Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

BF Investment Ltd.

Finance - Investment

Rating :
N/A

BSE: 533303 | NSE: BFINVEST

NSE BSE
686.45
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  721.50
  •  726.00
  •  683.00
  •  720.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46394
  •  327.09
  •  829.00
  •  493.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,591.91
  • 4.92
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,246.79
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.13%
  • 5.13%
  • 13.57%
  • FII
  • DII
  • Others
  • 0.75%
  • 0.00%
  • 6.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.60
  • 13.92
  • 28.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 51.76
  • 17.43
  • 18.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.14
  • 7.43
  • 29.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 6.23
  • 5.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.55
  • 0.42
  • 0.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.60
  • 67.56
  • 59.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
18.58
14.61
27.17%
7.72
5.84
32.19%
12.93
5.18
149.61%
9.04
7.86
15.01%
Expenses
1.19
1.02
16.67%
0.61
0.85
-28.24%
3.78
3.43
10.20%
0.64
0.83
-22.89%
EBITDA
17.39
13.59
27.96%
7.12
4.99
42.69%
9.15
1.75
422.86%
8.41
7.03
19.63%
EBIDTM
93.58%
93.00%
92.17%
85.44%
70.76%
33.87%
92.95%
89.40%
Other Income
0.70
0.00
0
0.00
0.09
-100.00%
0.34
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.11
0.13
-15.38%
0.11
0.12
-8.33%
0.13
0.14
-7.14%
0.13
0.15
-13.33%
PBT
17.98
13.46
33.58%
7.01
4.96
41.33%
9.37
1.62
478.40%
8.28
6.88
20.35%
Tax
19.31
23.15
-16.59%
60.04
18.81
219.19%
83.86
37.41
124.16%
19.28
18.34
5.13%
PAT
-1.33
-9.69
-
-53.03
-13.86
-
-74.49
-35.80
-
-11.00
-11.45
-
PATM
-7.14%
-66.33%
-686.60%
-237.12%
-576.16%
-690.81%
-121.56%
-145.69%
EPS
9.56
18.39
-48.02%
48.48
14.95
224.28%
66.43
30.29
119.31%
15.38
15.68
-1.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
48.27
42.42
31.20
19.94
16.41
22.11
18.15
11.04
1,017.14
924.89
0.00
Net Sales Growth
44.13%
35.96%
56.47%
21.51%
-25.78%
21.82%
64.40%
-98.91%
9.97%
0
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
834.05
767.90
0.00
Gross Profit
48.28
42.42
31.20
19.94
16.41
22.11
18.15
11.04
183.09
156.98
0.00
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
18.00%
16.97%
0
Total Expenditure
6.22
6.29
5.63
4.31
5.82
5.93
4.41
3.32
946.41
861.89
0.00
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.32
7.02
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0.72%
0.76%
0
Employee Cost
-
0.72
0.69
0.61
0.50
0.57
0.45
0.41
34.14
33.33
0.00
% Of Sales
-
1.70%
2.21%
3.06%
3.05%
2.58%
2.48%
3.71%
3.36%
3.60%
0
Manufacturing Exp.
-
0.87
0.68
0.48
0.60
0.29
1.03
1.06
52.11
44.01
0.00
% Of Sales
-
2.05%
2.18%
2.41%
3.66%
1.31%
5.67%
9.60%
5.12%
4.76%
0
General & Admin Exp.
-
4.51
4.09
3.15
2.40
3.90
2.93
1.84
24.25
13.74
0.00
% Of Sales
-
10.63%
13.11%
15.80%
14.63%
17.64%
16.14%
16.67%
2.38%
1.49%
0
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0
Miscellaneous Exp.
-
0.19
0.17
0.07
2.32
1.18
0.00
0.00
1.85
2.91
0.00
% Of Sales
-
0.45%
0.54%
0.35%
14.14%
5.34%
0%
0%
0.18%
0.31%
0
EBITDA
42.07
36.13
25.57
15.63
10.59
16.18
13.74
7.72
70.73
63.00
0.00
EBITDA Margin
87.16%
85.17%
81.96%
78.39%
64.53%
73.18%
75.70%
69.93%
6.95%
6.81%
0
Other Income
1.04
0.43
0.01
0.00
0.50
0.02
1.64
0.58
7.83
14.88
0.00
Interest
0.00
0.00
0.00
0.00
0.01
0.06
0.02
0.01
0.48
2.22
0.00
Depreciation
0.48
0.50
0.58
0.63
0.71
0.76
0.12
0.41
15.11
16.25
0.00
PBT
42.64
36.07
25.00
15.00
10.38
15.39
15.25
7.88
62.97
59.40
0.00
Tax
182.49
145.10
84.51
65.75
90.02
85.43
21.32
31.96
20.21
17.02
0.00
Tax Rate
427.98%
402.27%
338.04%
438.33%
867.24%
723.37%
128.51%
-699.34%
32.01%
28.65%
0.00%
PAT
-139.85
433.74
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
0.00
PAT before Minority Interest
-139.85
433.74
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-289.72%
1022.49%
831.09%
991.73%
1627.24%
-332.97%
-26.06%
-330.80%
4.22%
4.58%
0
PAT Growth
0.00%
67.27%
31.13%
-25.94%
-
-
-
-
1.27%
0
 
EPS
-37.10
115.05
68.78
52.45
70.83
-19.53
-1.25
-9.69
11.38
11.24
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
6,201.29
4,689.99
4,037.73
3,297.63
1,710.98
2,052.32
2,439.58
1,143.91
999.12
0.00
Share Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
0.00
Total Reserves
6,182.45
4,671.16
4,018.89
3,278.79
1,692.14
2,033.48
2,420.74
1,125.08
980.28
0.00
Non-Current Liabilities
606.49
415.42
342.73
292.88
210.26
133.15
119.06
1.67
36.54
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
34.90
0.00
Current Liabilities
5.84
2.77
1.93
0.89
2.36
1.81
0.78
171.76
221.96
0.00
Trade Payables
0.00
0.05
0.00
0.00
0.03
0.13
0.21
164.27
136.21
0.00
Other Current Liabilities
3.26
2.72
1.55
0.80
2.12
1.23
0.29
3.89
4.62
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.24
0.00
Short Term Provisions
2.58
0.00
0.38
0.09
0.21
0.45
0.27
3.60
70.88
0.00
Total Liabilities
6,813.62
5,108.18
4,382.39
3,591.40
1,923.60
2,187.28
2,559.42
1,317.34
1,257.62
0.00
Net Block
1.88
2.33
2.90
1.88
0.72
0.67
1.38
59.88
64.79
0.00
Gross Block
4.61
4.58
4.58
2.95
1.89
1.09
3.75
192.48
182.88
0.00
Accumulated Depreciation
2.73
2.25
1.68
1.06
1.17
0.43
2.36
132.60
118.09
0.00
Non Current Assets
6,523.80
4,903.77
4,242.01
3,487.70
1,817.76
2,100.59
2,515.18
958.84
882.79
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.58
3.16
0.00
Non Current Investment
6,458.93
4,837.85
4,177.06
3,423.68
1,790.08
2,099.30
2,509.54
777.31
661.25
0.00
Long Term Loans & Adv.
50.01
50.60
49.04
49.12
26.96
0.63
4.25
119.08
153.59
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
289.81
204.41
140.37
103.69
105.84
86.68
44.24
358.50
374.82
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.93
5.84
6.12
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.50
61.71
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
201.33
165.63
0.00
Cash & Bank
287.19
202.82
139.67
103.12
86.52
8.51
3.37
33.93
26.15
0.00
Other Current Assets
2.63
1.47
0.70
0.58
19.31
78.17
37.94
64.91
115.21
0.00
Short Term Loans & Adv.
0.00
0.12
0.00
0.00
18.84
61.28
36.64
61.84
112.12
0.00
Net Current Assets
283.97
201.64
138.45
102.81
103.48
84.88
43.46
186.74
152.86
0.00
Total Assets
6,813.61
5,108.18
4,382.38
3,591.39
1,923.60
2,187.27
2,559.42
1,317.34
1,257.61
0.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
9.09
-0.19
5.54
-6.17
-3.06
-24.56
-2.14
50.66
0.11
0.00
PBT
578.84
343.81
263.50
357.05
229.75
147.77
191.74
42.92
59.40
0.00
Adjustment
-548.90
-324.86
-250.16
-355.89
-223.49
-137.56
-196.98
30.19
188.67
0.00
Changes in Working Capital
3.86
1.34
3.92
-2.17
-8.90
-34.13
3.31
0.01
-231.07
0.00
Cash after chg. in Working capital
33.80
20.29
17.25
-1.00
-2.64
-23.93
-1.92
73.12
16.99
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.71
-20.47
-11.71
-5.17
-0.42
-0.63
-0.22
-22.46
-16.88
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
18.18
6.88
-26.75
12.51
10.56
29.70
5.25
-25.53
-21.76
0.00
Net Fixed Assets
-0.03
0.00
-1.63
-1.06
-0.80
2.66
0.00
0.00
-0.43
Net Investments
-645.76
-121.53
-361.25
-579.65
456.38
294.65
-1,001.04
-12.67
-23.67
Others
663.97
128.41
336.13
593.22
-445.02
-267.61
1,006.29
-12.86
2.34
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.07
36.32
0.00
Net Cash Inflow / Outflow
27.27
6.70
-21.20
6.34
7.50
5.14
3.12
19.06
14.67
0.00
Opening Cash & Equivalents
7.84
1.15
22.35
16.01
8.51
3.37
0.26
14.67
0.00
0.00
Closing Cash & Equivalent
35.12
7.84
1.15
22.35
16.01
8.51
3.37
33.72
14.67
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1646.30
1245.09
1071.92
875.44
454.23
544.84
647.66
303.69
265.25
ROA
7.28%
5.46%
4.96%
9.68%
-3.58%
-0.20%
-1.88%
3.33%
3.37%
ROE
7.96%
5.94%
5.39%
10.66%
-3.91%
-0.21%
-2.04%
4.01%
4.24%
ROCE
10.63%
7.88%
7.18%
14.26%
0.63%
0.74%
-0.25%
5.91%
6.10%
Fixed Asset Turnover
9.23
6.81
5.30
6.78
14.82
7.50
0.11
5.42
5.06
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
65.84
65.36
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.49
24.35
Payable days
0.00
0.00
0.00
0.00
9.34
22.29
0.00
56.30
55.18
Cash Conversion Cycle
0.00
0.00
0.00
0.00
-9.34
-22.29
0.00
30.03
34.54
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
0.00
0.00
0.00
0.00
201.10
830.55
-344.89
131.39
27.74

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BF Investment reports 48% fall in Q2 consolidated net profit
    31st Oct 2024, 16:49 PM

    Total consolidated income of the company increased by 31.96% at Rs 19.28 crore for Q2FY25

    Read More
  • BF Investment - Quarterly Results
    31st Oct 2024, 15:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.