PBT
0.26
0.20
0.42
0.39
0.45
0.46
0.32
1.08
0.38
0.53
Adjustment
0.18
0.01
0.01
0.04
0.02
-0.08
0.06
-0.75
-0.01
-0.15
Changes in Working Capital
0.61
-0.23
-0.46
-0.18
-0.28
-1.10
-0.25
-1.13
-0.53
-0.07
Cash after chg. in Working capital
1.04
-0.03
-0.03
0.25
0.19
-0.72
0.13
-0.79
-0.16
0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.08
-0.09
-0.10
-0.07
-0.09
-0.18
-0.13
-0.08
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00