PBT
-0.92
-0.61
-0.19
0.02
-0.66
0.21
0.02
0.17
0.06
0.07
Adjustment
0.07
0.36
0.31
0.32
0.41
0.41
0.38
0.56
1.14
0.87
Changes in Working Capital
-0.48
0.55
-0.15
-0.01
0.03
-0.55
-0.41
-2.11
3.24
1.92
Cash after chg. in Working capital
-1.33
0.29
-0.04
0.33
-0.21
0.07
-0.01
-1.38
4.44
2.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
0.00
0.00
0.00
-0.07
-0.07
-0.01
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.06
-0.04
0.15
-0.06
-0.28
-0.09
-0.35
-1.68
0.00
0.00