Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Brandbucket Media & Technology Ltd.

TV Broadcasting & Software Production

Rating :

N/A

BSE: 543439 | NSE: Not Listed

Watchlist

NSE BSE

18.25

04-Nov-2024

Open
High
Low
Previous Close

17.61
18.25
17.61
17.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

446000
7911440
45.40
7.47

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

42.42
50.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40.02
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 18.31 17.27 15.19 22.88 Net Sales Growth - 6.02% 13.69% -33.61% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 Gross Profit - 18.31 17.27 15.19 22.88 GP Margin - 100% 100% 100% 100% Total Expenditure - 17.34 16.82 14.72 22.33 Power & Fuel Cost - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Employee Cost - 0.19 0.18 0.13 0.13 % Of Sales - 1.04% 1.04% 0.86% 0.57% Manufacturing Exp. - 16.92 16.43 14.41 22.02 % Of Sales - 92.41% 95.14% 94.87% 96.24% General & Admin Exp. - 0.04 0.16 0.14 0.12 % Of Sales - 0.22% 0.93% 0.92% 0.52% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% Miscellaneous Exp. - 0.19 0.05 0.04 0.06 % Of Sales - 1.04% 0.29% 0.26% 0.26% EBITDA - 0.97 0.45 0.47 0.55 EBITDA Margin - 5.30% 2.61% 3.09% 2.40% Other Income - 0.00 0.00 0.00 0.00 Interest - 0.00 0.00 0.00 0.00 Depreciation - 0.62 0.07 0.06 0.08 PBT - 0.36 0.38 0.41 0.48 Tax - 0.09 0.14 0.12 0.12 Tax Rate - 25.00% 36.84% 29.27% 25.00% PAT - 0.27 0.23 0.29 0.35 PAT before Minority Interest - 0.27 0.23 0.29 0.35 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 1.47% 1.33% 1.91% 1.53% PAT Growth - 17.39% -20.69% -17.14% EPS - 0.12 0.10 0.13 0.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 35.19 10.13 1.03 0.74 Share Capital 10.50 3.15 0.01 0.01 Total Reserves 24.15 6.98 1.02 0.73 Non-Current Liabilities 0.08 0.15 1.24 0.30 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 1.18 0.25 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 2.41 2.12 2.69 2.37 Trade Payables 1.40 1.32 1.94 1.92 Other Current Liabilities 0.21 0.64 0.10 0.28 Short Term Borrowings 0.00 0.00 0.00 0.00 Short Term Provisions 0.80 0.15 0.65 0.17 Total Liabilities 37.68 12.40 4.96 3.41 Net Block 2.79 3.41 0.28 0.35 Gross Block 3.41 3.41 0.28 0.62 Accumulated Depreciation 0.62 0.00 0.00 0.28 Non Current Assets 29.95 4.61 1.48 1.05 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 1.20 1.20 1.20 0.70 Long Term Loans & Adv. 25.96 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 7.72 7.78 3.47 2.36 Current Investments 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 Sundry Debtors 5.33 6.10 3.13 2.21 Cash & Bank 2.39 1.68 0.34 0.14 Other Current Assets 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 Net Current Assets 5.32 5.67 0.78 -0.01 Total Assets 37.67 12.39 4.95 3.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -24.08 -2.21 0.19 0.11 PBT 0.36 0.38 0.41 0.48 Adjustment 0.57 -0.13 0.06 0.08 Changes in Working Capital -24.90 -2.36 -0.18 -0.34 Cash after chg. in Working capital -23.96 -2.11 0.29 0.22 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.12 -0.09 -0.10 -0.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 -3.20 0.00 0.00 Net Fixed Assets 0.00 -3.13 0.34 Net Investments 0.00 0.00 -0.50 Others 0.00 -0.07 0.16 Cash from Financing Activity 24.79 6.75 0.00 0.00 Net Cash Inflow / Outflow 0.71 1.34 0.19 0.11 Opening Cash & Equivalents 1.68 0.34 0.14 0.04 Closing Cash & Equivalent 2.39 1.68 0.34 0.14

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 32.99 32.12 11.80 735.90 ROA 1.07% 2.69% 6.97% 11.29% ROE 1.20% 4.18% 33.06% 63.24% ROCE 1.58% 6.10% 25.66% 58.93% Fixed Asset Turnover 5.37 9.36 33.50 36.64 Receivable days 113.93 97.59 64.22 31.23 Inventory Days 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 32.42 Cash Conversion Cycle 113.93 97.59 64.22 -1.19 Total Debt/Equity 0.00 0.00 1.15 0.34 Interest Cover 0.00 0.00 0.00 0.00

Top Investors:

ravindra dhondu dhuri

sandip suresh khopade

pratiksha santosh shenkar

ram shamkant mayekar

santosh chandrabhan shenkar

rishabh shashikant nirbhavne

copo holdings private limited

jr seamless private limited

tavitinaidu kunuku

savio gerard pinto

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback