Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Brandbucket Media & Technology Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 543439 | NSE: Not Listed

Watchlist

NSE BSE

13.06

20-Dec-2024

Open
High
Low
Previous Close

12.61
13.11
12.49
12.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

78000
10.09
45.40
7.47

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

30.35
35.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

29.49
N/A
0.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 31.33 18.31 17.27 15.19 22.88 Net Sales Growth - 71.11% 6.02% 13.69% -33.61% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.00 Gross Profit - 31.33 18.31 17.27 15.19 22.88 GP Margin - 100% 100% 100% 100% 100% Total Expenditure - 29.61 17.34 16.82 14.72 22.33 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Employee Cost - 0.28 0.19 0.18 0.13 0.13 % Of Sales - 0.89% 1.04% 1.04% 0.86% 0.57% Manufacturing Exp. - 29.03 16.92 16.43 14.41 22.02 % Of Sales - 92.66% 92.41% 95.14% 94.87% 96.24% General & Admin Exp. - 0.28 0.17 0.16 0.14 0.12 % Of Sales - 0.89% 0.93% 0.93% 0.92% 0.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.03 0.06 0.05 0.04 0.06 % Of Sales - 0.10% 0.33% 0.29% 0.26% 0.26% EBITDA - 1.72 0.97 0.45 0.47 0.55 EBITDA Margin - 5.49% 5.30% 2.61% 3.09% 2.40% Other Income - 0.00 0.00 0.00 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.79 0.62 0.07 0.06 0.08 PBT - 0.93 0.36 0.38 0.41 0.48 Tax - 0.24 0.09 0.14 0.12 0.12 Tax Rate - 25.81% 25.00% 36.84% 29.27% 25.00% PAT - 0.69 0.27 0.23 0.29 0.35 PAT before Minority Interest - 0.69 0.27 0.23 0.29 0.35 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 2.20% 1.47% 1.33% 1.91% 1.53% PAT Growth - 155.56% 17.39% -20.69% -17.14% EPS - 0.30 0.12 0.10 0.13 0.15

Description TTM Mar 24
Net Sales - 34.22 Net Sales Growth - Cost Of Goods Sold - 0.00 Gross Profit - 34.22 GP Margin - 100% Total Expenditure - 32.16 Power & Fuel Cost - 0.00 % Of Sales - 0% Employee Cost - 0.32 % Of Sales - 0.94% Manufacturing Exp. - 31.48 % Of Sales - 91.99% General & Admin Exp. - 0.32 % Of Sales - 0.94% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.04 % Of Sales - 0.12% EBITDA - 2.06 EBITDA Margin - 6.02% Other Income - 0.00 Interest - 0.00 Depreciation - 0.92 PBT - 1.14 Tax - 0.29 Tax Rate - 25.44% PAT - 0.85 PAT before Minority Interest - 0.85 Minority Interest - 0.00 PAT Margin - 2.48% PAT Growth - EPS - 0.37

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 79.19 35.19 10.13 1.03 0.74 Share Capital 23.24 10.50 3.15 0.01 0.01 Total Reserves 55.41 24.15 6.98 1.02 0.73 Non-Current Liabilities 0.32 0.08 0.15 1.24 0.30 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 1.18 0.25 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 29.34 2.41 2.12 2.69 2.37 Trade Payables 28.86 1.40 1.32 1.94 1.92 Other Current Liabilities 0.00 0.21 0.64 0.10 0.28 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.49 0.80 0.15 0.65 0.17 Total Liabilities 108.85 37.68 12.40 4.96 3.41 Net Block 3.69 2.79 3.41 0.28 0.35 Gross Block 5.63 3.94 3.41 0.28 0.62 Accumulated Depreciation 1.94 1.15 0.00 0.00 0.28 Non Current Assets 50.82 29.95 4.61 1.48 1.05 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 45.25 1.20 1.20 1.20 0.70 Long Term Loans & Adv. 1.87 25.96 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 58.03 7.72 7.78 3.47 2.36 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 55.34 5.33 6.10 3.13 2.21 Cash & Bank 0.78 2.39 1.68 0.34 0.14 Other Current Assets 1.91 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 1.91 0.00 0.00 0.00 0.00 Net Current Assets 28.69 5.32 5.67 0.78 -0.01 Total Assets 108.85 37.67 12.39 4.95 3.41

Description Mar 24
Shareholder's Funds 79.35 Share Capital 23.24 Total Reserves 55.57 Non-Current Liabilities 0.57 Secured Loans 0.00 Unsecured Loans 0.00 Long Term Provisions 0.00 Current Liabilities 29.75 Trade Payables 29.06 Other Current Liabilities 0.20 Short Term Borrowings 0.00 Short Term Provisions 0.49 Total Liabilities 109.67 Net Block 40.72 Gross Block 43.46 Accumulated Depreciation 2.74 Non Current Assets 45.65 Capital Work in Progress 0.00 Non Current Investment 2.37 Long Term Loans & Adv. 2.55 Other Non Current Assets 0.00 Current Assets 64.02 Current Investments 0.00 Inventories 0.00 Sundry Debtors 59.56 Cash & Bank 0.86 Other Current Assets 3.60 Short Term Loans & Adv. 3.60 Net Current Assets 34.27 Total Assets 109.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -23.27 -24.08 -2.21 0.19 0.11 PBT 0.93 0.36 0.38 0.41 0.48 Adjustment 0.79 0.62 -0.13 0.06 0.08 Changes in Working Capital -24.98 -24.94 -2.36 -0.18 -0.34 Cash after chg. in Working capital -23.27 -23.96 -2.11 0.29 0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.12 -0.09 -0.10 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 21.66 0.00 -3.20 0.00 0.00 Net Fixed Assets -1.69 -0.53 -3.13 0.34 Net Investments -44.05 0.00 0.00 -0.50 Others 67.40 0.53 -0.07 0.16 Cash from Financing Activity 0.00 24.79 6.75 0.00 0.00 Net Cash Inflow / Outflow -1.61 0.71 1.34 0.19 0.11 Opening Cash & Equivalents 2.39 1.68 0.34 0.14 0.04 Closing Cash & Equivalent 0.78 2.39 1.68 0.34 0.14

Description Mar 24
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 33.84 32.99 32.12 11.80 735.90 ROA 0.94% 1.07% 2.69% 6.97% 11.29% ROE 1.22% 1.20% 4.18% 33.06% 63.24% ROCE 1.63% 1.58% 6.10% 25.66% 58.93% Fixed Asset Turnover 6.55 4.98 9.36 33.50 36.64 Receivable days 353.41 113.93 97.59 64.22 31.23 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 32.42 Cash Conversion Cycle 353.41 113.93 97.59 64.22 -1.19 Total Debt/Equity 0.00 0.00 0.00 1.15 0.34 Interest Cover 1164.13 0.00 0.00 0.00 0.00

Description Mar 24
Book Value (Rs.) 33.91 ROA 0.77% ROE 1.07% ROCE 1.44% Fixed Asset Turnover 0.79 Receivable days 635.35 Inventory Days 0.00 Payable days 0.00 Cash Conversion Cycle 635.35 Total Debt/Equity 0.00 Interest Cover 1428.50

Top Investors:

ravindra dhondu dhuri

sandip suresh khopade

pratiksha santosh shenkar

ram shamkant mayekar

santosh chandrabhan shenkar

rishabh shashikant nirbhavne

copo holdings private limited

jr seamless private limited

tavitinaidu kunuku

savio gerard pinto

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback