PBT
150.06
147.45
206.58
107.12
92.66
150.16
110.01
53.34
29.64
24.34
Adjustment
-9.87
22.55
19.22
28.74
30.55
32.07
31.44
32.03
37.52
38.01
Changes in Working Capital
8.93
262.94
-279.39
-18.31
-14.14
-75.64
-55.54
-33.99
-16.07
-20.44
Cash after chg. in Working capital
149.12
432.94
-53.60
117.54
109.07
106.59
85.91
51.38
51.09
41.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.22
-28.73
-51.91
-22.66
-28.87
-51.09
-37.81
-14.18
-6.13
-4.99
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00