Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Blueblood Ventures Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 539637 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3.32
19.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

97.32
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

19.45
15.46
18.24

P:BV (Average)

8 Years
5 Years
3 Years

0.37
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.83
26.73
26.80

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales - 0.11 0.65 0.46 2.20 0.58 59.68 2.57 0.62 2.81 0.00 Net Sales Growth - -83.08% 41.30% -79.09% 279.31% -99.03% 2222.18% 314.52% -77.94% 0 Cost Of Goods Sold - -0.08 0.45 0.21 2.57 0.52 54.24 -2.61 -10.30 0.05 -0.48 Gross Profit - 0.19 0.20 0.25 -0.37 0.06 5.44 5.19 10.92 2.76 0.48 GP Margin - 172.73% 30.77% 54.35% -16.82% 10.34% 9.12% 201.95% 1761.29% 98.22% 0 Total Expenditure - 0.15 0.65 1.12 5.01 0.89 55.30 -1.70 -10.09 0.30 -0.09 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0.13 0.08 0.06 0.19 0.24 0.41 0.33 0.14 0.07 0.00 % Of Sales - 118.18% 12.31% 13.04% 8.64% 41.38% 0.69% 12.84% 22.58% 2.49% 0 Manufacturing Exp. - 0.06 0.02 0.03 0.01 0.01 0.23 0.02 0.01 0.00 0.00 % Of Sales - 54.55% 3.08% 6.52% 0.45% 1.72% 0.39% 0.78% 1.61% 0% 0 General & Admin Exp. - 0.02 0.10 0.03 0.10 0.10 0.30 0.50 0.02 0.13 0.39 % Of Sales - 18.18% 15.38% 6.52% 4.55% 17.24% 0.50% 19.46% 3.23% 4.63% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 0.00 0.00 0.78 2.14 0.03 0.12 0.08 0.05 0.05 0.00 % Of Sales - 0% 0% 169.57% 97.27% 5.17% 0.20% 3.11% 8.06% 1.78% 0 EBITDA - -0.04 0.00 -0.66 -2.81 -0.31 4.38 4.27 10.71 2.51 0.09 EBITDA Margin - -36.36% 0% -143.48% -127.73% -53.45% 7.34% 166.15% 1727.42% 89.32% 0 Other Income - 0.09 0.03 0.00 0.16 0.17 0.14 0.15 0.14 0.32 0.00 Interest - 0.00 0.00 0.00 0.02 0.04 3.30 4.11 10.63 2.68 0.00 Depreciation - 0.04 0.00 0.01 0.01 0.02 0.81 0.03 0.04 0.03 0.03 PBT - 0.02 0.02 -0.66 -2.68 -0.21 0.40 0.29 0.18 0.12 0.06 Tax - 0.00 0.00 0.00 0.16 0.00 0.10 0.09 0.06 0.03 0.02 Tax Rate - 0.00% 0.00% 0.00% -5.97% 0.00% 25.00% 31.03% 33.33% 25.00% 33.33% PAT - 0.02 0.02 -0.66 -2.85 -0.21 0.30 0.20 0.12 0.09 0.04 PAT before Minority Interest - 0.02 0.02 -0.66 -2.85 -0.21 0.30 0.20 0.12 0.09 0.04 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 18.18% 3.08% -143.48% -129.55% -36.21% 0.50% 7.78% 19.35% 3.20% 0 PAT Growth - 0.00% - - - - 50.00% 66.67% 33.33% 125.00% EPS - 0.07 0.07 -2.20 -9.50 -0.70 1.00 0.67 0.40 0.30 0.13

