Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Bhaskar Agrochemicals Ltd.

Pesticides & Agrochemicals

Rating :

N/A

BSE: 524534 | NSE: Not Listed

Watchlist

NSE BSE

58.18

05-Nov-2024

Open
High
Low
Previous Close

57.15
62.88
57.15
62.16

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4233
249900
121.92
37.16

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

31.25
16.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

48.85
N/A
2.80

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.24
1.35
-4.69

EBITDA CAGR (%)

10 Years
5 Years
3 Years

12.72
10.62
8.24

PAT CAGR (%)

10 Years
5 Years
3 Years

-16.34
-20.41
-35.32

P:E (Median)

8 Years
5 Years
3 Years

-
20.11
21.02

P:BV (Average)

8 Years
5 Years
3 Years

-
2.14
2.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
8.97
9.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 11.66 7.33 59.07% 9.48 9.78 -3.07% 20.29 16.91 19.99% 29.55 23.21 27.32%
Expenses 13.17 9.19 43.31% 9.87 10.87 -9.20% 17.24 14.19 21.49% 24.27 19.57 24.02%
EBITDA -1.51 -1.86 - -0.40 -1.08 - 3.04 2.72 11.76% 5.28 3.65 44.66%
EBIDTM -12.96% -25.36% -4.18% -11.07% 15.00% 16.07% 17.86% 15.71%
Other Income 0.02 0.00 0 0.04 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.44 0.48 -8.33% 0.47 0.47 0.00% 0.46 0.44 4.55% 0.46 0.41 12.20%
Depreciation 0.42 0.36 16.67% 0.41 0.31 32.26% 0.40 0.30 33.33% 0.41 0.30 36.67%
PBT -2.35 -2.70 - -1.24 -1.86 - 2.18 1.98 10.10% 4.41 2.94 50.00%
Tax -0.57 -0.67 - -0.34 -0.53 - 0.70 0.57 22.81% 1.22 0.85 43.53%
PAT -1.78 -2.04 - -0.90 -1.34 - 1.48 1.41 4.96% 3.19 2.10 51.90%
PATM -15.26% -27.76% -9.47% -13.65% 7.31% 8.34% 10.80% 9.03%
EPS -3.42 -3.92 - -1.73 -2.57 - 2.85 2.71 5.17% 6.14 4.03 52.36%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 70.98 55.26 62.45 63.82 51.84 51.67 51.79 27.80 27.81 26.49 27.46 Net Sales Growth 24.03% -11.51% -2.15% 23.11% 0.33% -0.23% 86.29% -0.04% 4.98% -3.53% Cost Of Goods Sold 46.81 36.78 44.67 51.22 42.45 42.87 42.94 20.86 20.18 20.43 23.32 Gross Profit 24.17 