Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Benara Bearings And Pistons Ltd.

Bearings

Rating :
N/A

BSE: 541178 | NSE: Not Listed

NSE BSE
15.2
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  15.2
  •  15.2
  •  15.2
  •  14.53
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2000
  •  30400
  •  26.75
  •  13.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.92
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 88.88
  • N/A
  • 1.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.91%
  • 3.85%
  • 17.56%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 8.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.75
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -5.37
  • -13.95

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
19.67
25.93
41.59
110.65
115.35
145.42
122.37
80.00
Net Sales Growth
-
-24.14%
-37.65%
-62.41%
-4.07%
-20.68%
18.84%
52.96%
 
Cost Of Goods Sold
-
15.81
27.69
42.95
90.35
92.53
121.19
100.32
67.56
Gross Profit
-
3.86
-1.76
-1.35
20.30
22.82
24.23
22.05
12.44
GP Margin
-
19.62%
-6.79%
-3.25%
18.35%
19.78%
16.66%
18.02%
15.55%
Total Expenditure
-
28.68
38.88
53.07
104.58
106.96
133.45
112.42
74.98
Power & Fuel Cost
-
1.14
1.18
1.46
1.29
1.22
1.28
1.05
0.00
% Of Sales
-
5.80%
4.55%
3.51%
1.17%
1.06%
0.88%
0.86%
0%
Employee Cost
-
2.86
2.97
2.21
3.34
2.99
3.38
3.65
3.34
% Of Sales
-
14.54%
11.45%
5.31%
3.02%
2.59%
2.32%
2.98%
4.18%
Manufacturing Exp.
-
1.63
2.14
2.31
3.17
3.26
3.63
3.91
0.00
% Of Sales
-
8.29%
8.25%
5.55%
2.86%
2.83%
2.50%
3.20%
0%
General & Admin Exp.
-
1.62
2.48
2.54
2.04
1.91
1.61
2.26
4.08
% Of Sales
-
8.24%
9.56%
6.11%
1.84%
1.66%
1.11%
1.85%
5.10%
Selling & Distn. Exp.
-
1.30
1.51
1.31
4.05
5.03
2.10
1.15
0.00
% Of Sales
-
6.61%
5.82%
3.15%
3.66%
4.36%
1.44%
0.94%
0%
Miscellaneous Exp.
-
4.33
0.90
0.30
0.34
0.03
0.25
0.09
0.01
% Of Sales
-
22.01%
3.47%
0.72%
0.31%
0.03%
0.17%
0.07%
0.01%
EBITDA
-
-9.01
-12.95
-11.48
6.07
8.39
11.97
9.95
5.02
EBITDA Margin
-
-45.81%
-49.94%
-27.60%
5.49%
7.27%
8.23%
8.13%
6.28%
Other Income
-
0.55
0.17
0.15
2.40
2.36
0.17
0.26
0.24
Interest
-
0.22
4.57
5.49
4.92
3.68
3.65
3.86
3.25
Depreciation
-
2.07
2.36
3.45
1.61
1.61
1.07
0.73
0.85
PBT
-
-10.74
-19.70
-20.28
1.94
5.46
7.42
5.63
1.16
Tax
-
-2.22
-5.35
-5.38
0.39
0.64
2.25
1.84
0.41
Tax Rate
-
20.67%
27.16%
26.53%
43.33%
14.48%
30.32%
32.68%
35.34%
PAT
-
-8.52
-14.35
-14.89
0.51
3.78
5.17
4.21
0.76
PAT before Minority Interest
-
-8.52
-14.35
-14.89
0.51
3.78
5.17
3.79
0.76
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.42
0.00
PAT Margin
-
-43.31%
-55.34%
-35.80%
0.46%
3.28%
3.56%
3.44%
0.95%
PAT Growth
-
-
-
-
-86.51%
-26.89%
22.80%
453.95%
 
