Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Finance - NBFC

Rating :
N/A

BSE: 539660 | NSE: BESTAGRO

653.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  668.90
  •  668.90
  •  648.30
  •  661.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  47950
  •  314.88
  •  732.35
  •  490.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,390.19
  • 37.43
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,841.77
  • 0.51%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.10%
  • 4.44%
  • 31.96%
  • FII
  • DII
  • Others
  • 8.03%
  • 2.11%
  • 3.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.12
  • 15.66

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 34.31
  • 6.35

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 84.16
  • 10.26
  • 0.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.60
  • 10.93
  • 14.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.40
  • 3.95
  • 5.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 195.93
  • 220.93
  • 12.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
746.60
811.19
-7.96%
519.26
612.23
-15.19%
135.39
253.91
-46.68%
314.50
327.75
-4.04%
Expenses
599.53
667.08
-10.13%
464.66
482.28
-3.65%
202.49
246.77
-17.94%
295.88
269.64
9.73%
EBITDA
147.07
144.11
2.05%
54.60
129.96
-57.99%
-67.10
7.14
-
18.62
58.11
-67.96%
EBIDTM
19.70%
17.77%
10.52%
21.23%
-49.56%
2.81%
5.92%
17.73%
Other Income
1.02
-2.84
-
3.01
4.34
-30.65%
0.97
0.67
44.78%
0.68
0.69
-1.45%
Interest
16.42
15.23
7.81%
15.63
12.38
26.25%
15.46
12.56
23.09%
19.34
9.77
97.95%
Depreciation
10.43
8.22
26.89%
10.06
7.33
37.24%
10.74
6.99
53.65%
6.35
5.98
6.19%
PBT
121.24
117.83
2.89%
31.92
114.59
-72.14%
-92.33
-11.74
-
-6.39
43.04
-
Tax
26.59
22.97
15.76%
10.64
24.08
-55.81%
-19.84
-3.33
-
0.22
12.43
-98.23%
PAT
94.66
94.87
-0.22%
21.27
90.50
-76.50%
-72.49
-8.41
-
-6.61
30.62
-
PATM
12.68%
11.69%
4.10%
14.78%
-53.54%
-3.31%
-2.10%
9.34%
EPS
40.03
40.12
-0.22%
9.00
38.28
-76.49%
-30.66
-3.56
-
-2.80
12.95
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Net Sales
1,715.75
1,873.32
1,745.68
1,210.80
905.45
129.18
99.15
Net Sales Growth
-14.43%
7.31%
44.18%
33.72%
600.92%
30.29%
 
Cost Of Goods Sold
1,274.83
1,414.61
1,252.16
985.07
832.54
126.18
92.85
Gross Profit
440.92
458.70
493.52
225.73
72.91
3.01
6.30
GP Margin
25.70%
24.49%
28.27%
18.64%
8.05%
2.33%
6.35%
Total Expenditure
1,562.56
1,647.73
1,432.02
1,044.98
854.27
132.10
98.11
Power & Fuel Cost
-
10.71
7.55
3.02
0.29
0.00
0.00
% Of Sales
-
0.57%
0.43%
0.25%
0.03%
0%
0%
Employee Cost
-
82.44
49.04
23.45
10.11
0.58
0.40
% Of Sales
-
4.40%
2.81%
1.94%
1.12%
0.45%
0.40%
Manufacturing Exp.
-
38.63
18.61
3.96
0.82
0.00
0.00
% Of Sales
-
2.06%
1.07%
0.33%
0.09%
0%
0%
General & Admin Exp.
-
57.73
39.40
13.10
5.16
0.34
0.47
% Of Sales
-
3.08%
2.26%
1.08%
0.57%
0.26%
0.47%
Selling & Distn. Exp.
-
20.56
13.41
5.44
2.09
4.51
3.95
% Of Sales
-
1.10%
0.77%
0.45%
0.23%
3.49%
3.98%
Miscellaneous Exp.
-
23.04
51.86
10.94
3.25
0.50
0.44
% Of Sales
-
1.23%
2.97%
0.90%
0.36%
0.39%
0.44%
EBITDA
153.19
225.59
313.66
165.82
51.18
-2.92
1.04
EBITDA Margin
8.93%
12.04%
17.97%
13.70%
5.65%
-2.26%
1.05%
Other Income
5.68
3.16
2.60
1.78
7.30
4.09
0.24
Interest
66.85
62.41
38.86
15.09
4.74
0.98
1.18
Depreciation
37.58
32.64
24.50
11.84
2.95
0.15
0.07
PBT
54.44
133.69
252.90
140.66
50.79
0.04
0.03
Tax
17.61
27.43
60.75
35.90
13.71
0.07
0.17
Tax Rate
32.35%
20.52%
24.02%
25.52%
26.99%
175.00%
566.67%
PAT
36.83
106.27
192.15
104.76
37.08
-0.02
-0.14
PAT before Minority Interest
36.83
106.27
192.15
104.76
37.08
-0.02
-0.14
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.15%
5.67%
11.01%
8.65%
4.10%
-0.02%
-0.14%
PAT Growth
-82.26%
-44.69%
83.42%
182.52%
-
-
 