Description TTM Mar 17 Mar 16
Net Sales - 2.57 0.62 Net Sales Growth - 314.52% Cost Of Goods Sold - -2.62 -10.30 Gross Profit - 5.19 10.92 GP Margin - 201.95% 1761.29% Total Expenditure - -1.67 -10.09 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0% 0% Employee Cost - 0.33 0.14 % Of Sales - 12.84% 22.58% Manufacturing Exp. - 0.03 0.01 % Of Sales - 1.17% 1.61% General & Admin Exp. - 0.51 0.02 % Of Sales - 19.84% 3.23% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.09 0.05 % Of Sales - 3.50% 8.06% EBITDA - 4.24 10.71 EBITDA Margin - 164.98% 1727.42% Other Income - 0.15 0.14 Interest - 4.11 10.63 Depreciation - 0.03 0.04 PBT - 0.26 0.18 Tax - 0.09 0.06 Tax Rate - 34.62% 33.33% PAT - 0.17 0.12 PAT before Minority Interest - 0.17 0.12 Minority Interest - 0.00 0.00 PAT Margin - 6.61% 19.35% PAT Growth - 41.67% EPS - 0.57 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 2.83 2.82 2.79 3.46 6.30 15.56 15.26 15.10 8.02 6.47 Share Capital 3.00 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.53 0.22 Total Reserves -0.17 -0.19 -0.21 0.46 3.30 12.56 12.26 12.10 7.49 6.25 Non-Current Liabilities 94.00 94.00 94.00 94.00 94.18 131.89 114.73 100.14 37.10 7.25 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.36 0.51 0.05 0.07 0.05 Unsecured Loans 94.00 94.00 94.00 94.00 94.19 131.55 114.23 100.11 37.03 7.20 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.36 0.28 1.14 1.72 1.53 7.27 28.18 22.32 17.67 2.91 Trade Payables 0.13 0.14 0.07 0.61 0.18 0.40 0.07 0.08 0.12 2.83 Other Current Liabilities 0.22 0.14 1.06 1.11 1.29 1.38 0.86 22.16 17.49 0.06 Short Term Borrowings 0.00 0.00 0.00 0.00 0.06 5.39 27.11 0.02 0.02 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.10 0.15 0.06 0.03 0.02 Total Liabilities 97.19 97.10 97.93 99.18 102.01 154.72 158.17 137.56 62.79 16.63 Net Block 0.08 0.02 0.01 0.02 0.03 0.05 0.07 0.08 0.12 0.08 Gross Block 0.32 0.22 0.21 0.21 0.21 0.21 0.19 0.18 0.18 0.11 Accumulated Depreciation 0.24 0.20 0.20 0.19 0.18 0.16 0.13 0.10 0.06 0.03 Non Current Assets 81.58 86.55 87.17 87.61 89.54 138.77 5.85 0.21 0.12 0.19 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 65.27 70.57 70.27 72.77 81.63 5.83 5.79 0.13 0.00 0.11 Long Term Loans & Adv. 15.55 11.06 11.98 10.33 7.88 132.89 0.00 0.00 0.00 0.00 Other Non Current Assets 0.69 4.90 4.90 4.49 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.02 2.75 2.96 2.98 1.54 5.03 152.32 137.36 62.67 16.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.27 0.16 0.38 0.37 0.71 0.57 145.91 132.61 57.83 1.06 Sundry Debtors 6.66 1.79 1.79 1.78 0.00 0.00 0.00 0.00 0.01 2.56 Cash & Bank 0.03 0.01 0.01 0.05 0.01 0.00 0.04 0.12 0.51 4.94 Other Current Assets 0.05 0.78 0.78 0.78 0.82 4.46 6.36 4.62 4.31 7.88 Short Term Loans & Adv. 0.05 0.01 0.00 0.00 0.82 4.46 6.35 4.62 4.31 7.88 Net Current Assets 6.67 2.46 1.83 1.26 0.01 -2.24 124.13 115.03 45.00 13.53 Total Assets 97.18 97.10 97.93 99.17 102.01 154.73 158.17 137.57 62.79 16.63

Description Mar 17 Mar 16
Shareholder's Funds 15.23 15.10 Share Capital 3.00 3.00 Total Reserves 12.23 12.10 Non-Current Liabilities 114.73 100.14 Secured Loans 0.51 0.05 Unsecured Loans 114.23 100.11 Long Term Provisions 0.00 0.00 Current Liabilities 28.26 22.32 Trade Payables 0.07 0.08 Other Current Liabilities 28.04 22.16 Short Term Borrowings 0.00 0.02 Short Term Provisions 0.15 0.06 Total Liabilities 158.22 137.56 Net Block 0.07 0.08 Gross Block 0.19 0.18 Accumulated Depreciation 0.13 0.10 Non Current Assets 5.84 0.21 Capital Work in Progress 0.00 0.00 Non Current Investment 5.78 0.13 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 152.37 137.36 Current Investments 0.00 0.00 Inventories 146.44 132.61 Sundry Debtors 0.00 0.00 Cash & Bank 0.05 0.12 Other Current Assets 5.88 0.00 Short Term Loans & Adv. 5.87 4.62 Net Current Assets 124.11 115.03 Total Assets 158.21 137.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -0.68 -1.36 -0.89 -5.91 -11.45 130.27 -5.00 -59.78 -33.70 -1.18 PBT 0.02 0.02 -0.66 -2.68 -0.21 0.40 0.29 0.18 0.12 0.05 Adjustment 0.04 -0.03 0.79 1.84 -8.99 3.98 3.98 10.53 2.41 -0.17 Changes in Working Capital -0.74 -1.36 -1.02 -4.92 -2.25 125.99 -9.08 -70.42 -36.20 -1.05 Cash after chg. in Working capital -0.68 -1.36 -0.89 -5.76 -11.45 130.37 -4.81 -59.72 -33.68 -1.16 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.15 0.00 -0.10 -0.19 -0.06 -0.02 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.71 1.36 0.85 6.16 49.21 0.08 -5.53 0.01 0.59 0.50 Net Fixed Assets -0.10 -0.01 0.00 0.00 0.00 -0.02 -0.01 0.00 -0.07 -0.09 Net Investments 5.30 -0.30 2.50 8.86 -75.80 -0.04 -5.66 -0.13 0.11 0.38 Others -4.49 1.67 -1.65 -2.70 125.01 0.14 0.14 0.14 0.55 0.21 Cash from Financing Activity 0.00 0.00 0.00 -0.21 -37.76 -130.39 10.44 59.38 28.68 4.76 Net Cash Inflow / Outflow 0.03 0.00 -0.04 0.04 0.01 -0.04 -0.08 -0.39 -4.43 4.08 Opening Cash & Equivalents 0.01 0.01 0.05 0.01 0.00 0.04 0.12 0.51 4.94 0.86 Closing Cash & Equivalent 0.03 0.01 0.01 0.05 0.01 0.00 0.04 0.12 0.51 4.94

Description Mar 17 Mar 16
Cash From Operating Activity -5.00 -59.78 PBT 0.26 0.18 Adjustment 3.98 10.53 Changes in Working Capital -9.05 -70.42 Cash after chg. in Working capital -4.81 -59.72 Interest Paid 0.00 0.00 Tax Paid -0.19 -0.06 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -5.52 0.01 Net Fixed Assets -0.01 Net Investments -5.66 Others 0.15 Cash from Financing Activity 10.44 59.38 Net Cash Inflow / Outflow -0.07 -0.39 Opening Cash & Equivalents 0.12 0.51 Closing Cash & Equivalent 0.05 0.12

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -19.16 -16.62 -16.69 -17.08 -15.40 15.45 50.85 50.31 50.30 50.00 ROA 0.02% 0.02% -0.67% -2.83% -0.17% 0.19% 0.14% 0.12% 0.23% 0.28% ROE 0.00% 0.00% 0.00% 0.00% -2501.87% 3.03% 1.35% 1.08% 1.25% 0.74% ROCE 0.02% 0.02% -0.74% -2.98% -0.15% 2.48% 3.23% 13.47% 9.49% 0.53% Fixed Asset Turnover 0.41 3.03 2.20 10.39 2.73 295.07 13.88 3.49 19.34 0.00 Receivable days 0.00 1008.24 1403.05 295.19 0.00 0.00 0.00 5.13 167.16 0.00 Inventory Days 710.53 151.48 293.66 89.53 403.08 447.95 0.00 0.00 3822.32 0.00 Payable days -661.81 86.53 579.68 56.15 113.23 1.54 2.48 0.57 9.48 0.00 Cash Conversion Cycle 1372.33 1073.19 1117.04 328.57 289.86 446.41 -2.48 4.56 3980.01 0.00 Total Debt/Equity -16.35 -18.84 -18.77 -18.34 -20.40 29.61 9.30 6.64 4.63 1.12 Interest Cover 31.33 208.00 -300.27 -147.94 -3.98 1.12 1.07 1.02 1.04 0.00

Description Mar 17 Mar 16
Book Value (Rs.) 50.74 50.31 ROA 0.12% 0.09% ROE 1.13% 0.82% ROCE 3.56% 9.37% Fixed Asset Turnover 13.88 3.49 Receivable days 0.00 2.59 Inventory Days 0.00 0.00 Payable days 2.37 0.44 Cash Conversion Cycle -2.37 2.15 Total Debt/Equity 7.54 6.64 Interest Cover 1.06 1.02

Top Investors:

religare finvest ltd

arch finance limited

telelink commerce pvt. ltd.

kalyan vyapaar private limited

nishu finlease private limited

pushpendra surana

amar packagings (pvt) ltd

gulab chand baid

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback