Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Plastic Products

Rating :
N/A

BSE: 526731 | NSE: BRIGHTBROS

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168.99
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 180.83
  • 0.34%
  • 2.40

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.22%
  • 8.33%
  • 33.25%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 2.34
  • 2.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.03
  • -7.63
  • -7.26

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.59
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.54
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.40
  • 22.40
  • 22.40

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
83.17
65.40
27.17%
65.47
47.27
38.50%
55.91
42.60
31.24%
57.89
52.33
10.62%
Expenses
76.42
63.77
19.84%
61.65
48.94
25.97%
53.25
43.31
22.95%
56.73
51.97
9.16%
EBITDA
6.74
1.63
313.50%
3.82
-1.66
-
2.66
-0.71
-
1.16
0.35
231.43%
EBIDTM
8.11%
2.49%
5.83%
-3.52%
4.75%
-1.67%
2.00%
0.68%
Other Income
0.49
0.65
-24.62%
0.38
0.73
-47.95%
0.24
0.34
-29.41%
0.29
0.62
-53.23%
Interest
2.03
1.50
35.33%
1.88
0.73
157.53%
1.59
0.93
70.97%
1.61
0.85
89.41%
Depreciation
2.43
2.02
20.30%
2.54
1.56
62.82%
2.31
1.39
66.19%
2.07
1.41
46.81%
PBT
2.77
-1.24
-
-0.22
-3.22
-
-0.99
-2.70
-
-2.24
-1.28
-
Tax
0.30
0.00
0
0.00
-2.12
-
0.10
-0.67
-
-0.03
-0.31
-
PAT
2.47
-1.24
-
-0.22
-1.10
-
-1.09
-2.03
-
-2.21
-0.97
-
PATM
2.97%
-1.90%
-0.34%
-2.33%
-1.96%
-4.77%
-3.82%
-1.86%
EPS
4.35
-2.18
-
-0.39
-1.93
-
-1.92
-3.57
-
-3.90
-1.71
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
262.44
244.67
206.74
230.25
Net Sales Growth
26.42%
18.35%
-10.21%
 
Cost Of Goods Sold
177.14
134.61
130.13
146.94
Gross Profit
85.30
110.05
76.61
83.31
GP Margin
32.50%
44.98%
37.06%
36.18%
Total Expenditure
248.05
235.71
205.86
217.19
Power & Fuel Cost
-
11.47
9.30
8.69
% Of Sales
-
4.69%
4.50%
3.77%
Employee Cost
-
25.84
22.42
20.04
% Of Sales
-
10.56%
10.84%
8.70%
Manufacturing Exp.
-
49.80
31.92
31.35
% Of Sales
-
20.35%
15.44%
13.62%
General & Admin Exp.
-
8.27
7.22
6.77
% Of Sales
-
3.38%
3.49%
2.94%
Selling & Distn. Exp.
-
4.03
3.94
2.61
% Of Sales
-
1.65%
1.91%
1.13%
Miscellaneous Exp.
-
1.68
0.93
0.78
% Of Sales
-
0.69%
0.45%
0.34%
EBITDA
14.38
8.96
0.88
13.06
EBITDA Margin
5.48%
3.66%
0.43%
5.67%
Other Income
1.40
1.87
1.82
1.32
Interest
7.11
6.58
3.79
4.71
Depreciation
9.35
8.95
5.81
6.21
PBT
-0.68
-4.70
-6.89
3.46
Tax
0.37
0.07
-3.11
6.57
Tax Rate
-54.41%
-1.49%
45.14%
17.05%
PAT
-1.05
-4.77
-3.78
31.96
PAT before Minority Interest
-1.05
-4.77
-3.78
31.96
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
-0.40%
-1.95%
-1.83%
13.88%
PAT Growth
0.00%
-
-
 
EPS
-1.84
-8.37
-6.63
56.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
67.65
72.62
79.25
Share Capital
5.68
5.68
5.68
Total Reserves
61.97
66.94
73.57
Non-Current Liabilities
35.87
15.45
10.30
Secured Loans
16.14
12.04
5.69
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.69
0.69
0.92
Current Liabilities
95.67
80.16
87.78
Trade Payables
40.38
35.38
26.22
Other Current Liabilities
53.86
43.09
51.75
Short Term Borrowings
1.18
1.43
1.53
Short Term Provisions
0.24
0.27
8.28
Total Liabilities
199.19
168.23
177.33
Net Block
79.20
50.40
41.57
Gross Block
171.90
134.89
120.65
Accumulated Depreciation
92.69
84.50
79.08
Non Current Assets
93.70
69.99
54.36
Capital Work in Progress
0.23
7.28
0.00
Non Current Investment
0.21
0.20
0.35
Long Term Loans & Adv.
5.73
6.70
12.44
Other Non Current Assets
8.32
5.42
0.00
Current Assets
105.49
98.24
122.97
Current Investments
3.47
15.14
37.19
Inventories
19.61
18.68
18.14
Sundry Debtors
67.18
54.27
63.60
Cash & Bank
11.06
3.04
3.20
Other Current Assets
4.18
1.50
0.70
Short Term Loans & Adv.
2.41
5.61
0.14
Net Current Assets
9.82
18.08
35.19
Total Assets
199.19
168.23
177.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
9.17
0.06
0.00
PBT
-4.70
-6.89
0.00
Adjustment
14.06
9.41
0.00
Changes in Working Capital
-0.64
-2.93
0.00
Cash after chg. in Working capital
8.73
-0.41
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
0.44
0.47
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
0.48
3.26
0.00
Net Fixed Assets
-29.86
-21.49
Net Investments
11.45
21.58
Others
18.89
3.17
Cash from Financing Activity
-1.70
-3.44
0.00
Net Cash Inflow / Outflow
7.94
-0.12
0.00
Opening Cash & Equivalents
2.82
2.95
0.00
Closing Cash & Equivalent
10.76
2.82
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
119.09
127.86
139.62
ROA
-2.59%
-2.19%
18.02%
ROE
-6.80%
-4.98%
40.33%
ROCE
2.09%
-3.43%
47.31%
Fixed Asset Turnover
1.60
1.62
1.91
Receivable days
90.59
104.05
100.82
Inventory Days
28.56
32.51
28.75
Payable days
102.71
86.40
65.14
Cash Conversion Cycle
16.44
50.16
64.44
Total Debt/Equity
0.34
0.23
0.15
Interest Cover
0.29
-0.82
9.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.