PBT
-1.70
-26.05
0.45
15.63
6.95
8.06
4.31
2.76
1.28
0.62
Adjustment
0.68
-1.88
3.73
-2.59
6.06
11.01
10.30
3.78
2.43
2.80
Changes in Working Capital
-1.83
35.25
-9.91
-11.78
-2.89
-3.51
-16.13
9.08
-1.49
-6.18
Cash after chg. in Working capital
-2.85
7.32
-5.74
1.26
10.13
15.57
-1.52
15.62
2.23
-2.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.15
1.51
-2.37
-1.94
0.26
0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00