PBT
0.01
0.01
0.01
0.00
0.00
-0.23
0.03
-0.23
0.00
0.00
Adjustment
-0.14
-0.15
-0.16
-0.17
-0.17
-0.19
-0.22
-0.19
0.11
0.02
Changes in Working Capital
0.02
-0.01
0.00
0.00
-0.03
0.18
0.01
-0.77
0.17
-0.13
Cash after chg. in Working capital
-0.11
-0.15
-0.15
-0.17
-0.20
-0.25
-0.18
-1.19
0.27
-0.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00