PBT
-68.67
15.41
21.74
31.03
24.12
22.63
0.47
Adjustment
112.23
40.38
38.04
27.69
17.41
7.57
0.29
Changes in Working Capital
-70.09
-16.27
10.40
-126.46
-69.66
-120.00
9.92
Cash after chg. in Working capital
-26.52
39.51
70.19
-67.74
-28.13
-89.80
10.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.01
-20.64
0.00
9.26
0.35
0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00