Menu
Nifty
Sensex
:
:
22161.60
73137.90
-742.85 (-3.24%)
-2226.79 (-2.95%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: Not Listed | NSE: BETA

1893.75
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1900.00
  •  1925.00
  •  1860.00
  •  1929.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3200
  •  60.64
  •  2215.24
  •  1047.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,914.68
  • 52.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,900.76
  • N/A
  • 12.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.73%
  • 8.57%
  • 21.60%
  • FII
  • DII
  • Others
  • 1.15%
  • 0.00%
  • 1.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 32.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.57

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
197.62
157.87
124.85
79.46
65.32
58.05
50.57
41.65
26.38
0.26
Net Sales Growth
25.18%
26.45%
57.12%
21.65%
12.52%
14.79%
21.42%
57.88%
10046.15%
 
Cost Of Goods Sold
112.30
83.30
70.72
43.45
34.81
30.45
27.18
23.78
15.13
0.15
Gross Profit
85.32
74.58
54.12
36.01
30.51
27.60
23.38
17.87
11.25
0.12
GP Margin
43.17%
47.24%
43.35%
45.32%
46.71%
47.55%
46.23%
42.91%
42.65%
46.15%
Total Expenditure
164.10
126.68
99.66
64.15
53.57
47.74
41.11
34.37
23.36
0.26
Power & Fuel Cost
2.45
2.03
1.86
1.56
1.23
0.80
0.76
0.66
0.00
0.00
% Of Sales
1.24%
1.29%
1.49%
1.96%
1.88%
1.38%
1.50%
1.58%
0%
0%
Employee Cost
11.08
10.31
6.70
4.53
3.70
2.45
1.26
3.87
3.17
0.09
% Of Sales
5.61%
6.53%
5.37%
5.70%
5.66%
4.22%
2.49%
9.29%
12.02%
34.62%
Manufacturing Exp.
14.68
13.18
10.08
7.77
6.50
6.50
5.46
0.60
0.00
0.00
% Of Sales
7.43%
8.35%
8.07%
9.78%
9.95%
11.20%
10.80%
1.44%
0%
0%
General & Admin Exp.
15.95
12.54
6.42
4.72
5.74
5.38
3.75
2.74
5.06
0.02
% Of Sales
8.07%
7.94%
5.14%
5.94%
8.79%
9.27%
7.42%
6.58%
19.18%
7.69%
Selling & Distn. Exp.
7.08
4.84
3.44
1.84
1.28
1.40
1.59
1.97
0.00
0.00
% Of Sales
3.58%
3.07%
2.76%
2.32%
1.96%
2.41%
3.14%
4.73%
0%
0%
Miscellaneous Exp.
0.57
0.48
0.43
0.27
0.30
0.77
1.11
0.75
0.00
0.00
% Of Sales
0.29%
0.30%
0.34%
0.34%
0.46%
1.33%
2.19%
1.80%
0%
0%
EBITDA
33.52
31.19
25.19
15.31
11.75
10.31
9.46
7.28
3.02
0.00
EBITDA Margin
16.96%
19.76%
20.18%
19.27%
17.99%
17.76%
18.71%
17.48%
11.45%
0%
Other Income
1.73
1.04
0.86
0.61
0.42
0.32
0.24
0.03
0.02
0.00
Interest
1.05
0.84
0.41
0.77
0.64
0.73
1.01
0.82
0.66
0.02
Depreciation
4.72
6.19
5.47
5.27
2.58
2.42
1.85
1.24
1.24
0.10
PBT
29.48
25.21
20.16
9.88
8.95
7.47
6.84
5.25
1.13
-0.11
Tax
7.55
6.39
5.92
2.90
1.85
-0.25
0.07
0.98
0.00
0.00
Tax Rate
25.61%
25.35%
29.37%
29.35%
20.67%
-3.35%
1.02%
18.67%
0.00%
0.00%
PAT
21.94
18.82
14.25
6.98
7.10
7.71
6.76
4.27
1.13
-0.11
PAT before Minority Interest
21.94
18.82
14.25
6.98
7.10
7.71
6.76
4.27
1.13
-0.11
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.10%
11.92%
11.41%
8.78%
10.87%
13.28%
13.37%
10.25%
4.28%
-42.31%
PAT Growth
16.58%
32.07%
104.15%
-1.69%
-7.91%
14.05%
58.31%
277.88%
-
 
EPS
22.85
19.60
14.84
7.27
7.40
8.03
7.04
4.45
1.18
-0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
116.01
96.26
77.46
63.42
56.44
40.60
32.88
6.07
2.20
1.07
Share Capital
9.61
9.61
9.61
9.61
9.61
8.65
8.65
1.01
1.01
1.01
Total Reserves
106.40
86.64
67.85
53.80
46.83
31.95
24.23
5.06
1.19
0.06
Non-Current Liabilities
5.98
5.42
6.99
4.84
4.34
5.42
3.15
4.09
3.96
3.94
Secured Loans
3.62
3.73
5.15
3.39
3.45
4.89
2.34
1.40
1.53
1.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.04
0.41
2.36
2.37
2.37
Long Term Provisions
1.28
1.08
1.00
0.80
0.56
0.33
0.00
0.00
0.06
0.00
Current Liabilities
53.26
35.22
30.06
20.34
22.59
19.49
13.55
13.05
9.04
3.00
Trade Payables
35.80
23.21
19.66
13.24
9.27
10.16
6.11
7.06
4.03
2.16
Other Current Liabilities
10.00
5.32
4.25
3.29
7.63
6.63
3.53
1.38
1.15
0.41
Short Term Borrowings
0.00
0.00
0.00
0.50
3.97
1.16
3.59
3.75
3.84
0.43
Short Term Provisions
7.47
6.68
6.15
3.30
1.72
1.54
0.33
0.86
0.03
0.00
Total Liabilities
175.25
136.90
114.51
88.60
83.37
65.51
49.58
23.21
15.20
8.01
Net Block
36.48
34.77
34.06
28.01
31.67
12.12
13.19
8.11
7.34
0.55
Gross Block
65.12
59.84
53.86
43.15
41.54
19.41
18.06
11.12
9.10
1.07
Accumulated Depreciation
28.64
25.07
19.81
15.14
9.87
7.29
4.87
3.02
1.76
0.52
Non Current Assets
55.99
48.15
47.54
42.31
45.05
33.17
17.26
8.11
7.40
6.32
Capital Work in Progress
0.00
0.00
0.00
1.90
0.08
14.69
1.35
0.00
0.00
5.71
Non Current Investment
5.77
6.55
6.54
6.54
6.12
1.61
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
13.68
6.78
6.89
5.81
7.18
4.74
2.72
0.00
0.07
0.07
Other Non Current Assets
0.05
0.05
0.05
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
119.27
88.74
66.97
46.28
38.32
32.34
32.32
15.11
7.80
1.69
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.94
13.66
8.47
7.70
6.10
6.41
2.80
2.40
2.86
1.28
Sundry Debtors
50.49
43.59
31.35
20.81
20.91
17.33
14.44
10.51
4.40
0.08
Cash & Bank
27.20
17.79
15.58
8.27
4.16
2.92
11.91
0.14
0.13
0.06
Other Current Assets
19.65
0.83
0.27
4.79
7.15
5.69
3.17
2.05
0.41
0.27
Short Term Loans & Adv.
19.32
12.86
11.29
4.72
3.43
2.34
1.87
2.03
0.39
0.24
Net Current Assets
66.01
53.53
36.91
25.94
15.73
12.85
18.78
2.06
-1.24
-1.31
Total Assets
175.26
136.89
114.51
88.59
83.37
65.51
49.58
23.22
15.20
8.01

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
21.19
10.23
18.76
11.60
6.09
7.73
17.10
4.74
-0.37
1.39
PBT
29.48
25.21
20.16
9.88
8.95
7.47
6.84
5.25
1.13
-0.11
Adjustment
-6.29
0.42
3.11
4.00
1.57
1.64
15.06
2.03
1.91
0.12
Changes in Working Capital
-2.00
-15.41
-4.51
-2.28
-4.43
-1.38
-4.79
-2.54
-3.17
1.38
Cash after chg. in Working capital
21.19
10.23
18.76
11.60
6.09
7.73
17.10
4.74
-0.12
1.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.02
-5.82
-12.72
-3.15
-14.33
-16.08
-10.79
-2.00
-2.30
-5.71
Net Fixed Assets
-5.28
-5.98
-8.81
-3.43
-7.52
-14.69
-8.29
-2.02
-2.32
-5.71
Net Investments
0.78
-0.01
0.00
-0.42
-4.51
-1.61
0.00
0.00
0.00
0.00
Others
-6.52
0.17
-3.91
0.70
-2.30
0.22
-2.50
0.02
0.02
0.00
Cash from Financing Activity
-0.76
-2.19
1.27
-4.34
9.48
-0.64
5.45
-2.72
2.75
4.37
Net Cash Inflow / Outflow
9.40
2.21
7.31
4.10
1.24
-8.99
11.76
0.02
0.07
0.05
Opening Cash & Equivalents
17.79
15.58
8.27
4.16
2.92
0.00
0.14
0.13
0.06
0.01
Closing Cash & Equivalent
27.20
17.79
15.58
8.27
4.16
-8.99
11.91
0.14
0.13
0.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
114.92
100.12
80.57
65.96
58.71
46.93
38.02
60.11
21.79
10.57
ROA
14.06%
14.97%
14.03%
8.12%
9.54%
13.41%
18.58%
22.23%
9.77%
-2.44%
ROE
20.67%
21.66%
20.23%
11.64%
14.63%
21.00%
34.73%
103.22%
69.39%
-18.28%
ROCE
27.27%
27.93%
26.91%
15.91%
16.85%
18.42%
28.63%
48.91%
21.92%
-2.61%
Fixed Asset Turnover
3.16
2.78
2.57
1.88
2.14
3.10
3.47
4.12
5.19
0.25
Receivable days
86.89
86.64
76.25
95.82
106.84
99.89
90.07
65.35
31.00
255.82
Inventory Days
32.88
25.59
23.63
31.68
34.95
28.97
18.77
23.03
28.61
1092.56
Payable days
95.90
93.94
84.91
94.55
68.45
65.88
61.70
62.26
57.45
994.02
Cash Conversion Cycle
23.86
18.29
14.97
32.95
73.33
62.97
47.13
26.12
2.17
354.36
Total Debt/Equity
0.05
0.06
0.09
0.08
0.16
0.19
0.23
1.35
3.79
4.47
Interest Cover
29.15
31.13
49.91
13.79
14.98
11.18
7.74
7.40
2.71
-4.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.