PBT
128.89
96.63
17.93
-22.80
-82.00
-74.06
0.31
2.92
2.22
3.08
Adjustment
36.98
43.73
45.28
56.17
111.85
94.67
40.31
3.59
6.01
6.16
Changes in Working Capital
-80.64
-56.76
-39.38
-277.56
121.05
62.17
-8.76
10.50
28.64
-14.64
Cash after chg. in Working capital
85.22
83.60
23.82
-244.19
150.90
82.77
31.86
17.01
36.87
-5.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.37
-0.17
0.00
0.00
0.00
0.00
0.00
-0.75
-0.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00