Shareholder's Funds
6,201.29
4,689.99
4,037.73
3,297.63
1,710.98
2,052.32
2,439.58
1,143.91
999.12
0.00
Share Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
0.00
Total Reserves
6,182.45
4,671.16
4,018.89
3,278.79
1,692.14
2,033.48
2,420.74
1,125.08
980.28
0.00
Non-Current Liabilities
606.49
415.42
342.73
292.88
210.26
133.15
119.06
1.67
36.54
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
34.90
0.00
Current Liabilities
5.84
2.77
1.93
0.89
2.36
1.81
0.78
171.76
221.96
0.00
Trade Payables
0.00
0.05
0.00
0.00
0.03
0.13
0.21
164.27
136.21
0.00
Other Current Liabilities
3.26
2.72
1.55
0.80
2.12
1.23
0.29
3.89
4.62
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.24
0.00
Short Term Provisions
2.58
0.00
0.38
0.09
0.21
0.45
0.27
3.60
70.88
0.00
Total Liabilities
6,813.62
5,108.18
4,382.39
3,591.40
1,923.60
2,187.28
2,559.42
1,317.34
1,257.62
0.00
Net Block
1.88
2.33
2.90
1.88
0.72
0.67
1.38
59.88
64.79
0.00
Gross Block
4.61
4.58
4.58
2.95
1.89
1.09
3.75
192.48
182.88
0.00
Accumulated Depreciation
2.73
2.25
1.68
1.06
1.17
0.43
2.36
132.60
118.09
0.00
Non Current Assets
6,523.80
4,903.77
4,242.01
3,487.70
1,817.76
2,100.59
2,515.18
958.84
882.79
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.58
3.16
0.00
Non Current Investment
6,458.93
4,837.85
4,177.06
3,423.68
1,790.08
2,099.30
2,509.54
777.31
661.25
0.00
Long Term Loans & Adv.
50.01
50.60
49.04
49.12
26.96
0.63
4.25
119.08
153.59
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
289.81
204.41
140.37
103.69
105.84
86.68
44.24
358.50
374.82
0.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.93
5.84
6.12
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.50
61.71
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
201.33
165.63
0.00
Cash & Bank
287.19
202.82
139.67
103.12
86.52
8.51
3.37
33.93
26.15
0.00
Other Current Assets
2.63
1.47
0.70
0.58
19.31
78.17
37.94
64.91
115.21
0.00
Short Term Loans & Adv.
0.00
0.12
0.00
0.00
18.84
61.28
36.64
61.84
112.12
0.00
Net Current Assets
283.97
201.64
138.45
102.81
103.48
84.88
43.46
186.74
152.86
0.00
Total Assets
6,813.61
5,108.18
4,382.38
3,591.39
1,923.60
2,187.27
2,559.42
1,317.34
1,257.61
0.00
|