18.48 17.78 12.60 9.39 8.80 8.86 6.94 7.64 6.06 4.15 GP Margin 34.05% 33.44% 28.47% 19.74% 18.11% 17.03% 17.11% 24.96% 27.47% 22.88% 15.11% Total Expenditure 64.55 50.49 57.27 60.61 48.87 48.79 49.89 25.71 25.77 25.29 26.02 Power & Fuel Cost - 0.39 0.31 0.36 0.32 0.30 0.36 0.31 0.26 0.22 0.16 % Of Sales - 0.71% 0.50% 0.56% 0.62% 0.58% 0.70% 1.12% 0.93% 0.83% 0.58% Employee Cost - 4.08 3.37 1.52 1.22 1.17 1.08 0.83 0.97 0.62 0.55 % Of Sales - 7.38% 5.40% 2.38% 2.35% 2.26% 2.09% 2.99% 3.49% 2.34% 2.00% Manufacturing Exp. - 4.05 4.96 5.65 3.62 3.27 4.18 2.84 2.59 2.35 0.05 % Of Sales - 7.33% 7.94% 8.85% 6.98% 6.33% 8.07% 10.22% 9.31% 8.87% 0.18% General & Admin Exp. - 3.50 2.30 1.62 1.07 1.04 1.17 0.69 0.56 0.52 0.45 % Of Sales - 6.33% 3.68% 2.54% 2.06% 2.01% 2.26% 2.48% 2.01% 1.96% 1.64% Selling & Distn. Exp. - 1.27 1.27 0.06 0.04 0.02 0.03 0.04 1.22 1.14 0.05 % Of Sales - 2.30% 2.03% 0.09% 0.08% 0.04% 0.06% 0.14% 4.39% 4.30% 0.18% Miscellaneous Exp. - 0.42 0.37 0.19 0.16 0.12 0.15 0.13 0.00 0.00 0.05 % Of Sales - 0.76% 0.59% 0.30% 0.31% 0.23% 0.29% 0.47% 0% 0% 5.24% EBITDA 6.41 4.77 5.18 3.21 2.97 2.88 1.90 2.09 2.04 1.20 1.44 EBITDA Margin 9.03% 8.63% 8.29% 5.03% 5.73% 5.57% 3.67% 7.52% 7.34% 4.53% 5.24% Other Income 0.06 0.00 0.00 0.00 0.01 0.00 0.00 0.02 0.02 0.01 0.18 Interest 1.83 1.71 1.37 1.34 1.38 1.39 0.96 0.80 0.16 0.03 0.03 Depreciation 1.64 1.21 1.13 1.02 0.99 0.77 0.56 0.45 0.31 0.24 0.22 PBT 3.00 1.86 2.69 0.85 0.61 0.72 0.39 0.86 1.58 0.94 1.38 Tax 1.01 1.62 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 33.67% 87.10% 44.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.99 0.23 1.09 0.85 0.61 0.72 0.39 0.86 1.58 1.05 1.37 PAT before Minority Interest 1.99 0.23 1.09 0.85 0.61 0.72 0.39 0.86 1.58 1.05 1.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.80% 0.42% 1.75% 1.33% 1.18% 1.39% 0.75% 3.09% 5.68% 3.96% 4.99% PAT Growth 1,430.77% -78.90% 28.24% 39.34% -15.28% 84.62% -54.65% -45.57% 50.48% -23.36% EPS 3.83 0.44 2.10 1.63 1.17 1.38 0.75 1.65 3.04 2.02 2.63

