PBT
29.48
25.21
20.16
9.88
8.95
7.47
6.84
5.25
1.13
-0.11
Adjustment
-6.29
0.42
3.11
4.00
1.57
1.64
15.06
2.03
1.91
0.12
Changes in Working Capital
-2.00
-15.41
-4.51
-2.28
-4.43
-1.38
-4.79
-2.54
-3.17
1.38
Cash after chg. in Working capital
21.19
10.23
18.76
11.60
6.09
7.73
17.10
4.74
-0.12
1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00