Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Bloom Industries Ltd.

Metal - Ferrous

Rating :

N/A

BSE: 513422 | NSE: Not Listed

Watchlist

NSE BSE

38.97

20-Dec-2024

Open
High
Low
Previous Close

37.05
39.00
37.05
39.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3091
1.18
57.24
22.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

24.40
35.78
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29.34
N/A
2.71

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

63.53
45.45
30.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
21.67

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
8.20

P:E (Median)

8 Years
5 Years
3 Years

28.58
28.93
29.45

P:BV (Average)

8 Years
5 Years
3 Years

1.99
1.99
2.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.47
-1.38
2.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 6.29 6.32 -0.47% 7.56 8.08 -6.44% 1.66 4.76 -65.13% 14.03 2.37 491.98%
Expenses 5.98 5.92 1.01% 7.08 7.80 -9.23% 1.64 4.38 -62.56% 13.78 2.16 537.96%
EBITDA 0.31 0.40 -22.50% 0.48 0.28 71.43% 0.02 0.38 -94.74% 0.25 0.20 25.00%
EBIDTM 4.88% 6.36% 6.39% 3.44% 0.97% 7.92% 1.78% 8.58%
Other Income 0.18 0.00 0 0.00 0.01 -100.00% 0.32 0.00 0 0.17 0.00 0
Interest 0.35 0.23 52.17% 0.24 0.14 71.43% 0.23 0.10 130.00% 0.21 0.11 90.91%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.14 0.17 -17.65% 0.24 0.14 71.43% 0.11 0.28 -60.71% 0.21 0.09 133.33%
Tax -0.01 0.04 - 0.06 0.04 50.00% -0.02 0.04 - 0.01 0.00 0
PAT 0.14 0.13 7.69% 0.18 0.11 63.64% 0.13 0.23 -43.48% 0.20 0.09 122.22%
PATM 2.27% 2.04% 2.42% 1.34% 7.85% 4.86% 1.40% 3.93%
EPS 0.22 0.20 10.00% 0.28 0.16 75.00% 0.20 0.35 -42.86% 0.30 0.14 114.29%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 29.54 30.08 13.45 13.45 4.86 4.62 4.43 3.57 0.19 0.29 0.22 Net Sales Growth 37.20% 123.64% 0% 176.75% 5.19% 4.29% 24.09% 1778.95% -34.48% 31.82% Cost Of Goods Sold 27.46 28.02 12.18 12.43 4.61 4.59 4.49 3.68 0.00 0.00 0.00 Gross Profit 2.08 2.06 1.28 1.02 0.25 0.03 -0.06 -0.12 0.19 0.29 0.22 GP Margin 7.03% 6.85% 9.52% 7.58% 5.14% 0.65% -1.35% -3.36% 100% 100% 100% Total Expenditure 28.48 29.12 12.55 13.09 5.12 4.93 4.80 4.04 0.35 0.35 0.34 Power & Fuel Cost - 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.03 0.06 0.06 % Of Sales - 0.03% 0.07% 0.07% 0% 0% 0% 0% 15.79% 20.69% 27.27% Employee Cost - 0.12 0.02 0.02 0.03 0.03 0.03 0.10 0.10 0.09 0.09 % Of Sales - 0.40% 0.15% 0.15% 0.62% 0.65% 0.68% 2.80% 52.63% 31.03% 40.91% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 37.93% 4.55% General & Admin Exp. - 0.38 0.33 0.42 0.22 0.23 0.25 0.08 0.12 0.08 0.16 % Of Sales - 1.26% 2.45% 3.12% 4.53% 4.98% 5.64% 2.24% 63.16% 27.59% 72.73% Selling & Distn. Exp. - 0.59 0.01 0.20 0.23 0.06 0.02 0.17 0.07 0.01 0.01 % Of Sales - 1.96% 0.07% 1.49% 4.73% 1.30% 0.45% 4.76% 36.84% 3.45% 4.55% Miscellaneous Exp. - 0.00 0.00 0.00 0.02 0.03 0.01 0.01 0.02 0.00 0.01 % Of Sales - 0% 0% 0% 0.41% 0.65% 0.23% 0.28% 10.53% 0% 0% EBITDA 1.06 0.96 0.90 0.36 -0.26 -0.31 -0.37 -0.47 -0.16 -0.06 -0.12 EBITDA Margin 3.59% 3.19% 6.69% 2.68% -5.35% -6.71% -8.35% -13.17% -84.21% -20.69% -54.55% Other Income 0.67 0.51 0.02 0.14 0.05 0.10 0.14 0.22 0.29 0.27 0.21 Interest 1.03 0.83 0.43 0.01 0.00 0.00 0.00 0.00 0.04 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.11 0.11 PBT 0.70 0.63 0.50 0.50 -0.21 -0.21 -0.23 -0.26 0.01 0.09 -0.01 Tax 0.04 0.07 0.04 0.05 0.00 0.00 0.00 0.00 0.55 0.02 0.00 Tax Rate 5.71% 11.11% 8.00% 10.00% 0.00% 0.00% 0.00% 0.00% 20.45% 22.22% 0.00% PAT 0.65 0.57 0.46 0.45 -0.21 -0.21 -0.23 -0.26 2.14 0.08 -0.04 PAT before Minority Interest 0.65 0.57 0.46 0.45 -0.21 -0.21 -0.23 -0.26 2.14 0.08 -0.04 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.20% 1.89% 3.42% 3.35% -4.32% -4.55% -5.19% -7.28% 1126.32% 27.59% -18.18% PAT Growth 16.07% 23.91% 2.22% - - - - - 2,575.00% - EPS 0.98 0.86 0.70 0.68 -0.32 -0.32 -0.35 -0.39 3.24 0.12 -0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 9.22 8.65 8.20 5.43 5.64 5.86 6.09 6.35 4.21 4.13 Share Capital 6.96 6.96 6.96 5.03 5.03 5.03 5.03 5.03 5.03 5.03 Total Reserves 2.26 1.69 1.24 0.41 0.62 0.83 1.06 1.32 -0.82 -0.89 Non-Current Liabilities 6.15 3.15 3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Secured Loans 6.15 3.15 3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.51 0.62 0.77 0.07 0.43 0.70 3.18 0.77 0.72 0.58 Trade Payables 0.09 0.00 0.00 0.02 0.00 0.00 2.45 0.12 0.12 0.01 Other Current Liabilities 2.36 0.60 0.77 0.05 0.43 0.70 0.74 0.01 0.18 0.09 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.35 0.41 Short Term Provisions 0.07 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.07 Total Liabilities 17.88 12.42 12.58 5.50 6.07 6.56 9.27 7.12 4.93 4.71 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.52 1.63 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.66 4.66 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.14 3.03 Non Current Assets 10.47 7.42 3.02 2.92 2.91 2.91 2.91 0.01 1.54 1.65 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 10.46 7.41 3.01 2.91 2.91 2.91 2.91 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 Current Assets 7.41 5.01 9.56 2.58 3.16 3.65 6.36 7.12 3.39 3.07 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 3.73 2.51 0.17 0.05 0.21 0.32 0.83 0.00 0.05 0.01 Cash & Bank 0.11 0.01 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05 Other Current Assets 3.57 0.00 0.00 0.10 2.95 3.26 5.48 6.69 3.34 3.00 Short Term Loans & Adv. 3.57 2.49 4.84 2.41 2.85 3.19 5.45 6.68 3.34 3.00 Net Current Assets 4.90 4.39 8.79 2.51 2.73 2.94 3.18 6.34 2.67 2.49 Total Assets 17.88 12.43 12.58 5.50 6.07 6.56 9.27 7.13 4.93 4.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.97 0.73 -1.45 -0.03 -0.16 -0.11 2.32 -1.27 -0.32 0.48 PBT 0.63 0.50 0.50 -0.21 -0.21 -0.23 -0.26 0.01 0.09 -0.04 Adjustment 0.81 0.41 -0.14 -0.05 -0.10 -0.14 -0.21 -0.17 -0.16 -0.10 Changes in Working Capital -0.33 -0.15 -1.78 0.23 0.14 0.26 2.80 -3.24 -0.24 0.62 Cash after chg. in Working capital 1.11 0.76 -1.42 -0.03 -0.16 -0.11 2.32 -3.40 -0.30 0.48 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.15 -0.03 -0.03 0.00 0.00 0.00 0.00 -0.55 -0.02 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.68 0.00 0.00 Cash From Investing Activity -3.05 -4.38 0.04 0.05 0.10 0.14 -2.70 1.73 0.27 -0.44 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.66 0.00 -0.56 Net Investments -3.05 -4.40 -0.10 0.00 0.00 0.00 -2.91 0.00 0.00 0.00 Others 0.00 0.02 0.14 0.05 0.10 0.14 0.21 -2.93 0.27 0.12 Cash from Financing Activity 2.18 -0.89 5.93 0.00 0.00 0.00 0.00 -0.04 0.00 0.00 Net Cash Inflow / Outflow 0.10 -4.54 4.52 0.02 -0.07 0.03 -0.38 0.42 -0.05 0.04 Opening Cash & Equivalents 0.01 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05 0.02 Closing Cash & Equivalent 0.11 0.01 4.55 0.03 0.00 0.07 0.05 0.42 0.00 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.40 12.55 11.87 10.86 11.31 11.76 12.26 12.81 8.27 8.10 ROA 3.73% 3.64% 4.94% -3.66% -3.35% -2.95% -3.18% 35.49% 1.59% -0.83% ROE 6.56% 5.61% 6.88% -4.06% -3.90% -4.13% -4.42% 43.12% 1.99% -0.98% ROCE 10.24% 7.61% 5.74% -3.81% -3.66% -3.90% -3.97% 47.17% 2.09% -0.80% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 Receivable days 37.83 36.36 3.01 9.72 20.68 47.38 85.33 0.00 34.47 36.84 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 1.12 0.00 0.00 1.69 0.00 0.00 118.42 146.43 59.57 15.53 Cash Conversion Cycle 36.71 36.36 3.01 8.03 20.68 47.38 -33.10 -146.43 -25.10 21.31 Total Debt/Equity 0.77 0.42 0.48 0.00 0.00 0.00 0.00 0.10 0.08 0.10 Interest Cover 1.76 2.17 81.21 -422.40 -130.03 -306.37 -305.83 73.61 512.44 -14.79

Top Investors:

carron investments pvt ltd

genesis grand general trading l.l.c

orbis financial corporation limited

bhupendra capital & finance lt

shubham mercantile co p ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback