.81
0.68
0.69
32.72
27.82
56.88
43.41
42.84
61.41
Short Term Loans & Adv.
46.20
23.75
34.48
17.50
24.33
27.41
54.49
42.50
42.20
61.13
Net Current Assets
335.85
402.96
395.01
351.06
281.77
226.05
150.39
100.10
59.73
59.00
Total Assets
1,261.54
1,125.40
1,053.37
780.36
642.15
613.68
594.99
521.95
509.82
528.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
129.23
407.95
-104.50
95.73
80.58
56.33
47.91
37.09
44.96
36.91
PBT
147.47
143.23
207.58
107.97
93.04
150.99
109.83
53.23
29.64
24.34
Adjustment
-6.72
27.27
19.22
28.74
30.55
32.07
31.44
32.03
37.52
38.01
Changes in Working Capital
8.70
266.17
-279.40
-18.32
-14.14
-75.64
-55.54
-33.99
-16.07
-20.44
Cash after chg. in Working capital
149.45
436.67
-52.60
118.39
109.45
107.42
85.73
51.28
51.09
41.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.22
-28.73
-51.91
-22.66
-28.87
-51.09
-37.81
-14.18
-6.13
-4.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-90.37
-373.28
-30.51
-58.41
-60.71
-36.33
-14.75
-10.45
-11.85
-17.85
Net Fixed Assets
-155.58
-261.68
-12.58
-17.08
-25.23
-34.96
-15.63
-10.44
-12.40
Net Investments
25.13
-105.94
-29.35
-40.83
-35.02
0.00
0.00
0.00
0.00
Others
40.08
-5.66
11.42
-0.50
-0.46
-1.37
0.88
-0.01
0.55
Cash from Financing Activity
-38.34
-37.28
110.28
-12.94
-18.14
-19.13
-38.94
-21.20
-34.13
-17.17
Net Cash Inflow / Outflow
0.52
-2.61
-24.73
24.38
1.74
0.87
-5.77
5.45
-1.03
1.89
Opening Cash & Equivalents
1.54
4.15
28.89
4.51
2.77
1.90
7.67
2.22
4.70
2.80
Closing Cash & Equivalent
2.06
1.54
4.15
28.89
4.51
2.77
1.90
7.67
3.67
4.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
492.60
424.78
370.77
288.90
247.13
208.56
157.77
121.92
102.03
93.12
ROA
10.83%
9.68%
16.99%
11.13%
12.44%
16.26%
12.68%
6.69%
3.72%
2.95%
ROE
14.77%
13.90%
24.76%
15.49%
17.98%
28.13%
26.54%
16.15%
10.38%
8.79%
ROCE
14.18%
15.02%
25.92%
18.54%
19.08%
33.15%
28.53%
18.59%
14.32%
12.99%
Fixed Asset Turnover
1.78
2.40
3.09
2.15
2.12
2.74
3.04
2.48
1.84
1.86
Receivable days
60.11
54.22
44.74
53.19
48.17
47.17
39.81
38.59
47.06
42.34
Inventory Days
81.15
81.84
74.38
97.65
97.37
73.11
60.32
64.78
83.39
88.63
Payable days
26.55
18.29
15.64
19.85
23.63
16.39
14.96
23.42
51.45
64.38
Cash Conversion Cycle
114.72
117.77
103.48
131.00
121.92
103.90
85.18
79.96
78.99
66.59
Total Debt/Equity
0.26
0.30
0.39
0.28
0.19
0.30
0.60
0.80
0.84
0.98
Interest Cover
13.31
14.81
17.79
11.50
10.06
10.52
6.95
3.83
2.40
2.14

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.