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 12.07 11.80 10.24 9.35 8.74 7.99 7.62 6.57 4.99 3.95 Share Capital 5.20 5.20 5.20 5.20 5.20 5.20 5.20 8.45 8.45 8.45 Total Reserves 6.87 6.61 5.04 4.15 3.54 2.79 2.42 -1.88 -3.46 -4.50 Non-Current Liabilities 7.50 5.86 5.19 4.13 4.67 5.56 3.99 4.67 2.71 3.14 Secured Loans 1.23 1.40 1.60 0.91 1.57 2.71 1.38 2.03 0.09 0.12 Unsecured Loans 4.09 3.72 3.38 3.07 2.87 2.61 2.43 2.41 2.41 2.98 Long Term Provisions 0.13 0.23 0.12 0.15 0.17 0.18 0.13 0.18 0.02 0.02 Current Liabilities 27.70 26.37 16.15 16.12 17.21 13.39 9.44 7.17 6.13 5.68 Trade Payables 10.89 11.08 9.98 3.45 3.98 3.31 2.24 1.90 3.64 3.24 Other Current Liabilities 4.61 4.73 1.47 6.13 5.96 4.56 3.62 3.67 2.36 2.33 Short Term Borrowings 11.85 10.36 4.66 6.49 7.27 5.52 3.58 1.60 0.13 0.11 Short Term Provisions 0.35 0.19 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 47.27 44.03 31.58 29.60 30.62 26.94 21.05 18.41 13.83 12.77 Net Block 17.14 16.87 18.00 18.45 18.84 14.14 13.67 8.96 8.98 7.96 Gross Block 27.37 26.21 26.55 25.98 25.46 19.99 18.95 13.96 13.67 12.41 Accumulated Depreciation 10.24 9.33 8.55 7.53 6.62 5.85 5.29 5.00 4.68 4.44 Non Current Assets 18.68 17.01 18.36 18.52 18.97 18.00 14.86 13.36 9.05 8.25 Capital Work in Progress 0.03 0.00 0.22 0.00 0.00 3.52 1.10 3.78 0.00 0.26 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.51 0.13 0.14 0.07 0.13 0.34 0.09 0.62 0.07 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 28.59 26.95 13.21 11.08 11.66 8.94 6.20 5.05 4.77 4.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.44 13.39 9.32 5.59 8.85 7.66 5.54 4.06 4.11 4.24 Sundry Debtors 16.77 13.00 3.50 5.41 2.77 1.17 0.55 0.78 0.48 0.19 Cash & Bank 0.02 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02 0.00 Other Current Assets 0.35 0.10 0.05 0.04 0.03 0.10 0.08 0.19 0.16 0.07 Short Term Loans & Adv. 0.21 0.45 0.32 0.02 0.01 0.06 0.07 0.05 0.06 0.01 Net Current Assets 0.89 0.59 -2.94 -5.04 -5.56 -4.45 -3.24 -2.12 -1.36 -1.17 Total Assets 47.27 43.96 31.57 29.60 30.63 26.94 21.06 18.41 13.82 12.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 2.94 -3.84 2.47 3.44 2.43 0.63 1.33 0.81 1.64 1.81 PBT 1.86 1.95 0.85 0.61 0.72 0.39 0.86 1.58 1.05 1.38 Adjustment 2.90 3.11 2.15 2.20 2.15 1.51 1.33 0.48 0.28 0.24 Changes in Working Capital -1.53 -8.85 -0.50 0.63 -0.44 -1.28 -0.88 -1.24 0.31 0.19 Cash after chg. in Working capital 3.23 -3.80 2.50 3.44 2.43 0.62 1.31 0.82 1.65 1.81 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 0.00 Tax Paid -0.29 -0.04 -0.02 0.00 0.00 0.01 0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.86 -0.60 -0.79 -0.59 -1.95 -3.70 -2.03 -4.22 -1.04 -1.74 Net Fixed Assets -1.19 0.56 -0.79 -0.52 -1.95 -3.46 -2.31 -4.07 -1.00 -1.72 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -1.67 -1.16 0.00 -0.07 0.00 -0.24 0.28 -0.15 -0.04 -0.02 Cash from Financing Activity -0.07 4.44 -1.69 -2.84 -0.47 3.05 0.72 3.41 -0.59 -0.07 Net Cash Inflow / Outflow 0.00 0.01 0.00 0.00 0.01 -0.02 0.02 -0.01 0.01 0.00 Opening Cash & Equivalents 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02 0.00 0.01 Closing Cash & Equivalent 0.02 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 23.22 22.71 19.69 17.98 16.81 15.37 14.66 6.38 3.34 1.34 ROA 0.51% 2.88% 2.78% 2.02% 2.49% 1.62% 4.34% 9.80% 7.88% 11.80% ROE 1.96% 9.87% 8.67% 6.74% 8.57% 4.99% 15.67% 62.52% 86.18% 0.00% ROCE 12.23% 13.51% 10.55% 9.41% 10.14% 7.54% 11.46% 16.61% 14.40% 21.60% Fixed Asset Turnover 2.15 2.48 2.43 2.02 2.27 2.68 2.05 2.36 2.35 2.57 Receivable days 94.52 46.07 25.48 28.78 13.90 6.00 7.23 7.09 4.01 2.26 Inventory Days 78.85 63.42 42.63 50.82 58.30 46.15 52.07 45.79 49.83 46.95 Payable days 109.01 86.02 47.84 31.95 27.25 20.38 29.84 40.23 49.55 42.18 Cash Conversion Cycle 64.36 23.47 20.27 47.66 44.95 31.77 29.46 12.64 4.29 7.03 Total Debt/Equity 1.49 1.39 1.04 1.21 1.48 1.50 1.05 1.02 0.55 0.82 Interest Cover 2.09 2.42 1.63 1.44 1.51 1.41 2.07 10.69 41.19 52.79

Top Investors:

jayalakshmi aluri

Annual Reports:

News Update:

Bhaskar Agrochem - Quarterly Results
14th Aug 2024, 12:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback