Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Benchmark Computer Solutions Ltd.

Retailing

Rating :

N/A

BSE: 544052 | NSE: Not Listed

Watchlist

NSE BSE

50.01

05-Nov-2024

Open
High
Low
Previous Close

49.78
52
49.78
47.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16000
803180
89.04
43.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.33
15.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

19.02
N/A
1.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11
Net Sales - 34.62 31.95 18.64 16.91 13.39 10.23 9.77 10.72 Net Sales Growth - 8.36% 71.41% 10.23% 26.29% 30.89% 4.71% -8.86% Cost Of Goods Sold - 23.42 22.82 12.76 12.29 9.71 0.12 -0.16 0.36 Gross Profit - 11.20 9.12 5.88 4.63 3.69 10.10 9.94 10.36 GP Margin - 32.35% 28.54% 31.55% 27.38% 27.56% 98.73% 101.74% 96.64% Total Expenditure - 30.56 28.83 17.17 15.38 12.44 9.26 8.89 9.91 Power & Fuel Cost - 0.07 0.06 0.05 0.03 0.03 0.00 0.00 0.00 % Of Sales - 0.20% 0.19% 0.27% 0.18% 0.22% 0% 0% 0% Employee Cost - 4.11 4.08 3.10 1.73 1.58 0.00 0.00 0.00 % Of Sales - 11.87% 12.77% 16.63% 10.23% 11.80% 0% 0% 0% Manufacturing Exp. - 0.02 0.01 0.05 0.12 0.06 0.00 0.00 0.00 % Of Sales - 0.06% 0.03% 0.27% 0.71% 0.45% 0% 0% 0% General & Admin Exp. - 1.95 1.15 0.86 1.01 0.94 9.14 9.06 9.55 % Of Sales - 5.63% 3.60% 4.61% 5.97% 7.02% 89.35% 92.73% 89.09% Selling & Distn. Exp. - 0.59 0.42 0.27 0.17 0.13 0.00 0.00 0.00 % Of Sales - 1.70% 1.31% 1.45% 1.01% 0.97% 0% 0% 0% Miscellaneous Exp. - 0.40 0.29 0.08 0.04 0.00 0.00 0.00 0.00 % Of Sales - 1.16% 0.91% 0.43% 0.24% 0% 0% 0% 0% EBITDA - 4.06 3.12 1.47 1.53 0.95 0.97 0.88 0.81 EBITDA Margin - 11.73% 9.77% 7.89% 9.05% 7.09% 9.48% 9.01% 7.56% Other Income - 0.62 0.47 0.40 0.50 0.43 0.00 0.00 0.00 Interest - 0.54 0.43 0.36 0.52 0.16 0.00 0.00 0.03 Depreciation - 1.12 0.42 0.25 0.32 0.15 0.08 0.08 0.00 PBT - 3.02 2.73 1.26 1.20 1.06 0.89 0.80 0.78 Tax - 0.80 0.77 0.44 0.35 0.30 0.27 0.00 0.01 Tax Rate - 26.49% 28.21% 34.92% 29.17% 28.30% 30.34% 0.00% 1.28% PAT - 2.21 1.96 0.83 0.85 0.76 0.63 0.80 0.78 PAT before Minority Interest - 2.21 1.96 0.83 0.85 0.76 0.63 0.80 0.78 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 6.38% 6.13% 4.45% 5.03% 5.68% 6.16% 8.19% 7.28% PAT Growth - 12.76% 136.14% -2.35% 11.84% 20.63% -21.25% 2.56% EPS - 3.20 2.84 1.20 1.23 1.10 0.91 1.16 1.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11
Shareholder's Funds 25.38 12.89 10.87 3.60 2.84 2.69 0.00 Share Capital 6.86 0.01 0.01 0.01 0.01 0.01 0.01 Total Reserves 18.52 12.88 10.86 3.59 2.83 2.68 1.87 Non-Current Liabilities 3.14 3.28 2.71 2.19 0.28 0.17 0.00 Secured Loans 2.75 3.03 2.67 1.84 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.35 0.28 0.17 0.13 Long Term Provisions 0.34 0.29 0.00 0.00 0.00 0.00 0.00 Current Liabilities 13.81 8.28 4.39 1.60 1.74 2.32 0.00 Trade Payables 9.15 4.64 2.16 1.03 1.15 1.81 0.00 Other Current Liabilities 1.42 0.93 0.53 0.06 0.03 0.00 1.52 Short Term Borrowings 2.61 2.18 1.44 0.03 0.20 0.44 0.00 Short Term Provisions 0.62 0.52 0.26 0.48 0.37 0.06 0.06 Total Liabilities 42.33 24.45 17.97 7.39 4.86 5.18 0.00 Net Block 8.09 2.50 1.64 0.69 0.27 0.19 0.16 Gross Block 12.71 6.00 4.71 1.21 0.63 0.48 0.16 Accumulated Depreciation 4.61 3.50 3.07 0.52 0.36 0.29 0.00 Non Current Assets 11.44 5.01 3.39 0.71 0.34 0.21 0.00 Capital Work in Progress 1.19 0.57 0.14 0.00 0.00 0.00 0.00 Non Current Investment 1.81 1.58 1.37 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.35 0.35 0.24 0.01 0.07 0.01 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 30.88 19.44 14.58 6.68 4.52 4.96 0.00 Current Investments 0.00 0.00 0.00 0.10 0.09 0.09 0.11 Inventories 1.01 0.38 1.19 0.07 0.04 0.16 0.05 Sundry Debtors 7.37 7.21 3.36 1.14 0.78 0.41 0.00 Cash & Bank 20.96 11.04 9.25 3.78 3.25 3.77 1.95 Other Current Assets 1.54 0.01 0.00 0.03 0.34 0.53 1.30 Short Term Loans & Adv. 1.44 0.79 0.78 1.55 0.32 0.53 0.59 Net Current Assets 17.08 11.16 10.19 5.08 2.77 2.65 0.00 Total Assets 42.32 24.45 17.97 7.39 4.86 5.17 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 12 Mar 11
Cash From Operating Activity 7.62 3.86 1.69 -0.84 0.00 0.00 PBT 3.02 2.73 1.26 1.06 0.00 0.00 Adjustment 1.64 0.91 0.59 0.00 0.00 0.00 Changes in Working Capital 3.69 0.87 0.27 -1.60 0.00 0.00 Cash after chg. in Working capital 8.34 4.50 2.12 -0.54 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.72 -0.64 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 -0.44 -0.30 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.14 -2.45 -0.72 -0.20 0.00 0.00 Net Fixed Assets -7.33 -1.72 -3.64 -0.73 -0.32 Net Investments -0.23 -0.21 -1.27 -0.01 0.02 Others 4.42 -0.52 4.19 0.54 0.30 Cash from Financing Activity 9.86 -0.08 -1.09 1.57 0.00 0.00 Net Cash Inflow / Outflow 14.33 1.33 -0.12 0.53 0.00 0.00 Opening Cash & Equivalents 3.75 2.42 2.53 3.25 0.00 0.00 Closing Cash & Equivalent 18.09 3.75 2.42 3.78 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 36.98 25.73 21.69 3597.79 2834.20 2683.56 0.00 ROA 6.63% 9.24% 4.78% 12.45% 12.48% 31.03% 0.00% ROE 11.56% 16.49% 7.94% 23.70% 22.68% 35.15% 41.38% ROCE 14.40% 18.78% 11.12% 23.27% 26.97% 48.76% 0.00% Fixed Asset Turnover 3.70 5.97 3.97 14.54 18.41 30.73 68.17 Receivable days 76.90 60.41 45.37 26.18 21.23 15.13 0.00 Inventory Days 7.34 9.00 26.79 1.59 3.68 3.93 1.58 Payable days 107.49 54.43 44.51 2594.26 6988.71 8301.01 0.00 Cash Conversion Cycle -23.24 14.97 27.65 -2566.49 -6963.80 -8281.95 1.58 Total Debt/Equity 0.22 0.43 0.40 0.62 0.17 0.23 0.00 Interest Cover 6.56 7.33 4.48 0.00 0.00 0.00 0.00

Top Investors:

spread x securities private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback