Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

BFL Asset Finvest Ltd.

Finance - NBFC

Rating :

N/A

BSE: 539662 | NSE: Not Listed

Watchlist

NSE BSE

27.52

22-Nov-2024

Open
High
Low
Previous Close

28.74
28.74
27.2
27.91

Volume
Traded Value (lacs)
52 Week High
52 Week Low

115933
3241071
28.99
14.03

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

29.00
3.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.62
N/A
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

48.10
77.17
107.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
24.14

PAT CAGR (%)

10 Years
5 Years
3 Years

60.72
158.31
49.38

P:E (Median)

8 Years
5 Years
3 Years

8.67
9.08
8.87

P:BV (Average)

8 Years
5 Years
3 Years

3.60
3.60
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.64
38.59
35.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 7.60 12.50 -39.20% 9.06 0.47 1,827.66% 1.32 0.33 300.00% 13.12 0.32 4,000.00%
Expenses 4.49 10.65 -57.84% 3.55 0.16 2,118.75% 2.91 0.56 419.64% 10.25 -0.01 -
EBITDA 3.11 1.85 68.11% 5.51 0.31 1,677.42% -1.59 -0.23 - 2.87 0.33 769.70%
EBIDTM 40.91% 14.80% 60.79% 65.17% -120.23% -70.52% 21.89% 101.87%
Other Income 0.06 0.00 0 0.20 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Interest 0.02 0.16 -87.50% 0.05 0.06 -16.67% 0.04 0.18 -77.78% 0.11 0.07 57.14%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 3.15 1.69 86.39% 5.66 0.25 2,164.00% -1.63 -0.41 - 2.76 0.27 922.22%
Tax 0.00 0.00 0 0.00 0.00 0 0.77 0.00 0 0.00 -0.22 -
PAT 3.15 1.69 86.39% 5.66 0.25 2,164.00% -2.40 -0.41 - 2.76 0.48 475.00%
PATM 41.44% 13.51% 62.49% 52.35% -181.67% -123.10% 21.07% 150.16%
EPS 3.09 1.65 87.27% 5.55 0.24 2,212.50% -2.35 -0.40 - 2.71 0.47 476.60%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 31.10 27.41 1.15 3.09 1.33 1.57 8.69 0.97 1.52 0.77 0.54 Net Sales Growth 128.34% 2283.48% -62.78% 132.33% -15.29% -81.93% 795.88% -36.18% 97.40% 42.59% Cost Of Goods Sold 19.80 22.93 0.71 1.65 0.36 1.69 4.64 0.13 0.16 0.59 0.16 Gross Profit 11.30 4.47 0.44 1.44 0.97 -0.12 4.05 0.84 1.35 0.18 0.37 GP Margin 36.32% 16.31% 38.26% 46.60% 72.93% -7.64% 46.61% 86.60% 88.82% 23.38% 68.52% Total Expenditure 21.20 23.96 0.95 1.92 0.64 7.08 7.53 2.28 0.36 0.79 0.63 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.10 0.10 0.10 0.11 0.11 0.10 0.09 0.08 0.05 0.00 % Of Sales - 0.36% 8.70% 3.24% 8.27% 7.01% 1.15% 9.28% 5.26% 6.49% 0% Manufacturing Exp. - 0.48 0.10 0.12 0.13 0.12 0.17 0.08 0.07 0.08 0.08 % Of Sales - 1.75% 8.70% 3.88% 9.77% 7.64% 1.96% 8.25% 4.61% 10.39% 14.81% General & Admin Exp. - 0.06 0.04 0.04 0.03 0.03 0.03 0.12 0.03 0.06 0.00 % Of Sales - 0.22% 3.48% 1.29% 2.26% 1.91% 0.35% 12.37% 1.97% 7.79% 0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.40 0.00 0.01 0.01 5.14 2.60 1.86 0.02 0.00 0.00 % Of Sales - 1.46% 0% 0.32% 0.75% 327.39% 29.92% 191.75% 1.32% 0% 70.37% EBITDA 9.90 3.45 0.20 1.17 0.69 -5.51 1.16 -1.31 1.16 -0.02 -0.09 EBITDA Margin 31.83% 12.59% 17.39% 37.86% 51.88% -350.96% 13.35% -135.05% 76.32% -2.60% -16.67% Other Income 0.26 0.00 0.35 0.02 0.00 6.50 0.04 1.43 0.18 0.17 0.14 Interest 0.22 0.37 0.40 0.27 0.67 0.93 1.09 0.04 0.01 0.15 0.03 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 9.94 3.07 0.15 0.91 0.02 0.06 0.11 0.09 1.32 0.01 0.02 Tax 0.77 0.77 -0.21 0.23 0.00 0.04 0.03 0.06 0.45 -0.01 0.00 Tax Rate 7.75% 25.08% -140.00% 25.27% 0.00% 66.67% 27.27% 66.67% 34.09% -100.00% 0.00% PAT 9.17 2.30 0.37 0.69 0.01 0.02 0.08 0.03 0.87 0.02 0.02 PAT before Minority Interest 9.17 2.30 0.37 0.69 0.01 0.02 0.08 0.03 0.87 0.02 0.02 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 29.49% 8.39% 32.17% 22.33% 0.75% 1.27% 0.92% 3.09% 57.24% 2.60% 3.70% PAT Growth 356.22% 521.62% -46.38% 6,800.00% -50.00% -75.00% 166.67% -96.55% 4,250.00% 0.00% EPS 8.99 2.25 0.36 0.68 0.01 0.02 0.08 0.03 0.85 0.02 0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.56 12.26 11.90 11.06 11.95 12.78 12.68 7.65 4.16 4.14 Share Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 5.10 3.74 3.74 Total Reserves 4.36 2.06 1.69 0.86 1.75 2.58 2.47 2.54 0.41 0.39 Non-Current Liabilities 4.24 2.02 2.09 2.28 7.08 10.23 0.00 0.46 1.62 0.