PBT
0.46
0.41
0.00
0.17
0.19
0.23
0.25
0.12
0.03
0.13
Adjustment
0.47
0.44
0.00
0.76
0.83
0.82
0.42
1.01
1.30
1.06
Changes in Working Capital
1.25
-6.40
0.00
0.49
-0.11
-0.90
-0.83
0.04
2.05
2.35
Cash after chg. in Working capital
2.17
-5.54
0.00
1.42
0.92
0.16
-0.17
1.17
3.38
3.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.08
0.00
-0.03
-0.06
-0.09
-0.10
-0.06
-0.07
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.01
0.00
-0.03
0.22
0.00
0.00
0.00
0.00
0.00