PBT
-1.86
-1.93
-0.72
0.05
-0.80
0.50
0.15
0.80
1.33
-1.94
Adjustment
0.80
1.64
0.86
0.86
1.03
1.02
2.02
2.10
3.72
5.95
Changes in Working Capital
0.72
1.67
-0.16
5.76
-0.50
-3.53
-0.85
-0.21
-1.89
-4.45
Cash after chg. in Working capital
-0.35
1.38
-0.03
6.67
-0.27
-2.01
1.31
2.69
3.17
-0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.19
0.03
0.00
0.14
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.84
0.00
0.00
0.00
0.00
0.00
0.00
-0.07
0.09