Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Bharat Global Developers Ltd.

IT - Software

Rating :

N/A

BSE: 521238 | NSE: Not Listed

Watchlist

NSE BSE

1007.2

17-Apr-2025

Open
High
Low
Previous Close

1007.2
1007.2
1007.2
1060.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

840
846048
1702.95
135.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,198.87
609.43
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,252.70
N/A
54.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

58.34
248.65
763.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

84.86
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

78.75
-
-

P:E (Median)

8 Years
5 Years
3 Years

97.93
129.11
353.54

P:BV (Average)

8 Years
5 Years
3 Years

19.88
19.88
21.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1074.28
999.16
1040.26

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 59.58
P/E Ratio 27.22
Revenue 26
EBITDA 5
Net Income 3
ROA 3.9
P/B Ratio 0.9
ROE 6.57
FCFF -96.52
FCFF Yield -0.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 276.03 1.05 26,188.57% 216.35 0.00 0 54.05 0.00 0 24.71 0.00 0
Expenses 274.33 0.42 65,216.67% 216.24 0.01 21,62,300.00% 50.62 0.00 0 20.68 0.01 2,06,700.00%
EBITDA 1.70 0.63 169.84% 0.11 -0.01 - 3.43 0.00 0 4.03 -0.01 -
EBIDTM 0.62% 60.10% 0.05% 0.00% 6.35% 0.00% 16.32% 0.00%
Other Income 0.24 0.00 0 13.54 0.01 1,35,300.00% 0.00 0.01 -100.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.07 0.00 0 0.01 0.00 0 0.01 0.00 0 0.00 0.00 0
PBT 1.87 0.64 192.19% 13.64 0.00 0 3.43 0.00 0 4.03 0.00 0
Tax 0.48 0.16 200.00% 3.53 0.00 0 0.89 0.00 0 1.33 0.00 0
PAT 1.39 0.48 189.58% 10.11 0.00 0 2.54 0.00 0 2.69 -0.01 -
PATM 0.50% 45.33% 4.67% 0.00% 4.70% 0.00% 10.90% 0.00%
EPS 0.14 0.05 180.00% 1.00 0.00 0 0.25 0.00 0 0.27 0.00 0

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 571.14 25.76 0.00 0.04 0.03 0.05 0.09 0.14 0.65 0.36 0.26 Net Sales Growth 54,294.29% 0 -100% 33.33% -40.0% -44.44% -35.71% -78.46% 80.56% 38.46% Cost Of Goods Sold 544.70 19.76 0.00 0.00 0.00 0.00 0.00 0.02 0.54 0.19 0.13 Gross Profit 26.44 5.99 0.00 0.04 0.03 0.05 0.09 0.12 0.10 0.17 0.13 GP Margin 4.63% 23.25% 0 100% 100% 100% 100% 85.71% 15.38% 47.22% 50.0% Total Expenditure 561.87 21.10 0.04 0.04 0.02 0.05 0.07 0.12 0.64 0.36 0.25 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 7.14% 0% 0% 0% Employee Cost - 0.04 0.01 0.02 0.01 0.03 0.03 0.02 0.03 0.05 0.02 % Of Sales - 0.16% 0 50.0% 33.33% 60.0% 33.33% 14.29% 4.62% 13.89% 7.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 1.29 0.02 0.02 0.01 0.01 0.04 0.07 0.06 0.07 0.06 % Of Sales - 5.01% 0 50.0% 33.33% 20.0% 44.44% 50.0% 9.23% 19.44% 23.08% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.01 0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.04 0.00 % Of Sales - 0.04% 0 0% 0% 0% 0% 7.14% 0% 11.11% 15.38% EBITDA 9.27 4.66 -0.04 0.00 0.01 0.00 0.02 0.02 0.01 0.00 0.01 EBITDA Margin 1.62% 18.09% 0 0% 33.33% 0% 22.22% 14.29% 1.54% 0% 3.85% Other Income 13.78 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 22.97 4.67 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 Tax 6.23 1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 27.12% 28.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 16.73 3.33 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.01 PAT before Minority Interest 16.73 3.33 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.00 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.93% 12.93% 0 0% 33.33% 0% 11.11% 7.14% 1.54% 0% 3.85% PAT Growth 3,459.57% 0 0 -100.00% 0 -100.00% 0.00% 0.00% 0 -100.00% EPS 1.65 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 101.04 0.51 0.51 0.50 0.50 0.50 0.49 0.48 0.50 0.50 Share Capital 97.76 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56 Total Reserves 3.28 -0.05 -0.05 -0.06 -0.06 -0.06 -0.07 -0.08 -0.06 -0.06 Non-Current Liabilities 0.33 4.03 4.03 4.03 4.04 4.04 4.08 4.81 4.49 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 4.03 4.03 4.03 4.04 4.04 4.08 4.81 4.49 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 64.10 0.53 0.54 0.54 0.61 0.57 0.89 1.03 1.65 5.48 Trade Payables 58.91 0.53 0.53 0.53 0.53 0.53 0.88 1.02 1.64 5.48 Other Current Liabilities 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 1.34 0.00 0.01 0.00 0.07 0.04 0.01 0.01 0.01 0.00 Total Liabilities 165.47 5.07 5.08 5.07 5.15 5.11 5.46 6.32 6.64 5.98 Net Block 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 4.28 4.19 5.00 4.99 5.01 5.03 5.36 6.31 6.41 5.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.19 4.19 4.19 4.19 4.19 4.19 4.19 4.19 4.19 4.19 Long Term Loans & Adv. 0.07 0.00 0.81 0.81 0.82 0.85 1.18 2.13 2.22 1.71 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 161.19 0.89 0.08 0.07 0.14 0.08 0.09 0.00 0.23 0.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 135.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 24.70 0.07 0.07 0.07 0.13 0.07 0.07 0.00 0.09 0.01 Cash & Bank 0.43 -0.02 0.01 0.00 0.00 0.01 0.03 0.00 0.11 0.05 Other Current Assets 0.87 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 Short Term Loans & Adv. 0.64 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.02 Net Current Assets 97.09 0.35 -0.46 -0.46 -0.47 -0.50 -0.79 -1.02 -1.41 -5.40 Total Assets 165.47 5.08 5.08 5.06 5.15 5.11 5.45 6.31 6.64 5.99

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -96.66 -0.02 -0.04 0.01 -0.01 0.02 0.75 -0.51 -4.43 0.01 PBT 4.67 0.00 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 Adjustment -0.02 0.00 -0.04 0.00 0.00 0.00 0.00 0.03 0.00 0.04 Changes in Working Capital -101.31 -0.03 0.00 0.01 -0.01 0.01 0.74 -0.54 -4.44 -0.03 Cash after chg. in Working capital -96.66 -0.02 -0.03 0.01 -0.01 0.03 0.76 -0.50 -4.43 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.11 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.07 0.00 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 97.21 0.00 0.00 -0.01 0.00 -0.04 -0.73 0.40 4.49 0.00 Net Cash Inflow / Outflow 0.44 -0.02 0.00 0.00 -0.01 -0.02 0.02 -0.10 0.06 0.01 Opening Cash & Equivalents -0.02 0.01 0.00 0.00 0.01 0.03 0.00 0.11 0.05 0.04 Closing Cash & Equivalent 0.43 -0.02 0.01 0.00 0.00 0.01 0.03 0.00 0.11 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.34 9.14 9.04 9.00 8.92 8.87 8.72 8.55 8.98 8.91 ROA 3.91% 0.04% 0.04% 0.13% 0.06% 0.15% 0.17% 0.11% 0.07% 0.08% ROE 6.56% 0.40% 0.39% 1.33% 0.62% 1.64% 2.03% 1.41% 0.83% 1.10% ROCE 8.54% 0.06% 0.06% 0.20% 0.09% 0.24% 0.29% 0.20% 0.23% 1.58% Fixed Asset Turnover 686.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 175.49 0.00 663.77 1127.33 684.38 283.20 175.01 0.00 51.41 247.38 Inventory Days 1915.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 548.90 0.00 0.00 0.00 0.00 7927.85 7323.85 838.92 5250.72 0.00 Cash Conversion Cycle 1542.46 0.00 663.77 1127.33 684.38 -7644.66 -7148.83 -838.92 -5199.31 247.38 Total Debt/Equity 0.04 7.87 7.96 7.99 8.09 8.14 8.36 10.06 8.93 0.01 Interest Cover 7784.43 92.74 44.39 608.09 37.72 407.62 145.67 216.63 25.98 431.99

Top Investors:

nishitaben chandrakant bharvad

dhaval manubhai jadav

hiren maheshbhai sadhu

manubhai sendhabhai bharwad

neel kamleshbhai sanandiya

arjun kishorbhai bhut

kevinkumar mansukhlal saparia

jayeshbhai kanjibhai parmar

ranjitsinh ishwarsinh rajput

prashant sevantikar

Annual Reports:

News Update:

Bharat Global Devel. - Quarterly Results
18th Feb 2025, 20:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback