Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: Not Listed | NSE: BETA

1212.90
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1190.20
  •  1216.00
  •  1188.50
  •  1196.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7200
  •  86.37
  •  2326.00
  •  1060.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,906.41
  • 53.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,892.49
  • N/A
  • 12.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.73%
  • 8.53%
  • 21.71%
  • FII
  • DII
  • Others
  • 1.15%
  • 0.00%
  • 1.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.55

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
-
295.71
227.11
183.84
116.12
90.81
65.93
50.57
Net Sales Growth
-
30.21%
23.54%
58.32%
27.87%
37.74%
30.37%
 
Cost Of Goods Sold
-
149.41
105.69
94.46
58.78
44.36
33.43
27.18
Gross Profit
-
146.30
121.42
89.38
57.34
46.45
32.50
23.38
GP Margin
-
49.47%
53.46%
48.62%
49.38%
51.15%
49.29%
46.23%
Total Expenditure
-
235.80
173.99
141.14
91.38
72.90
54.12
41.11
Power & Fuel Cost
-
4.48
3.43
2.80
2.36
1.67
0.95
0.76
% Of Sales
-
1.51%
1.51%
1.52%
2.03%
1.84%
1.44%
1.50%
Employee Cost
-
20.14
17.08
12.10
8.32
6.95
3.80
1.26
% Of Sales
-
6.81%
7.52%
6.58%
7.17%
7.65%
5.76%
2.49%
Manufacturing Exp.
-
27.33
20.42
14.48
10.41
8.33
6.93
5.46
% Of Sales
-
9.24%
8.99%
7.88%
8.96%
9.17%
10.51%
10.80%
General & Admin Exp.
-
23.74
18.95
10.90
7.12
8.80
6.30
3.75
% Of Sales
-
8.03%
8.34%
5.93%
6.13%
9.69%
9.56%
7.42%
Selling & Distn. Exp.
-
9.66
7.12
5.84
3.86
2.17
1.78
1.59
% Of Sales
-
3.27%
3.14%
3.18%
3.32%
2.39%
2.70%
3.14%
Miscellaneous Exp.
-
1.04
1.29
0.56
0.53
0.64
0.93
1.11
% Of Sales
-
0.35%
0.57%
0.30%
0.46%
0.70%
1.41%
2.19%
EBITDA
-
59.91
53.12
42.70
24.74
17.91
11.81
9.46
EBITDA Margin
-
20.26%
23.39%
23.23%
21.31%
19.72%
17.91%
18.71%
Other Income
-
1.44
0.75
0.76
0.50
0.41
0.37
0.24
Interest
-
2.82
2.41
1.90
2.42
2.59
1.43
1.01
Depreciation
-
9.78
10.41
7.25
6.87
3.76
2.84
1.85
PBT
-
48.75
41.06
34.30
15.95
11.97
7.91
6.84
Tax
-
12.32
10.34
9.47
4.23
2.56
-0.13
0.07
Tax Rate
-
25.27%
25.18%
27.61%
26.52%
21.39%
-1.64%
1.02%
PAT
-
36.44
30.72
24.83
11.72
9.42
8.04
6.76
PAT before Minority Interest
-
36.44
30.72
24.83
11.72
9.42
8.04
6.76
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
12.32%
13.53%
13.51%
10.09%
10.37%
12.19%
13.37%
PAT Growth
-
18.62%
23.72%
111.86%
24.42%
17.16%
18.93%
 
EPS
-
37.96
32.00
25.86
12.21
9.81
8.38
7.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
157.12
122.88
92.34
68.61
57.11
40.92
32.88
Share Capital
9.61
9.61
9.61
9.61
9.61
8.65
8.65
Total Reserves
147.50
113.27
82.73
59.00
47.50
32.27
24.23
Non-Current Liabilities
10.90
11.32
15.86
14.95
13.21
9.07
3.15
Secured Loans
6.04
6.97
11.83
11.13
10.28
6.90
2.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.04
0.41
Long Term Provisions
2.18
1.83
1.47
1.14
0.79
0.42
0.00
Current Liabilities
94.40
69.70
54.85
36.59
37.99
33.36
13.55
Trade Payables
59.27
40.24
31.95
20.49
14.49
13.12
6.11
Other Current Liabilities
17.64
9.54
8.63
7.84
11.35
7.68
3.53
Short Term Borrowings
4.96
9.07
4.75
3.54
9.65
10.88
3.59
Short Term Provisions
12.53
10.86
9.51
4.71
2.51
1.69
0.33
Total Liabilities
262.42
203.90
163.05
120.15
108.31
83.35
49.58
Net Block
64.59
62.76
54.95
39.97
43.82
17.67
13.19
Gross Block
109.49
99.37
82.17
61.14
58.29
25.38
18.06
Accumulated Depreciation
44.90
36.61
27.22
21.17
14.46
7.71
4.87
Non Current Assets
74.82
69.54
60.21
48.82
50.97
39.45
17.26
Capital Work in Progress
0.00
0.00
0.00
2.81
0.08
14.69
1.35
Non Current Investment
0.00
0.78
0.78
0.78
0.35
0.35
0.00
Long Term Loans & Adv.
10.17
5.95
4.43
4.31
5.60
5.62
2.72
Other Non Current Assets
0.06
0.05
0.05
0.95
1.12
1.12
0.00
Current Assets
187.60
134.37
102.83
71.33
57.34
43.91
32.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
49.81
30.62
22.48
16.04
12.35
9.53
2.80
Sundry Debtors
79.24
62.72
45.18
33.88
31.93
25.03
14.44
Cash & Bank
28.63
19.16
17.32
10.42
5.39
3.30
11.91
Other Current Assets
29.91
0.91
0.32
5.25
7.69
6.05
3.17
Short Term Loans & Adv.
29.39
20.96
17.53
5.73
3.23
2.54
1.87
Net Current Assets
93.20
64.67
47.99
34.74
19.35
10.55
18.78
Total Assets
262.42
203.91
163.04
120.15
108.31
83.36
49.58

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
30.93
23.38
29.63
18.60
8.41
0.11
17.10
PBT
48.75
41.06
34.30
15.95
11.97
7.91
6.84
Adjustment
-4.25
2.02
5.10
6.54
2.40
1.64
15.06
Changes in Working Capital
-13.58
-19.69
-9.77
-3.89
-5.96
-9.43
-4.79
Cash after chg. in Working capital
30.93
23.38
29.63
18.60
8.41
0.11
17.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.97
-19.07
-21.75
-5.85
-15.05
-20.78
-10.79
Net Fixed Assets
-5.28
-5.98
-8.81
-3.43
-7.52
-14.69
Net Investments
0.78
-0.01
0.00
-0.42
-4.51
-1.61
Others
-9.47
-13.08
-12.94
-2.00
-3.02
-4.48
Cash from Financing Activity
-7.49
-2.47
-0.97
-7.71
8.73
12.07
5.45
Net Cash Inflow / Outflow
9.47
1.84
6.90
5.04
2.09
-8.61
11.76
Opening Cash & Equivalents
19.16
17.32
10.42
5.39
3.30
11.91
0.14
Closing Cash & Equivalent
28.63
19.16
17.32
10.42
5.39
3.30
11.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
163.43
127.82
96.05
71.37
59.41
47.31
38.02
ROA
15.63%
16.74%
17.53%
10.26%
9.82%
12.10%
13.64%
ROE
26.03%
28.55%
30.85%
18.65%
19.21%
21.79%
20.57%
ROCE
32.74%
33.94%
36.38%
22.17%
20.71%
18.41%
19.36%
Fixed Asset Turnover
2.83
2.50
2.57
1.94
2.17
3.04
2.80
Receivable days
87.61
86.71
78.48
103.42
114.47
109.26
104.25
Inventory Days
49.64
42.67
38.24
44.62
43.97
34.14
20.24
Payable days
121.55
124.66
101.32
108.61
71.61
67.09
57.25
Cash Conversion Cycle
15.70
4.72
15.40
39.42
86.83
76.30
67.23
Total Debt/Equity
0.09
0.17
0.22
0.25
0.40
0.49
0.23
Interest Cover
18.29
18.00
19.06
7.59
5.63
6.52
7.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.