Nifty
:
23851.65
Sensex
:
78553.20
414.45 (1.77%)
1508.91 (1.96%)
Menu
Nifty
Sensex
:
:
23851.65
78553.20
414.45 (1.77%)
1508.91 (1.96%)

Bonlon Industries Ltd.

Metal - Non Ferrous

Rating :
N/A

BSE: 543211 | NSE: Not Listed

NSE BSE
30.37
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  30.26
  •  30.80
  •  30.00
  •  29.99
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9064
  •  2.74
  •  44.23
  •  22.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.46
  • 15.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 66.40
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.74%
  • 0.97%
  • 28.74%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -7.83
  • -9.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.89
  • 15.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 63.23
  • -9.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.40
  • 30.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.76
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.41
  • 16.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
138.38
92.63
49.39%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
136.31
90.72
50.25%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
2.07
1.90
8.95%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
1.50%
2.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.03
-0.19
-
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.40
0.31
29.03%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.42
0.49
-14.29%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.27
0.93
36.56%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.33
0.24
37.50%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.94
0.69
36.23%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.68%
0.74%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.66
0.49
34.69%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
595.65
431.49
511.04
387.79
135.33
243.03
214.84
241.93
237.80
Net Sales Growth
25.17%
-15.57%
31.78%
186.55%
-44.32%
13.12%
-11.20%
1.74%
 
Cost Of Goods Sold
577.60
416.20
500.88
377.73
132.14
241.82
214.22
242.28
234.82
Gross Profit
18.05
15.29
10.16
10.07
3.19
1.21
0.61
-0.35
2.97
GP Margin
3.03%
3.54%
1.99%
2.60%
2.36%
0.50%
0.28%
-0.14%
1.25%
Total Expenditure
588.15
425.21
508.10
384.70
135.25
247.83
222.48
243.42
237.74
Power & Fuel Cost
-
0.74
0.36
0.22
0.29
0.33
0.29
0.12
0.39
% Of Sales
-
0.17%
0.07%
0.06%
0.21%
0.14%
0.13%
0.05%
0.16%
Employee Cost
-
1.71
1.03
0.66
0.46
0.49
0.59
0.36
0.38
% Of Sales
-
0.40%
0.20%
0.17%
0.34%
0.20%
0.27%
0.15%
0.16%
Manufacturing Exp.
-
3.26
2.84
1.31
0.79
0.20
0.44
0.11
1.26
% Of Sales
-
0.76%
0.56%
0.34%
0.58%
0.08%
0.20%
0.05%
0.53%
General & Admin Exp.
-
1.93
1.61
1.10
0.71
0.87
0.70
0.38
0.40
% Of Sales
-
0.45%
0.32%
0.28%
0.52%
0.36%
0.33%
0.16%
0.17%
Selling & Distn. Exp.
-
1.27
0.88
1.75
0.65
0.60
0.36
0.16
0.48
% Of Sales
-
0.29%
0.17%
0.45%
0.48%
0.25%
0.17%
0.07%
0.20%
Miscellaneous Exp.
-
0.10
0.50
1.93
0.22
3.52
5.88
0.01
0.00
% Of Sales
-
0.02%
0.10%
0.50%
0.16%
1.45%
2.74%
0.00%
0%
EBITDA
7.51
6.28
2.94
3.09
0.08
-4.80
-7.64
-1.49
0.06
EBITDA Margin
1.26%
1.46%
0.58%
0.80%
0.06%
-1.98%
-3.56%
-0.62%
0.03%
Other Income
0.09
0.09
1.48
1.27
3.07
17.63
12.11
2.34
1.10
Interest
1.79
1.47
0.73
1.04
0.20
0.20
0.70
0.13
0.44
Depreciation
1.66
1.78
1.48
0.57
0.30
0.30
0.36
0.38
0.47
PBT
4.13
3.11
2.21
2.76
2.65
12.33
3.40
0.33
0.25
Tax
1.05
0.78
0.53
0.64
0.69
0.32
0.70
0.05
0.09
Tax Rate
25.42%
25.08%
23.98%
23.19%
26.04%
2.60%
20.59%
15.15%
36.00%
PAT
3.08
2.33
1.68
2.12
1.96
12.01
2.70
0.28
0.16
PAT before Minority Interest
3.08
2.33
1.68
2.12
1.96
12.01
2.70
0.28
0.16
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.52%
0.54%
0.33%
0.55%
1.45%
4.94%
1.26%
0.12%
0.07%
PAT Growth
187.85%
38.69%
-20.75%
8.16%
-83.68%
344.81%
864.29%
75.00%
 
EPS
2.17
1.64
1.18
1.49
1.38
8.46
1.90
0.20
0.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
78.97
76.65
74.96
72.86
60.39
48.38
13.13
12.85
Share Capital
14.18
14.18
14.18
14.18
10.43
10.43
3.00
3.00
Total Reserves
64.79
62.46
60.78
58.68
49.96
37.95
10.13
9.85
Non-Current Liabilities
1.03
0.39
-0.09
0.06
-0.07
3.04
-0.06
0.27
Secured Loans
1.41
0.62
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.14
0.00
3.12
0.01
0.33
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
52.29
39.92
27.59
36.14
82.45
12.94
27.51
36.16
Trade Payables
22.79
24.85
5.51
7.74
52.14
11.53
25.27
29.64
Other Current Liabilities
0.49
1.02
6.56
24.73
29.20
1.19
2.24
0.27
Short Term Borrowings
28.76
14.05
15.52
3.45
0.80
0.00
0.00
6.25
Short Term Provisions
0.25
0.00
0.00
0.22
0.31
0.23
0.00
0.00
Total Liabilities
132.29
116.96
102.46
109.06
142.77
64.36
40.58
49.28
Net Block
10.50
10.57
8.65
2.34
2.64
3.56
2.39
2.93
Gross Block
18.02
16.32
13.35
2.34
2.64
3.56
2.39
2.93
Accumulated Depreciation
7.52
5.74
4.69
0.00
0.00
0.00
0.00
0.00
Non Current Assets
20.14
20.51
24.38
27.99
59.01
31.26
3.49
4.34
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
8.91
8.91
9.48
11.79
6.07
5.15
0.01
0.01
Long Term Loans & Adv.
0.72
1.03
6.25
13.87
50.30
22.54
1.09
1.41
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
112.12
96.36
77.94
80.75
83.73
33.10
37.08
44.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
29.73
12.97
12.15
7.49
3.58
0.53
13.93
8.30
Sundry Debtors
55.64
64.32
37.94
17.51
25.09
8.68
3.29
25.91
Cash & Bank
1.70
0.28
0.85
4.70
8.27
0.82
3.02
2.07
Other Current Assets
25.05
0.06
2.06
1.57
46.79
23.07
16.84
8.65
Short Term Loans & Adv.
24.96
18.73
24.94
49.49
43.80
20.99
14.98
8.16
Net Current Assets
59.83
56.44
50.36
44.61
1.28
20.16
9.57
8.77
Total Assets
132.30
116.96
102.46
109.06
142.77
64.36
40.57
49.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-11.48
-8.74
-45.28
-43.35
58.76
-2.86
12.64
0.00
PBT
3.11
2.21
2.76
2.65
12.33
3.40
0.33
0.00
Adjustment
3.07
1.04
0.43
-1.81
-2.47
1.04
-0.78
0.00
Changes in Working Capital
-16.97
-11.32
-47.59
-43.41
48.90
-6.79
13.15
0.00
Cash after chg. in Working capital
-10.79
-8.07
-44.40
-42.57
58.76
-2.36
12.70
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.67
-0.89
-0.78
0.00
-0.51
-0.07
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.59
-1.54
0.44
-3.71
2.64
-6.66
1.44
0.00
Net Fixed Assets
-1.70
-2.97
-11.01
0.30
0.92
-1.17
0.54
Net Investments
0.00
0.57
2.31
-5.72
-0.92
-5.14
0.00
Others
-0.89
0.86
9.14
1.71
2.64
-0.35
0.90
Cash from Financing Activity
14.18
9.87
44.89
43.48
-53.95
7.32
-13.12
0.00
Net Cash Inflow / Outflow
0.11
-0.41
0.04
-3.58
7.45
-2.20
0.96
0.00
Opening Cash & Equivalents
0.09
0.50
0.46
8.27
0.82
3.02
2.07
0.00
Closing Cash & Equivalent
0.20
0.09
0.50
4.70
8.27
0.82
3.02
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
55.65
53.98
52.76
51.14
57.88
46.40
43.77
42.83
ROA
1.87%
1.54%
2.00%
1.55%
11.59%
5.15%
0.62%
0.33%
ROE
3.00%
2.23%
2.87%
2.95%
22.08%
8.78%
2.16%
1.27%
ROCE
4.57%
3.24%
4.57%
4.15%
22.24%
12.70%
2.85%
3.53%
Fixed Asset Turnover
25.13
34.46
49.44
54.36
78.42
72.46
90.93
82.34
Receivable days
50.74
36.52
26.10
57.44
25.35
10.12
22.02
39.19
Inventory Days
18.06
8.97
9.24
14.92
3.09
12.24
16.77
12.55
Payable days
17.37
11.06
6.40
82.70
47.05
32.97
40.21
44.85
Cash Conversion Cycle
51.43
34.43
28.94
-10.33
-18.61
-10.61
-1.43
6.89
Total Debt/Equity
0.38
0.19
0.21
0.05
0.01
0.06
0.00
0.51
Interest Cover
3.12
4.05
3.65
14.29
63.11
5.85
3.52
1.57

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.