EPS
15.61
45.03
81.42
44.39
15.71
-0.01
-0.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Shareholder's Funds
647.01
527.35
329.95
129.68
56.00
53.63
Share Capital
23.64
23.64
23.64
22.03
3.06
3.06
Total Reserves
623.37
503.70
306.30
107.64
48.03
45.65
Non-Current Liabilities
61.59
55.72
68.94
8.95
8.07
-1.28
Secured Loans
15.39
28.54
43.16
2.88
0.07
0.00
Unsecured Loans
5.50
5.50
5.42
0.50
8.26
0.00
Long Term Provisions
5.69
1.87
1.21
0.73
0.00
0.00
Current Liabilities
1,318.64
903.70
617.89
242.82
43.58
61.71
Trade Payables
577.60
302.54
283.54
165.04
28.01
29.57
Other Current Liabilities
123.40
72.44
85.86
39.81
4.91
31.63
Short Term Borrowings
597.71
511.44
206.11
22.30
10.39
0.27
Short Term Provisions
19.93
17.27
42.38
15.67
0.27
0.25
Total Liabilities
2,027.24
1,486.77
1,016.78
381.45
109.37
115.94
Net Block
361.74
203.30
179.68
19.29
0.26
0.37
Gross Block
437.89
247.05
201.83
26.49
0.42
0.76
Accumulated Depreciation
76.15
43.76
22.15
7.19
0.16
0.40
Non Current Assets
439.88
269.26
187.07
24.72
3.01
32.55
Capital Work in Progress
15.21
13.87
4.54
3.88
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
2.75
32.18
Long Term Loans & Adv.
18.34
36.49
2.82
1.55
0.00
0.00
Other Non Current Assets
44.59
15.60
0.03
0.00
0.00
0.00
Current Assets
1,587.37
1,217.51
829.72
355.42
106.37
83.38
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
957.92
708.79
454.57
153.66
24.04
9.87
Sundry Debtors
464.83
348.83
255.93
131.13
36.04
29.56
Cash & Bank
46.82
88.08
40.28
32.79
0.45
0.79
Other Current Assets
117.79
4.76
1.20
0.51
45.84
43.16
Short Term Loans & Adv.
110.39
67.05
77.74
37.33
45.83
43.16
Net Current Assets
268.73
313.81
211.82
112.60
62.79
21.67
Total Assets
2,027.25
1,486.77
1,016.79
380.14
109.38
115.93

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Cash From Operating Activity
35.53
-180.45
-59.84
13.33
-41.47
-14.30
PBT
133.69
252.90
140.66
50.79
0.09
0.04
Adjustment
101.13
68.11
29.08
7.19
-0.05
1.65
Changes in Working Capital
-160.91
-421.73
-191.65
-33.58
-41.49
-15.95
Cash after chg. in Working capital
73.92
-100.72
-21.92
24.40
-41.45
-14.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-38.40
-79.74
-37.92
-11.07
-0.02
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-63.31
-19.02
-14.81
8.05
31.29
-33.60
Net Fixed Assets
-6.52
-13.98
-5.86
-26.11
0.20
Net Investments
-14.81
0.00
-101.60
3.41
22.83
Others
-41.98
-5.04
92.65
30.75
8.26
Cash from Financing Activity
-0.84
248.17
66.99
-11.03
9.84
48.19
Net Cash Inflow / Outflow
-28.62
48.70
-7.66
10.35
-0.34
0.30
Opening Cash & Equivalents
61.56
12.86
20.53
10.17
0.79
0.49
Closing Cash & Equivalent
32.94
61.56
12.86
20.53
0.45
0.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 18
Mar 17
Book Value (Rs.)
259.68
217.62
138.40
56.85
166.95
159.19
ROA
6.05%
15.35%
14.98%
15.11%
-0.02%
-0.12%
ROE
18.83%
45.65%
46.31%
42.05%
-0.05%
-0.28%
ROCE
16.95%
35.07%
41.87%
48.89%
1.60%
2.25%
Fixed Asset Turnover
6.94
8.62
11.43
73.31
218.52
129.78
Receivable days
62.51
57.07
54.16
30.93
92.68
108.83
Inventory Days
128.05
109.79
85.10
32.88
47.91
36.34
Payable days
113.55
85.42
83.11
42.32
78.33
102.59
Cash Conversion Cycle
77.02
81.45
56.15
21.50
62.26
42.59
Total Debt/Equity
1.02
1.08
0.81
0.22
0.37
0.01
Interest Cover
3.14
7.51
10.32
11.72
1.04
1.03

News Update:


  • Best Agrolife - Quarterly Results
    18th Oct 2024, 14:30 PM

    Read More
  • Best Agrolife’s arm gets patent from Indian Patent Office
    4th Sep 2024, 17:21 PM

    The company’ arm has been granted a patent for an invention entitled 'Synergistic Pesticidal Composition Comprising Plant Growth Regulator with Neonicotinoid Insectcide"

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.