Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

B-Right Real Estate Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 543543 | NSE: Not Listed

NSE BSE
380
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  380
  •  380
  •  380
  •  380.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  800
  •  304000
  •  424.90
  •  110.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 392.59
  • 161.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 542.49
  • N/A
  • 2.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.92%
  • 10.51%
  • 12.77%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
-
40.90
17.22
1.37
0.38
Net Sales Growth
-
137.51%
1156.93%
260.53%
 
Cost Of Goods Sold
-
29.19
11.39
0.00
0.00
Gross Profit
-
11.71
5.83
1.37
0.38
GP Margin
-
28.63%
33.86%
100%
100%
Total Expenditure
-
31.00
13.38
0.66
0.43
Power & Fuel Cost
-
0.00
0.04
0.04
0.04
% Of Sales
-
0%
0.23%
2.92%
10.53%
Employee Cost
-
0.43
0.59
0.34
0.25
% Of Sales
-
1.05%
3.43%
24.82%
65.79%
Manufacturing Exp.
-
0.02
0.01
0.00
0.00
% Of Sales
-
0.05%
0.06%
0%
0%
General & Admin Exp.
-
1.22
0.99
0.17
0.14
% Of Sales
-
2.98%
5.75%
12.41%
36.84%
Selling & Distn. Exp.
-
0.14
0.28
0.10
0.00
% Of Sales
-
0.34%
1.63%
7.30%
0%
Miscellaneous Exp.
-
0.01
0.08
0.00
0.01
% Of Sales
-
0.02%
0.46%
0%
2.63%
EBITDA
-
9.90
3.84
0.71
-0.05
EBITDA Margin
-
24.21%
22.30%
51.82%
-13.16%
Other Income
-
1.38
2.04
1.56
0.81
Interest
-
1.29
0.87
0.27
0.00
Depreciation
-
1.35
0.68
0.65
0.08
PBT
-
8.64
4.32
1.36
0.68
Tax
-
3.31
1.32
0.16
0.10
Tax Rate
-
38.31%
30.56%
11.76%
14.71%
PAT
-
2.43
1.88
1.20
0.58
PAT before Minority Interest
-
5.32
3.00
1.20
0.58
Minority Interest
-
-2.89
-1.12
0.00
0.00
PAT Margin
-
5.94%
10.92%
87.59%
152.63%
PAT Growth
-
29.26%
56.67%
106.90%
 
EPS
-
2.36
1.83
1.17
0.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
139.55
137.20
91.01
89.81
Share Capital
10.33
10.33
0.93
0.93
Total Reserves
129.22
126.87
90.08
88.88
Non-Current Liabilities
43.47
7.16
7.17
5.15
Secured Loans
42.93
6.86
6.57
5.21
Unsecured Loans
0.03
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
257.93
111.73
60.60
39.37
Trade Payables
0.52
1.59
0.96
0.28
Other Current Liabilities
142.97
76.56
49.06
18.61
Short Term Borrowings
111.13
32.39
10.58
20.48
Short Term Provisions
3.30
1.19
0.00
0.00
Total Liabilities
444.96
257.21
158.81
134.36
Net Block
31.94
13.83
11.67
12.21
Gross Block
34.57
15.11
12.93
12.83
Accumulated Depreciation
2.63
1.28
1.26
0.62
Non Current Assets
95.99
86.33
34.33
29.61
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
12.94
11.01
11.72
14.21
Long Term Loans & Adv.
51.11
61.48
10.93
3.19
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
348.97
170.88
124.48
104.75
Current Investments
12.70
29.87
6.88
5.57
Inventories
201.74
68.46
46.42
38.68
Sundry Debtors
0.00
0.00
0.02
0.02
Cash & Bank
4.19
3.40
1.55
0.86
Other Current Assets
130.34
0.06
0.27
0.00
Short Term Loans & Adv.
129.81
69.10
69.34
59.62
Net Current Assets
91.04
59.15
63.88
65.37
Total Assets
444.96
257.21
158.81
134.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-43.62
34.52
4.24
-3.86
PBT
8.64
4.32
1.36
0.68
Adjustment
0.14
-0.68
-0.61
-0.64
Changes in Working Capital
-52.40
30.88
3.49
-3.80
Cash after chg. in Working capital
-43.62
34.52
4.24
-3.76
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.39
-77.55
-5.59
-1.94
Net Fixed Assets
-10.11
-0.48
-0.10
Net Investments
-9.95
0.89
9.40
Others
29.45
-77.96
-14.89
Cash from Financing Activity
35.02
44.88
2.04
5.76
Net Cash Inflow / Outflow
0.79
1.85
0.69
-0.05
Opening Cash & Equivalents
3.40
1.55
0.86
0.91
Closing Cash & Equivalent
4.19
3.40
1.55
0.86

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
135.07
132.80
122.45
120.84
ROA
1.52%
1.44%
0.82%
0.46%
ROE
3.85%
2.63%
1.33%
0.93%
ROCE
4.22%
3.65%
1.45%
0.61%
Fixed Asset Turnover
1.65
1.23
0.11
0.03
Receivable days
0.00
0.00
5.31
19.41
Inventory Days
1205.75
1217.58
0.00
0.00
Payable days
13.18
40.83
0.00
0.00
Cash Conversion Cycle
1192.57
1176.75
5.31
19.41
Total Debt/Equity
1.10
0.29
0.19
0.29
Interest Cover
7.71
5.95
6.10
621.36

Annual Reports:

FY 2024
FY 2023
FY 2022

News Update:


  • Keyvihar Realtors inks agreement to purchase FSI with B-Right Realestate's arm
    28th Oct 2024, 16:50 PM

    The project is expected to be completed in 40 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.