PBT
3.50
7.98
11.31
4.04
-2.42
-2.87
-5.65
0.85
0.76
0.28
Adjustment
1.92
-0.56
-0.27
0.39
2.55
-0.56
8.27
-1.41
-2.63
-1.85
Changes in Working Capital
0.17
-15.66
-27.69
1.40
3.26
3.10
79.35
1.89
3.77
2.69
Cash after chg. in Working capital
5.58
-8.24
-16.65
5.83
3.39
-0.33
81.96
1.33
1.89
1.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
0.00
0.06
0.30
-0.22
-0.23
0.02
-0.06
1.84
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00