PBT
0.22
0.60
-0.30
-0.62
-0.40
0.39
0.19
0.22
0.38
0.51
Adjustment
1.15
0.67
0.81
0.82
0.85
0.87
0.98
1.02
1.03
0.87
Changes in Working Capital
-0.84
-0.23
0.10
0.05
0.22
-0.03
-0.06
-1.04
0.77
0.12
Cash after chg. in Working capital
0.53
1.04
0.61
0.25
0.67
1.23
1.12
0.20
2.17
1.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.17
0.01
0.00
-0.05
-0.07
-0.10
-0.07
-0.12
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.02
-0.04
-0.02
0.00
0.00
0.00