EPS
-
-4.81
-8.11
-8.41
0.29
2.14
2.92
2.38
0.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
21.58
30.11
44.46
59.35
59.10
57.91
19.67
15.45
Share Capital
17.71
17.71
17.71
17.71
17.71
17.71
3.10
3.10
Total Reserves
3.88
12.40
26.75
41.64
41.39
40.20
16.57
12.35
Non-Current Liabilities
4.92
14.38
39.16
19.44
17.58
15.01
11.72
9.13
Secured Loans
0.60
4.58
5.55
6.76
2.40
8.20
7.12
8.05
Unsecured Loans
16.64
19.17
19.94
11.77
14.63
6.64
4.40
0.91
Long Term Provisions
0.99
1.04
1.24
1.24
1.03
0.92
0.86
0.70
Current Liabilities
50.61
46.60
46.06
51.59
41.61
61.93
32.76
26.43
Trade Payables
2.33
2.99
7.88
15.70
14.56
32.64
4.60
4.25
Other Current Liabilities
2.11
4.16
3.97
3.14
2.81
3.05
1.58
2.39
Short Term Borrowings
44.95
38.20
32.86
31.24
22.78
23.45
23.16
18.16
Short Term Provisions
1.21
1.25
1.35
1.51
1.47
2.78
3.41
1.63
Total Liabilities
77.11
91.09
129.68
130.38
118.29
134.85
63.73
51.01
Net Block
14.17
16.15
19.29
22.45
19.63
9.78
6.60
6.91
Gross Block
35.40
35.36
19.29
36.33
30.82
19.37
15.63
6.91
Accumulated Depreciation
21.23
19.22
0.00
13.88
11.19
9.58
9.03
0.00
Non Current Assets
44.50
52.32
76.69
34.57
29.37
10.38
7.10
7.36
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.32
0.32
0.32
0.32
0.32
0.30
0.25
0.20
Long Term Loans & Adv.
11.54
11.74
11.81
11.80
9.42
0.30
0.25
0.25
Other Non Current Assets
18.47
24.11
45.28
0.00
0.00
0.00
0.00
0.00
Current Assets
32.62
38.76
52.99
95.82
88.92
124.46
56.62
43.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
19.83
19.26
22.61
38.83
36.36
35.64
28.57
25.66
Sundry Debtors
10.40
17.52
25.90
51.54
47.93
49.84
19.32
7.86
Cash & Bank
0.23
0.48
0.95
1.70
0.72
34.60
3.70
4.03
Other Current Assets
2.15
0.03
0.85
0.80
3.90
4.37
5.02
6.12
Short Term Loans & Adv.
2.14
1.47
2.68
2.94
2.95
3.01
4.04
6.06
Net Current Assets
-17.99
-7.83
6.93
44.22
47.31
62.53
23.86
17.22
Total Assets
77.12
91.08
129.68
130.39
118.29
134.84
63.72
51.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
2.49
-0.58
-3.68
-0.31
-11.61
2.08
-3.82
3.39
PBT
-10.74
-19.70
-19.65
0.86
4.42
7.42
5.63
1.16
Adjustment
6.42
7.48
8.20
7.55
4.90
4.55
4.32
3.87
Changes in Working Capital
6.81
11.65
7.80
-8.48
-16.77
-9.89
-11.81
-1.12
Cash after chg. in Working capital
2.49
-0.58
-3.65
-0.08
-7.45
2.09
-1.86
3.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.02
-0.23
-1.57
0.00
-1.97
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-2.59
0.00
0.01
-0.01
Cash From Investing Activity
0.08
0.68
-0.18
-3.74
-20.21
-4.64
-0.20
-3.60
Net Fixed Assets
-0.04
1.76
-0.29
-5.51
-9.65
-4.26
-8.67
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
Others
0.12
-1.08
0.11
1.77
-10.56
-0.38
8.52
Cash from Financing Activity
-2.77
-0.96
3.10
5.03
-2.04
33.45
3.71
3.72
Net Cash Inflow / Outflow
-0.21
-0.85
-0.75
0.98
-33.86
30.89
-0.32
3.50
Opening Cash & Equivalents
0.48
0.89
1.70
0.72
34.59
3.70
4.02
0.52
Closing Cash & Equivalent
0.27
0.04
0.95
1.70
0.72
34.59
3.70
4.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
12.19
17.00
25.11
33.52
33.37
32.70
63.48
49.88
ROA
-10.13%
-13.00%
-11.45%
0.41%
2.99%
5.21%
6.61%
1.48%
ROE
-32.97%
-38.50%
-28.69%
0.86%
6.46%
13.34%
21.59%
4.89%
ROCE
-11.79%
-15.11%
-13.66%
5.49%
8.14%
14.48%
19.22%
10.11%
Fixed Asset Turnover
0.56
0.95
1.50
3.30
4.60
8.31
10.99
11.58
Receivable days
259.06
305.61
339.81
164.06
154.70
86.80
40.04
35.87
Inventory Days
362.70
294.75
269.63
124.01
113.91
80.58
79.88
117.06
Payable days
61.39
71.65
100.24
61.13
79.44
46.58
13.75
22.23
Cash Conversion Cycle
560.37
528.71
509.20
226.94
189.17
120.80
106.17
130.70
Total Debt/Equity
2.88
2.15
1.37
0.87
0.71
0.69
1.80
1.83
Interest Cover
-48.86
-3.31
-2.69
1.18
2.20
3.03
2.46
1.36

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.