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 4.24 2.02 2.09 2.28 7.08 10.23 0.00 0.46 1.65 0.25 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Current Liabilities 0.84 0.07 1.08 0.97 0.31 0.34 4.79 2.65 1.64 0.03 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.02 Other Current Liabilities 0.06 0.06 0.84 0.95 0.29 0.29 4.74 2.23 1.63 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.78 0.01 0.24 0.02 0.02 0.05 0.03 0.43 0.00 0.00 Total Liabilities 19.64 14.35 15.07 14.31 19.34 23.35 17.47 10.76 7.42 4.43 Net Block 0.00 0.00 0.14 0.00 0.00 0.50 0.50 0.50 0.50 0.50 Gross Block 0.00 0.00 0.14 0.00 0.00 0.50 0.50 0.50 0.50 0.50 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 0.10 0.10 0.25 0.75 1.66 3.01 4.15 3.40 3.40 3.37 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.10 0.10 0.11 0.74 1.66 2.51 3.65 2.89 2.90 2.84 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 19.52 14.21 14.73 13.47 17.56 20.18 13.32 7.16 3.79 1.06 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.82 0.85 1.48 1.62 1.72 2.99 0.47 0.53 0.59 0.66 Sundry Debtors 5.76 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.09 0.33 Cash & Bank 0.10 0.05 0.04 0.04 0.06 0.08 0.11 0.09 0.04 0.07 Other Current Assets 7.84 2.48 7.85 5.91 15.78 17.11 12.74 6.50 3.07 0.00 Short Term Loans & Adv. 7.03 10.82 5.36 5.91 9.98 11.89 12.56 6.47 0.00 0.00 Net Current Assets 18.68 14.13 13.66 12.50 17.25 19.84 8.52 4.51 2.15 1.03 Total Assets 19.65 14.36 15.06 14.32 19.35 23.34 17.47 10.76 7.42 4.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.80 0.32 -0.17 5.44 -2.94 -0.03 -3.72 -1.37 -1.28 0.21 PBT 3.07 0.15 0.91 0.02 0.06 0.11 0.09 1.32 0.01 0.02 Adjustment 1.14 0.17 0.27 0.67 -5.57 1.22 0.04 0.03 0.08 -0.05 Changes in Working Capital -5.24 -0.21 -1.13 4.76 2.60 -1.34 -3.79 -2.28 -1.38 0.24 Cash after chg. in Working capital -1.03 0.11 0.06 5.45 -2.90 -0.01 -3.66 -0.93 -1.29 0.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 0.21 -0.23 0.00 -0.04 -0.03 -0.06 -0.44 0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.15 0.64 0.00 7.00 1.07 -0.75 0.01 -0.01 0.10 Net Fixed Assets 0.00 0.14 -0.14 0.00 0.50 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.01 0.63 0.92 0.85 1.14 -0.76 0.01 -0.06 0.03 Others 0.00 0.00 0.15 -0.92 5.65 -0.07 0.01 0.00 0.05 0.07 Cash from Financing Activity 1.85 -0.46 -0.47 -5.47 -4.08 -1.09 4.50 1.41 1.25 -0.25 Net Cash Inflow / Outflow 0.05 0.01 0.00 -0.02 -0.02 -0.06 0.02 0.05 -0.03 0.06 Opening Cash & Equivalents 0.02 0.01 0.01 0.04 0.05 0.11 0.09 0.04 0.07 0.01 Closing Cash & Equivalent 0.07 0.02 0.01 0.01 0.04 0.05 0.11 0.09 0.04 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.25 11.97 11.59 10.74 11.59 12.38 12.42 14.59 10.50 11.05 ROA 13.53% 2.49% 4.67% 0.08% 0.10% 0.39% 0.23% 9.60% 0.37% 0.46% ROE 17.19% 3.05% 6.02% 0.12% 0.18% 0.62% 0.33% 15.33% 0.55% 0.51% ROCE 20.85% 3.91% 8.76% 4.29% 4.73% 6.74% 1.25% 19.73% 3.09% 1.00% Fixed Asset Turnover 0.00 0.00 21.96 0.00 0.00 17.22 1.93 3.01 1.52 1.06 Receivable days 76.72 0.00 0.00 0.00 0.00 0.00 0.00 16.75 99.36 111.68 Inventory Days 44.47 371.46 183.17 458.38 548.94 72.76 188.39 134.99 297.42 421.92 Payable days 0.02 0.62 0.29 1.36 0.60 0.38 11.31 0.00 5.69 81.35 Cash Conversion Cycle 121.17 370.84 182.89 457.02 548.34 72.38 177.08 151.74 391.09 452.25 Total Debt/Equity 0.29 0.17 0.18 0.21 0.60 0.81 0.00 0.06 0.42 0.06 Interest Cover 9.35 1.38 4.33 1.03 1.06 1.10 3.18 152.59 1.06 1.69

Top Investors:

vikashkumar jain

bharti yogesh vadher

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback