Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Bhaskar Agrochemicals Ltd.

Pesticides & Agrochemicals

Rating :

N/A

BSE: 524534 | NSE: Not Listed

Watchlist

NSE BSE

69.78

21-Nov-2024

Open
High
Low
Previous Close

69.75
70
66.7
68.04

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4091
282411
121.92
46.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

35.38
17.89
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

51.44
N/A
2.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.67
5.15
2.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

17.60
15.37
3.22

PAT CAGR (%)

10 Years
5 Years
3 Years

5.18
23.32
16.87

P:E (Median)

8 Years
5 Years
3 Years

-
19.91
21.02

P:BV (Average)

8 Years
5 Years
3 Years

-
2.14
2.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
8.96
9.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 32.24 29.55 9.10% 11.66 7.33 59.07% 9.48 11.10 -14.59% 20.29 16.91 19.99%
Expenses 26.88 24.27 10.75% 13.17 9.19 43.31% 9.87 11.93 -17.27% 17.24 14.19 21.49%
EBITDA 5.35 5.28 1.33% -1.51 -1.86 - -0.40 -0.83 - 3.04 2.72 11.76%
EBIDTM 16.61% 17.85% -12.96% -25.36% -4.18% -7.48% 15.00% 16.07%
Other Income 0.00 0.00 0 0.02 0.00 0 0.04 0.00 0 0.00 0.00 0
Interest 0.37 0.46 -19.57% 0.44 0.48 -8.33% 0.47 0.47 0.00% 0.46 0.44 4.55%
Depreciation 0.43 0.41 4.88% 0.42 0.36 16.67% 0.41 0.31 32.26% 0.40 0.30 33.33%
PBT 4.56 4.41 3.40% -2.35 -2.70 - -1.24 -1.61 - 2.18 1.98 10.10%
Tax 1.38 1.22 13.11% -0.57 -0.67 - -0.34 -0.53 - 0.70 0.57 22.81%
PAT 3.17 3.19 -0.63% -1.78 -2.04 - -0.90 -1.08 - 1.48 1.41 4.96%
PATM 9.84% 10.80% -15.26% -27.76% -9.47% -9.75% 7.31% 8.34%
EPS 6.10 6.14 -0.65% -3.42 -3.92 - -1.73 -2.08 - 2.85 2.71 5.17%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 73.67 66.65 55.26 62.45 63.82 51.84 51.67 51.79 27.80 27.81 26.49 Net Sales Growth 13.53% 20.61% -11.51% -2.15% 23.11% 0.33% -0.23% 86.29% -0.04% 4.98% Cost Of Goods Sold 48.49 39.51 36.78 44.67 51.22 42.45 42.87 42.94 20.86 20.18 20.43 Gross Profit 25.18 27.13 18.48 17.78 12.60 9.39 8.80 8.86 6.94 7.64 6.06 GP Margin 34.18% 40.71% 33.44% 28.47% 19.74% 18.11% 17.03% 17.11% 24.96% 27.47% 22.88% Total Expenditure 67.16 60.58 50.49 57.27 60.61 48.87 48.79 49.89 25.71 25.77 25.29 Power & Fuel Cost - 0.51 0.39 0.31 0.36 0.32 0.30 0.36 0.31 0.26 0.22 % Of Sales - 0.77% 0.71% 0.50% 0.56% 0.62% 0.58% 0.70% 1.12% 0.93% 0.83% Employee Cost - 6.22 4.08 3.37 1.52 1.22 1.17 1.08 0.83 0.97 0.62 % Of Sales - 9.33% 7.38% 5.40% 2.38% 2.35% 2.26% 2.09% 2.99% 3.49% 2.34% Manufacturing Exp. - 6.47 4.05 4.96 5.65 3.62 3.27 4.18 2.84 2.59 2.35 % Of Sales - 9.71% 7.33% 7.94% 8.85% 6.98% 6.33% 8.07% 10.22% 9.31% 8.87% General & Admin Exp. - 4.22 3.50 2.30 1.62 1.07 1.04 1.17 0.69 0.56 0.52 % Of Sales - 6.33% 6.33% 3.68% 2.54% 2.06% 2.01% 2.26% 2.48% 2.01% 1.96% Selling & Distn. Exp. - 3.07 1.27 1.27 0.06 0.04 0.02 0.03 0.04 1.22 1.14 % Of Sales - 4.61% 2.30% 2.03% 0.09% 0.08% 0.04% 0.06% 0.14% 4.39% 4.30% Miscellaneous Exp. - 0.59 0.42 0.37 0.19 0.16 0.12 0.15 0.13 0.00 1.14 % Of Sales - 0.89% 0.76% 0.59% 0.30% 0.31% 0.23% 0.29% 0.47% 0% 0% EBITDA 6.48 6.07 4.77 5.18 3.21 2.97 2.88 1.90 2.09 2.04 1.20 EBITDA Margin 8.80% 9.11% 8.63% 8.29% 5.03% 5.73% 5.57% 3.67% 7.52% 7.34% 4.53% Other Income 0.06 0.04 0.00 0.00 0.00 0.01 0.00 0.00 0.02 0.02 0.01 Interest 1.74 1.87 1.71 1.37 1.34 1.38 1.39 0.96 0.80 0.16 0.03 Depreciation 1.66 1.58 1.21 1.13 1.02 0.99 0.77 0.56 0.45 0.31 0.24 PBT 3.15 2.65 1.86 2.69 0.85 0.61 0.72 0.39 0.86 1.58 0.94 Tax 1.17 0.91 1.62 0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 37.14% 34.34% 87.10% 44.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 1.97 1.74 0.23 1.09 0.85 0.61 0.72 0.39 0.86 1.58 1.05 PAT before Minority Interest 1.97 1.74 0.23 1.09 0.85 0.61 0.72 0.39 0.86 1.58 1.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.67% 2.61% 0.42% 1.75% 1.33% 1.18% 1.39% 0.75% 3.09% 5.68% 3.96% PAT Growth 33.11% 656.52% -78.90% 28.24% 39.34% -15.28% 84.62% -54.65% -45.57% 50.48% EPS 3.79 3.35 0.44 2.10 1.63 1.17 1.38 0.75 1.65 3.04 2.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 13.82 12.07 11.80 10.24 9.35 8.74 7.99 7.62 6.57 4.99 Share Capital 5.20 5.20 5.20 5.20 5.20 5.20 5.20 5.20 8.45 8.45 Total Reserves 8.62 6.87 6.61 5.04 4.15 3.54 2.79 2.42 -1.88 -3.46 Non-Current Liabilities 9.16 7.50 5.86 5.19 4.13 4.67 5.56 3.99 4.67 2.71 Secured Loans 1.69 1.23 1.40 1.60 0.91 1.57 2.71 1.38 2.03 0.09 Unsecured Loans 4.50 4.09 3.72 3.38 3.07 2.87 2.61 2.43 2.41 2.41 Long Term Provisions 0.11 0.13 0.23 0.12 0.15 0.17 0.18 0.13 0.18 0.02 Current Liabilities 27.00 27.70 26.37 16.15 16.12 17.21 13.39 9.44 7.17 6.13 Trade Payables 10.48 10.89 11.08 9.98 3.45 3.98 3.31 2.24 1.90 3.64 Other Current Liabilities 5.49 4.61 4.73 1.47 6.13 5.96 4.56 3.62 3.67 2.36 Short Term Borrowings 10.78 11.85 10.36 4.66 6.49 7.27 5.52 3.58 1.60 0.13 Short Term Provisions 0.25 0.35 0.19 0.04 0.04 0.00 0.00 0.00 0.00 0.00 Total Liabilities 49.98 47.27 44.03 31.58 29.60 30.62 26.94 21.05 18.41 13.83 Net Block 18.37 17.14 16.87 18.00 18.45 18.84 14.14 13.67 8.96 8.98 Gross Block 30.19 27.37 26.21 26.55 25.98 25.46 19.99 18.95 13.96 13.67 Accumulated Depreciation 11.82 10.24 9.33 8.55 7.53 6.62 5.85 5.29 5.00 4.68 Non Current Assets 18.82 18.68 17.01 18.36 18.52 18.97 18.00 14.86 13.36 9.05 Capital Work in Progress 0.35 0.03 0.00 0.22 0.00 0.00 3.52 1.10 3.78 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.10 1.51 0.13 0.14 0.07 0.13 0.34 0.09 0.62 0.07 