Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Metal - Non Ferrous

Rating :
N/A

BSE: 539799 | NSE: BHARATWIRE

266.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  271.00
  •  271.00
  •  264.55
  •  266.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148037
  •  394.66
  •  400.60
  •  210.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,506.56
  • 17.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,630.47
  • N/A
  • 2.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.93%
  • 19.88%
  • 28.07%
  • FII
  • DII
  • Others
  • 3.15%
  • 0.00%
  • 7.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.28
  • 19.26
  • 14.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 33.33
  • 41.46
  • 21.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 76.41
  • -
  • 91.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.50
  • 18.38
  • 20.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 6.97
  • 2.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.37
  • 20.88
  • 12.19

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
158.39
-100.00%
147.16
162.33
-9.35%
157.20
144.29
8.95%
159.09
0.00
0
Expenses
0.00
117.26
-100.00%
109.78
116.64
-5.88%
113.31
107.53
5.38%
117.46
0.00
0
EBITDA
0.00
41.12
-100.00%
37.37
45.69
-18.21%
43.89
36.76
19.40%
41.63
0.00
0
EBIDTM
0.00%
25.96%
25.40%
28.14%
27.92%
25.48%
26.17%
0.00%
Other Income
0.00
0.16
-100.00%
0.22
0.16
37.50%
0.17
0.27
-37.04%
0.27
0.00
0
Interest
0.00
4.08
-100.00%
3.64
6.15
-40.81%
3.43
6.62
-48.19%
3.64
0.00
0
Depreciation
0.00
5.25
-100.00%
5.32
5.21
2.11%
5.27
5.12
2.93%
5.33
0.00
0
PBT
0.00
31.96
-100.00%
28.63
34.48
-16.97%
35.37
25.30
39.80%
32.93
0.00
0
Tax
0.00
8.25
-100.00%
6.83
18.52
-63.12%
8.99
6.40
40.47%
8.47
0.00
0
PAT
0.00
23.70
-100.00%
21.80
15.96
36.59%
26.38
18.89
39.65%
24.46
0.00
0
PATM
0.00%
14.97%
14.81%
9.83%
16.78%
13.09%
15.38%
0.00%
EPS
0.00
3.50
-100.00%
3.19
2.35
35.74%
3.87
2.93
32.08%
3.59
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
621.84
589.06
410.68
Net Sales Growth
-
5.56%
43.44%
 
Cost Of Goods Sold
-
326.99
328.77
259.96
Gross Profit
-
294.85
260.30
150.72
GP Margin
-
47.42%
44.19%
36.70%
Total Expenditure
-
457.82
450.25
348.50
Power & Fuel Cost
-
45.05
51.12
39.52
% Of Sales
-
7.24%
8.68%
9.62%
Employee Cost
-
59.57
44.30
34.59
% Of Sales
-
9.58%
7.52%
8.42%
Manufacturing Exp.
-
0.25
0.21
0.23
% Of Sales
-
0.04%
0.04%
0.06%
General & Admin Exp.
-
13.16
12.26
7.03
% Of Sales
-
2.12%
2.08%
1.71%
Selling & Distn. Exp.
-
11.73
11.10
4.79
% Of Sales
-
1.89%
1.88%
1.17%
Miscellaneous Exp.
-
1.08
2.49
2.38
% Of Sales
-
0.17%
0.42%
0.58%
EBITDA
-
164.02
138.81
62.18
EBITDA Margin
-
26.38%
23.56%
15.14%
Other Income
-
0.82
0.67
0.58
Interest
-
14.79
22.20
23.39
Depreciation
-
21.16
20.66
21.44
PBT
-
128.89
96.63
17.93
Tax
-
32.55
34.37
4.26
Tax Rate
-
25.25%
35.57%
23.76%
PAT
-
96.20
62.23
13.67
PAT before Minority Interest
-
96.20
62.23
13.67
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
15.47%
10.56%
3.33%
PAT Growth
-
54.59%
355.23%
 
EPS
-
14.06
9.10
2.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
660.63
560.15
451.71
Share Capital
68.04
67.90
63.83
Total Reserves
589.00
492.25
387.03
Non-Current Liabilities
130.55
134.93
164.24
Secured Loans
85.75
119.72
133.12
Unsecured Loans
19.02
22.94
73.39
Long Term Provisions
3.83
2.81
2.51
Current Liabilities
44.06
71.86
109.80
Trade Payables
5.89
17.82
31.29
Other Current Liabilities
23.32
25.44
22.78
Short Term Borrowings
14.17
28.13
55.23
Short Term Provisions
0.68
0.47
0.50
Total Liabilities
835.24
766.94
725.75
Net Block
475.26
481.19
491.50
Gross Block
615.32
600.49
590.10
Accumulated Depreciation
140.06
119.30
98.59
Non Current Assets
502.47
492.66
510.28
Capital Work in Progress
12.81
3.49
0.42
Non Current Investment
2.25
2.39
0.00
Long Term Loans & Adv.
12.16
5.60
18.36
Other Non Current Assets
0.00
0.00
0.00
Current Assets
332.77
274.27
215.47
Current Investments
0.00
0.00
0.00
Inventories
98.58
110.07
80.45
Sundry Debtors
79.16
47.67
39.90
Cash & Bank
8.32
8.73
3.21
Other Current Assets
146.71
0.74
0.86
Short Term Loans & Adv.
145.40
107.07
91.05
Net Current Assets
288.71
202.42
105.67
Total Assets
835.24
766.93
725.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
85.22
83.21
23.65
PBT
128.75
96.61
17.93
Adjustment
36.98
43.73
45.28
Changes in Working Capital
-80.50
-56.76
-39.38
Cash after chg. in Working capital
85.22
83.58
23.82
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
-0.37
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-25.00
-13.47
-0.41
Net Fixed Assets
-24.15
-13.46
Net Investments
0.00
-2.41
Others
-0.85
2.40
Cash from Financing Activity
-60.64
-64.22
-25.39
Net Cash Inflow / Outflow
-0.41
5.52
-2.15
Opening Cash & Equivalents
8.73
3.21
5.35
Closing Cash & Equivalent
8.32
8.73
3.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
96.56
82.50
70.63
ROA
12.01%
8.34%
1.88%
ROE
15.81%
12.31%
3.03%
ROCE
18.71%
16.25%
5.73%
Fixed Asset Turnover
1.02
0.99
0.70
Receivable days
37.22
27.13
35.46
Inventory Days
61.24
59.03
71.50
Payable days
7.56
17.17
32.68
Cash Conversion Cycle
90.90
68.99
74.29
Total Debt/Equity
0.20
0.32
0.60
Interest Cover
9.71
5.35
1.77

News Update:


  • Bharat Wire Ropes - Quarterly Results
    28th Oct 2024, 17:52 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.