PBT
0.68
-0.82
-0.91
1.24
-0.77
-0.02
0.44
0.37
-0.17
-0.05
Adjustment
0.00
0.59
0.53
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.45
0.07
1.14
-1.25
0.73
0.16
-0.40
-0.38
0.15
-0.16
Cash after chg. in Working capital
0.24
-0.15
0.76
-0.01
-0.05
0.14
0.04
-0.01
-0.02
-0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00