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 31.16 28.59 26.95 13.21 11.08 11.66 8.94 6.20 5.05 4.77 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.42 11.44 13.39 9.32 5.59 8.85 7.66 5.54 4.06 4.11 Sundry Debtors 14.95 16.77 13.00 3.50 5.41 2.77 1.17 0.55 0.78 0.48 Cash & Bank 0.09 0.02 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02 Other Current Assets 0.69 0.14 0.10 0.05 0.06 0.03 0.10 0.08 0.19 0.16 Short Term Loans & Adv. 0.57 0.21 0.45 0.32 0.02 0.01 0.06 0.07 0.05 0.06 Net Current Assets 4.16 0.89 0.59 -2.94 -5.04 -5.56 -4.45 -3.24 -2.12 -1.36 Total Assets 49.98 47.27 43.96 31.57 29.60 30.63 26.94 21.06 18.41 13.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.92 2.92 -3.84 2.47 3.44 2.43 0.63 1.33 0.81 1.64 PBT 2.65 1.86 1.95 0.85 0.61 0.72 0.39 0.86 1.58 1.05 Adjustment 3.51 2.92 3.11 2.15 2.20 2.15 1.51 1.33 0.48 0.28 Changes in Working Capital -1.59 -1.55 -8.85 -0.50 0.63 -0.44 -1.28 -0.88 -1.24 0.31 Cash after chg. in Working capital 4.58 3.23 -3.80 2.50 3.44 2.43 0.62 1.31 0.82 1.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 Tax Paid -0.66 -0.30 -0.04 -0.02 0.00 0.00 0.01 0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.78 -2.86 -0.60 -0.79 -0.59 -1.95 -3.70 -2.03 -4.22 -1.04 Net Fixed Assets -3.14 -1.19 0.56 -0.79 -0.52 -1.95 -3.46 -2.31 -4.07 -1.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.36 -1.67 -1.16 0.00 -0.07 0.00 -0.24 0.28 -0.15 -0.04 Cash from Financing Activity -2.08 -0.06 4.44 -1.69 -2.84 -0.47 3.05 0.72 3.41 -0.59 Net Cash Inflow / Outflow 0.07 0.00 0.01 0.00 0.00 0.01 -0.02 0.02 -0.01 0.01 Opening Cash & Equivalents 0.02 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02 0.00 Closing Cash & Equivalent 0.09 0.02 0.02 0.01 0.02 0.01 0.01 0.03 0.01 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 26.58 23.22 22.71 19.69 17.98 16.81 15.37 14.66 6.38 3.34 ROA 3.58% 0.51% 2.88% 2.78% 2.02% 2.49% 1.62% 4.34% 9.80% 7.88% ROE 13.46% 1.96% 9.87% 8.67% 6.74% 8.57% 4.99% 15.67% 62.52% 86.18% ROCE 14.69% 12.23% 13.51% 10.55% 9.41% 10.14% 7.54% 11.46% 16.61% 14.40% Fixed Asset Turnover 2.32 2.06 2.48 2.43 2.02 2.27 2.68 2.05 2.36 2.35 Receivable days 86.87 98.31 46.07 25.48 28.78 13.90 6.00 7.23 7.09 4.01 Inventory Days 73.56 82.01 63.42 42.63 50.82 58.30 46.15 52.07 45.79 49.83 Payable days 98.70 109.01 86.02 47.84 31.95 27.25 20.38 29.84 40.23 49.55 Cash Conversion Cycle 61.73 71.31 23.47 20.27 47.66 44.95 31.77 29.46 12.64 4.29 Total Debt/Equity 1.28 1.49 1.39 1.04 1.21 1.48 1.50 1.05 1.02 0.55 Interest Cover 2.42 2.09 2.42 1.63 1.44 1.51 1.41 2.07 10.69 41.19

Top Investors:

jayalakshmi aluri

Annual Reports:

News Update:

Bhaskar Agrochem - Quarterly Results
14th Aug 2024, 12:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback