PBT
0.50
0.50
-0.21
-0.21
-0.23
-0.26
0.01
0.09
-0.04
0.05
Adjustment
0.41
-0.14
-0.05
-0.10
-0.14
-0.21
-0.17
-0.16
-0.10
-0.09
Changes in Working Capital
-0.15
-1.78
0.23
0.14
0.26
2.80
-3.24
-0.24
0.62
-0.32
Cash after chg. in Working capital
0.76
-1.42
-0.03
-0.16
-0.11
2.32
-3.40
-0.30
0.48
-0.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.03
0.00
0.00
0.00
0.00
-0.55
-0.02
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
2.68
0.00
0.00
0.00