Nifty
:
24246.70
Sensex
:
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)
Menu
Nifty
Sensex
:
:
24246.70
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)

Brandbucket Media & Technology Ltd.

Advertising & Media

Rating :
N/A

BSE: 543439 | NSE: Not Listed

NSE BSE
7.92
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  7.92
  •  7.92
  •  7.92
  •  8.33
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  94000
  •  7.44
  •  22.63
  •  4.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.39
  • 13.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10.53
  • N/A
  • 0.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.13%
  • 6.07%
  • 70.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
31.33
18.31
17.27
15.19
22.88
Net Sales Growth
71.11%
6.02%
13.69%
-33.61%
 
Cost Of Goods Sold
29.03
0.00
0.00
0.00
0.00
Gross Profit
2.30
18.31
17.27
15.19
22.88
GP Margin
7.34%
100%
100%
100%
100%
Total Expenditure
29.61
17.34
16.82
14.72
22.33
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
Employee Cost
0.28
0.19
0.18
0.13
0.13
% Of Sales
0.89%
1.04%
1.04%
0.86%
0.57%
Manufacturing Exp.
0.00
16.92
16.43
14.41
22.02
% Of Sales
0%
92.41%
95.14%
94.87%
96.24%
General & Admin Exp.
0.28
0.17
0.16
0.14
0.12
% Of Sales
0.89%
0.93%
0.93%
0.92%
0.52%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
Miscellaneous Exp.
0.03
0.06
0.05
0.04
0.06
% Of Sales
0.10%
0.33%
0.29%
0.26%
0.26%
EBITDA
1.72
0.97
0.45
0.47
0.55
EBITDA Margin
5.49%
5.30%
2.61%
3.09%
2.40%
Other Income
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
Depreciation
0.79
0.62
0.07
0.06
0.08
PBT
0.93
0.36
0.38
0.41
0.48
Tax
0.24
0.09
0.14
0.12
0.12
Tax Rate
25.81%
25.00%
36.84%
29.27%
25.00%
PAT
0.69
0.27
0.23
0.29
0.35
PAT before Minority Interest
0.69
0.27
0.23
0.29
0.35
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.20%
1.47%
1.33%
1.91%
1.53%
PAT Growth
155.56%
17.39%
-20.69%
-17.14%
 
EPS
0.30
0.12
0.10
0.13
0.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
79.19
35.19
10.13
1.03
0.74
Share Capital
23.24
10.50
3.15
0.01
0.01
Total Reserves
55.41
24.15
6.98
1.02
0.73
Non-Current Liabilities
0.32
0.08
0.15
1.24
0.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
1.18
0.25
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
29.34
2.41
2.12
2.69
2.37
Trade Payables
28.86
1.40
1.32
1.94
1.92
Other Current Liabilities
0.00
0.21
0.64
0.10
0.28
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.49
0.80
0.15
0.65
0.17
Total Liabilities
108.85
37.68
12.40
4.96
3.41
Net Block
3.69
2.79
3.41
0.28
0.35
Gross Block
5.63
3.94
3.41
0.28
0.62
Accumulated Depreciation
1.94
1.15
0.00
0.00
0.28
Non Current Assets
50.82
29.95
4.61
1.48
1.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
45.25
1.20
1.20
1.20
0.70
Long Term Loans & Adv.
1.87
25.96
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
58.03
7.72
7.78
3.47
2.36
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
55.34
5.33
6.10
3.13
2.21
Cash & Bank
0.78
2.39
1.68
0.34
0.14
Other Current Assets
1.91
0.00
0.00
0.00
0.00
Short Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Net Current Assets
28.69
5.32
5.67
0.78
-0.01
Total Assets
108.85
37.67
12.39
4.95
3.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-23.27
-24.08
-2.21
0.19
0.11
PBT
0.93
0.36
0.38
0.41
0.48
Adjustment
0.79
0.62
-0.13
0.06
0.08
Changes in Working Capital
-24.98
-24.94
-2.36
-0.18
-0.34
Cash after chg. in Working capital
-23.27
-23.96
-2.11
0.29
0.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.12
-0.09
-0.10
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.66
0.00
-3.20
0.00
0.00
Net Fixed Assets
-1.69
-0.53
-3.13
0.34
Net Investments
-44.05
0.00
0.00
-0.50
Others
67.40
0.53
-0.07
0.16
Cash from Financing Activity
0.00
24.79
6.75
0.00
0.00
Net Cash Inflow / Outflow
-1.61
0.71
1.34
0.19
0.11
Opening Cash & Equivalents
2.39
1.68
0.34
0.14
0.04
Closing Cash & Equivalent
0.78
2.39
1.68
0.34
0.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
33.84
32.99
32.12
11.80
735.90
ROA
0.94%
1.07%
2.69%
6.97%
11.29%
ROE
1.22%
1.20%
4.18%
33.06%
63.24%
ROCE
1.63%
1.58%
6.10%
25.66%
58.93%
Fixed Asset Turnover
6.55
4.98
9.36
33.50
36.64
Receivable days
353.41
113.93
97.59
64.22
31.23
Inventory Days
0.00
0.00
0.00
0.00
0.00
Payable days
190.24
0.00
0.00
0.00
32.42
Cash Conversion Cycle
163.17
113.93
97.59
64.22
-1.19
Total Debt/Equity
0.00
0.00
0.00
1.15
0.34
Interest Cover
1164.13
0.00
0.00
0.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.