PBT
16.92
13.17
7.65
-0.55
-17.36
3.70
22.62
53.38
14.23
5.56
Adjustment
2.11
-6.13
-7.27
3.80
1.83
1.07
-11.19
-51.52
-12.48
-3.31
Changes in Working Capital
-11.52
-0.61
-0.78
-1.98
23.97
-11.31
-7.70
-61.92
-21.58
-125.35
Cash after chg. in Working capital
7.50
6.43
-0.41
1.28
8.44
-6.53
3.73
-60.05
-19.83
-123.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
-0.27
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.23