Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Camlin Fine Sciences Ltd.

Chemicals

Rating :

N/A

BSE: 532834 | NSE: CAMLINFINE

Watchlist

NSE BSE

125.12

20-Dec-2024

Open
High
Low
Previous Close

124.00
129.05
123.82
124.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2236977
2848.68
139.70
79.95

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,094.53
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,743.43
N/A
3.25

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.19
8.98
4.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-4.18
-16.48
-18.65

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

31.06
38.33
37.32

P:BV (Average)

8 Years
5 Years
3 Years

2.92
2.88
2.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

29.71
15.42
17.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 226.91 206.21 10.04% 181.91 161.11 12.91% 220.33 218.16 0.99% 185.61 172.69 7.48%
Expenses 212.91 184.86 15.17% 174.98 136.02 28.64% 245.98 183.87 33.78% 179.72 145.17 23.80%
EBITDA 14.00 21.35 -34.43% 6.93 25.09 -72.38% -25.65 34.29 - 5.89 27.52 -78.60%
EBIDTM 6.17% 10.35% 3.81% 15.58% -11.64% 15.72% 3.17% 15.93%
Other Income 3.08 5.63 -45.29% 1.78 6.01 -70.38% 5.55 1.24 347.58% 2.13 11.02 -80.67%
Interest 17.92 15.10 18.68% 13.62 12.05 13.03% 13.88 13.38 3.74% 13.30 11.65 14.16%
Depreciation 13.44 12.41 8.30% 12.69 11.80 7.54% 12.78 10.72 19.22% 12.40 7.54 64.46%
PBT -110.54 -0.52 - -17.60 7.26 - -48.68 11.43 - -17.69 19.34 -
Tax -37.91 0.93 - -3.92 1.48 - -4.61 3.63 - -6.05 3.55 -
PAT -72.62 -1.46 - -13.68 5.78 - -44.07 7.80 - -11.64 15.79 -
PATM -32.00% -0.71% -7.52% 3.59% -20.00% 3.58% -6.27% 9.15%
EPS -4.34 -0.09 - -0.82 0.35 - -2.63 0.47 - -0.69 0.94 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 422.97 405.88 4.21% 395.85 419.60 -5.66% 401.69 426.71 -5.86% 385.89 387.83 -0.50%
Expenses 379.73 380.75 -0.27% 377.72 380.89 -0.83% 414.95 382.89 8.37% 362.56 338.08 7.24%
EBITDA 43.24 25.13 72.07% 18.14 38.71 -53.14% -13.25 43.82 - 23.32 49.76 -53.14%
EBIDTM 10.22% 6.19% 4.58% 9.22% -3.30% 10.27% 6.04% 12.83%
Other Income 12.10 1.76 587.50% 1.87 6.37 -70.64% 5.76 2.00 188.00% 1.66 9.76 -82.99%
Interest 26.42 19.78 33.57% 23.37 10.22 128.67% 16.17 9.78 65.34% 14.14 11.55 22.42%
Depreciation 20.69 19.20 7.76% 20.11 18.78 7.08% 20.05 17.93 11.82% 20.58 16.18 27.19%
PBT -142.81 -12.08 - -23.48 16.08 - -93.51 8.43 - -9.73 31.79 -
Tax -26.20 8.74 - 11.17 4.06 175.12% -11.72 4.95 - 4.55 8.92 -48.99%
PAT -116.61 -20.83 - -34.65 12.02 - -81.78 3.48 - -14.28 22.86 -
PATM -27.57% -5.13% -8.75% 2.86% -20.36% 0.82% -3.70% 5.89%
EPS -5.98 -1.16 - -2.03 0.93 - -4.61 0.58 - -0.70 1.53 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 814.76 773.26 789.44 685.51 600.05 579.78 548.12 402.89 324.64 412.19 430.70 Net Sales Growth 7.46% -2.05% 15.16% 14.24% 3.50% 5.78% 36.05% 24.10% -21.24% -4.30% Cost Of Goods Sold 505.24 443.67 365.69 394.50 378.39 388.84 408.66 303.46 203.60 244.32 278.52 Gross Profit 309.52 329.59 423.74 291.01 221.65 190.94 139.45 99.43 121.04 167.87 152.18 GP Margin 37.99% 42.62% 53.68% 42.45% 36.94% 32.93% 25.44% 24.68% 37.28% 40.73% 35.33% Total Expenditure 813.59 740.58 657.07 606.25 534.46 519.45 515.23 398.67 301.36 344.65 369.76 Power & Fuel Cost - 91.93 94.51 55.11 28.07 21.64 20.40 15.35 13.15 13.09 12.06 % Of Sales - 11.89% 11.97% 8.04% 4.68% 3.73% 3.72% 3.81% 4.05% 3.18% 2.80% Employee Cost - 65.95 59.71 52.89 38.70 28.01 22.66 20.90 21.76 19.47 17.71 % Of Sales - 8.53% 7.56% 7.72% 6.45% 4.83% 4.13% 5.19% 6.70% 4.72% 4.11% Manufacturing Exp. - 77.48 62.52 40.64 35.67 28.47 21.79 18.45 15.67 23.96 20.60 % Of Sales - 10.02% 7.92% 5.93% 5.94% 4.91% 3.98% 4.58% 4.83% 5.81% 4.78% General & Admin Exp. - 28.87 27.50 22.36 17.73 26.06 20.50 16.93 15.88 17.67 13.44 % Of Sales - 3.73% 3.48% 3.26% 2.95% 4.49% 3.74% 4.20% 4.89% 4.29% 3.12% Selling & Distn. Exp. - 24.93 31.97 31.31 20.04 18.53 15.74 14.16 16.51 18.23 14.60 % Of Sales - 3.22% 4.05% 4.57% 3.34% 3.20% 2.87% 3.51% 5.09% 4.42% 3.39% Miscellaneous Exp. - 7.75 15.18 9.44 15.85 7.90 5.47 9.43 14.78 7.91 14.60 % Of Sales - 1.00% 1.92% 1.38% 2.64% 1.36% 1.00% 2.34% 4.55% 1.92% 2.98% EBITDA 1.17 32.68 132.37 79.26 65.59 60.33 32.89 4.22 23.28 67.54 60.94 EBITDA Margin 0.14% 4.23% 16.77% 11.56% 10.93% 10.41% 6.00% 1.05% 7.17% 16.39% 14.15% Other Income 12.54 20.85 29.47 19.89 7.60 26.71 13.66 12.82 14.00 3.70 1.95 Interest 58.72 61.85 62.39 36.39 38.38 31.33 23.27 26.04 25.59 21.83 21.15 Depreciation 51.31 49.39 32.82 26.68 19.28 11.28 9.09 9.06 11.59 10.15 9.96 PBT -194.51 -57.70 66.63 36.08 15.52 44.43 14.19 -18.07 0.11 39.26 31.77 Tax -52.49 -8.24 19.07 10.21 6.74 10.56 3.46 -3.89 0.90 8.96 5.95 Tax Rate 26.99% 13.82% 28.62% 28.30% 44.87% 25.58% 24.38% 21.53% 818.18% 25.81% 18.73% PAT -142.01 -51.39 47.55 25.87 8.28 30.72 10.73 -14.18 -0.79 25.75 25.82 PAT before Minority Interest -142.01 -51.39 47.55 25.87 8.28 30.72 10.73 -14.18 -0.79 25.75 25.82 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -17.43% -6.65% 6.02% 3.77% 1.38% 5.30% 1.96% -3.52% -0.24% 6.25% 5.99% PAT Growth -608.81% - 83.80% 212.44% -73.05% 186.30% - - - -0.27% EPS -8.48 -3.07 2.84 1.54 0.49 1.83 0.64 -0.85 -0.05 1.54 1.54

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,606.40 1,613.06 1,681.56 1,412.09 1,187.10 1,049.15 892.17 720.60 533.93 489.34 558.27 Net Sales Growth -2.05% -4.07% 19.08% 18.95% 13.15% 17.60% 23.81% 34.96% 9.11% -12.35% Cost Of Goods Sold 911.34 913.62 813.23 759.49 583.49 533.78 474.80 422.44 260.51 203.10 270.49 Gross Profit 695.06 699.44 868.33 652.59 603.62 515.37 417.36 298.16 273.42 286.24 287.78 GP Margin 43.27% 43.36% 51.64% 46.21% 50.85% 49.12% 46.78% 41.38% 51.21% 58.50% 51.55% Total Expenditure 1,534.96 1,558.12 1,469.19 1,257.88 1,000.36 913.94 819.26 705.95 503.23 397.55 474.10 Power & Fuel Cost - 124.31 204.60 123.01 86.08 76.38 80.42 61.43 46.35 47.43 58.00 % Of Sales - 7.71% 12.17% 8.71% 7.25% 7.28% 9.01% 8.52% 8.68% 9.69% 10.39% Employee Cost - 178.75 162.62 145.05 120.38 99.71 87.89 72.87 61.09 40.05 40.58 % Of Sales - 11.08% 9.67% 10.27% 10.14% 9.50% 9.85% 10.11% 11.44% 8.18% 7.27% Manufacturing Exp. - 114.58 107.12 75.93 81.09 50.73 41.56 34.70 31.04 37.04 35.06 % Of Sales - 7.10% 6.37% 5.38% 6.83% 4.84% 4.66% 4.82% 5.81% 7.57% 6.28% General & Admin Exp. - 77.60 71.34 60.56 43.54 50.25 44.15 36.86 38.28 24.72 21.21 % Of Sales - 4.81% 4.24% 4.29% 3.67% 4.79% 4.95% 5.12% 7.17% 5.05% 3.80% Selling & Distn. Exp. - 72.56 78.25 71.50 54.42 50.02 46.92 39.48 33.48 25.33 20.17 % Of Sales - 4.50% 4.65% 5.06% 4.58% 4.77% 5.26% 5.48% 6.27% 5.18% 3.61% Miscellaneous Exp. - 76.70 32.02 22.34 31.36 53.06 43.52 38.17 32.48 19.88 20.17 % Of Sales - 4.75% 1.90% 1.58% 2.64% 5.06% 4.88% 5.30% 6.08% 4.06% 5.12% EBITDA 71.45 54.94 212.37 154.21 186.74 135.21 72.91 14.65 30.70 91.79 84.17 EBITDA Margin 4.45% 3.41% 12.63% 10.92% 15.73% 12.89% 8.17% 2.03% 5.75% 18.76% 15.08% Other Income 21.39 44.19 6.44 36.66 10.79 3.43 13.79 12.91 15.65 4.27 8.38 Interest 80.10 69.97 66.24 40.80 48.14 47.63 40.95 31.80 30.58 24.44 23.82 Depreciation 81.43 78.61 62.51 55.96 44.29 32.80 28.99 26.65 21.80 17.06 16.25 PBT -269.53 -49.44 90.06 94.11 105.10 58.20 16.75 -30.90 -6.03 54.57 52.48 Tax -22.20 5.63 40.57 33.61 39.74 28.37 13.69 -6.75 -1.58 14.20 -2.21 Tax Rate 8.24% -5.67% 50.47% 35.71% 37.81% 48.75% 81.73% 21.84% 26.20% 28.39% -4.18% PAT -247.32 -92.76 52.11 60.68 50.97 30.32 0.63 -29.81 -11.20 35.82 55.04 PAT before Minority Interest -223.60 -104.88 39.81 60.37 65.36 29.83 3.06 -24.14 -4.46 35.82 55.04 Minority Interest 23.72 12.12 12.30 0.31 -14.39 0.49 -2.43 -5.67 -6.74 0.00 0.00 PAT Margin -15.40% -5.75% 3.10% 4.30% 4.29% 2.89% 0.07% -4.14% -2.10% 7.32% 9.86% PAT Growth -1,510.84% - -14.12% 19.05% 68.11% 4,712.70% - - - -34.92% EPS -14.77 -5.54 3.11 3.62 3.04 1.81 0.04 -1.78 -0.67 2.14 3.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 715.71 642.14 592.34 464.64 376.80 347.43 331.46 175.69 120.95 97.83 Share Capital 16.75 15.71 15.70 12.75 12.13 12.13 12.12 10.37 9.67 9.59 Total Reserves 685.01 612.13 564.45 400.48 364.23 312.91 296.92 163.63 111.28 88.16 Non-Current Liabilities 248.82 322.10 281.87 176.34 123.96 113.65 16.49 17.05 25.10 31.93 Secured Loans 222.31 226.17 138.39 162.73 112.96 111.10 14.50 11.05 20.00 26.71 Unsecured Loans 0.00 66.15 119.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.97 4.70 3.32 2.83 2.85 2.37 1.96 2.14 1.85 1.47 Current Liabilities 607.46 629.57 471.73 425.74 390.58 318.48 328.15 280.93 236.23 215.95 Trade Payables 284.21 248.81 211.60 192.88 132.96 105.89 114.19 36.36 79.69 93.63 Other Current Liabilities 86.86 146.16 72.61 31.02 32.10 13.01 13.02 21.21 25.29 17.14 Short Term Borrowings 233.36 219.68 180.20 200.74 218.42 199.00 200.29 222.76 125.76 97.60 Short Term Provisions 3.02 14.91 7.31 1.10 7.11 0.58 0.64 0.61 5.49 7.58 Total Liabilities 1,571.99 1,593.81 1,345.94 1,066.72 891.34 779.56 676.10 473.67 382.28 345.71 Net Block 576.52 583.05 304.27 291.66 93.57 81.67 71.58 78.55 89.24 62.99 Gross Block 723.14 682.02 381.12 347.55 130.57 110.88 91.70 89.98 160.04 123.71 Accumulated Depreciation 146.62 98.98 76.85 55.89 37.01 29.21 20.12 11.44 70.79 60.72 Non Current Assets 711.49 718.09 625.39 408.74 380.18 272.03 157.96 159.16 108.90 75.44 Capital Work in Progress 31.44 28.36 206.87 18.44 198.20 68.48 19.84 14.10 1.15 0.21 Non Current Investment 79.87 81.80 81.78 75.64 76.09 65.72 40.01 32.25 6.71 4.58 Long Term Loans & Adv. 22.91 22.91 28.78 22.54 12.09 55.49 25.53 28.64 11.80 7.66 Other Non Current Assets 0.76 1.97 3.69 0.47 0.22 0.68 1.01 5.62 0.00 0.00 Current Assets 858.43 873.65 718.47 657.97 511.17 507.52 518.14 314.51 273.37 270.27 Current Investments 0.00 0.00 0.00 0.00 0.00 3.25 108.08 11.70 0.00 0.00 Inventories 254.91 251.98 142.50 131.35 97.22 109.31 114.81 116.46 118.06 90.09 Sundry Debtors 491.81 526.30 440.65 368.21 323.48 261.86 211.42 131.41 98.33 123.93 Cash & Bank 13.95 9.83 56.48 81.59 13.12 69.12 11.39 13.03 13.29 12.22 Other Current Assets 97.75 32.91 28.13 30.09 77.35 63.97 72.44 41.90 43.70 44.02 Short Term Loans & Adv. 68.80 52.63 50.71 46.73 46.48 36.60 47.85 25.88 33.11 29.68 Net Current Assets 250.97 244.09 246.75 232.23 120.59 189.04 189.99 33.58 37.15 54.31 Total Assets 1,569.92 1,591.74 1,343.86 1,066.71 891.35 779.55 676.10 473.67 382.27 345.71

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 864.75 819.37 747.93 643.40 403.14 370.88 371.16 212.58 176.22 134.87 Share Capital 16.75 15.71 15.70 12.75 12.13 12.13 12.12 10.37 9.67 9.59 Total Reserves 834.05 789.36 720.04 579.24 390.57 336.37 336.62 200.53 166.55 125.19 Non-Current Liabilities 322.00 413.05 403.40 257.81 185.44 154.88 72.63 32.51 11.69 16.84 Secured Loans 267.85 287.73 208.16 179.11 176.24 189.02 104.63 47.51 21.45 28.06 Unsecured Loans 64.87 120.36 179.49 94.14 35.27 4.62 5.61 3.81 0.00 0.00 Long Term Provisions 5.11 4.81 3.32 2.83 2.85 2.37 1.96 2.14 1.85 1.47 Current Liabilities 732.27 792.99 595.25 477.63 547.83 460.39 470.91 385.72 279.94 261.53 Trade Payables 324.64 288.35 233.78 158.40 173.72 164.61 177.79 78.40 95.31 106.55 Other Current Liabilities 164.41 246.62 164.44 92.55 81.51 43.92 39.04 27.45 27.40 19.50 Short Term Borrowings 233.46 233.28 181.01 216.90 278.07 244.34 246.79 269.90 145.70 120.95 Short Term Provisions 9.76 24.74 16.01 9.78 14.53 7.52 7.29 9.97 11.53 14.53 Total Liabilities 1,911.22 2,030.12 1,763.70 1,448.59 1,193.38 1,045.55 976.92 648.42 467.85 413.24 Net Block 816.35 857.62 601.21 581.45 303.71 272.44 278.10 200.88 140.27 106.43 Gross Block 1,177.88 1,124.42 829.89 758.39 428.21 359.11 342.34 213.71 359.66 295.11 Accumulated Depreciation 345.73 266.81 228.68 176.93 124.50 86.67 64.24 12.82 219.38 188.69 Non Current Assets 910.55 942.30 870.16 653.90 518.42 373.07 311.37 229.03 168.13 114.54 Capital Work in Progress 45.87 43.02 215.03 23.82 178.78 59.00 13.62 7.62 25.06 2.82 Non Current Investment 7.88 7.96 7.23 9.43 9.43 7.28 7.33 7.16 1.09 1.09 Long Term Loans & Adv. 39.70 31.55 42.35 37.30 24.84 32.06 11.31 7.73 1.70 4.21 Other Non Current Assets 0.77 2.16 4.34 1.90 1.65 2.29 1.01 5.62 0.00 0.00 Current Assets 998.60 1,085.75 891.47 794.69 674.96 672.48 665.55 419.40 299.72 298.69 Current Investments 0.00 0.00 0.00 0.00 0.00 3.25 108.08 11.70 0.00 0.00 Inventories 512.70 568.14 370.86 320.00 298.15 285.41 239.02 197.80 173.32 136.38 Sundry Debtors 285.15 304.59 299.68 270.71 252.80 209.32 205.35 144.89 75.48 113.42 Cash & Bank 93.53 99.23 142.14 138.34 64.79 103.44 48.08 31.24 18.90 19.26 Other Current Assets 107.21 19.28 18.67 23.80 59.21 71.05 65.02 33.77 32.03 29.63 Short Term Loans & Adv. 94.77 94.51 60.13 41.85 38.22 51.21 50.92 20.77 20.16 14.87 Net Current Assets 266.32 292.76 296.22 317.06 127.12 212.09 194.64 33.68 19.78 37.16 Total Assets 1,909.15 2,028.05 1,761.63 1,448.59 1,193.38 1,045.55 976.92 648.43 467.85 413.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 82.10 18.52 46.80 26.02 73.90 -44.60 -5.24 -30.12 50.91 26.40 PBT -59.63 66.63 36.08 15.02 41.29 14.19 -18.07 0.11 34.71 31.77 Adjustment 139.73 75.96 54.71 65.49 21.55 18.66 18.83 29.04 33.12 29.73 Changes in Working Capital 20.29 -116.67 -42.84 -44.12 12.16 -73.69 -5.63 -52.16 -11.32 -25.27 Cash after chg. in Working capital 100.39 25.92 47.95 36.39 74.99 -40.85 -4.87 -23.01 56.51 36.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.28 -7.39 -1.15 -10.37 -1.10 -3.76 -0.37 -7.11 -5.60 -9.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -51.72 -114.73 -172.33 -88.00 -66.03 -2.91 -115.80 -30.87 -49.48 -22.99 Net Fixed Assets -44.20 -122.39 -222.00 -37.22 -149.41 -67.82 -7.46 57.11 -37.27 -23.68 Net Investments 1.93 -0.02 -6.14 0.45 -7.12 79.12 -104.14 -37.24 -2.13 -0.77 Others -9.45 7.68 55.81 -51.23 90.50 -14.21 -4.20 -50.74 -10.08 1.46 Cash from Financing Activity -34.05 78.39 128.92 80.05 -26.06 64.61 120.37 61.02 -1.15 -4.84 Net Cash Inflow / Outflow -3.67 -17.82 3.39 18.08 -18.19 17.10 -0.67 0.04 0.28 -1.43 Opening Cash & Equivalents 4.35 22.17 18.78 0.70 18.89 1.79 2.46 2.42 2.14 3.57 Closing Cash & Equivalent 0.68 4.35 22.17 18.78 0.70 18.89 1.79 2.46 2.42 2.14

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 138.98 50.90 145.45 117.38 86.02 -9.00 -15.41 -8.69 71.57 46.26 PBT -99.24 80.38 93.98 105.10 58.20 16.69 -30.90 -6.03 50.02 52.48 Adjustment 254.09 129.50 77.67 114.15 86.98 70.35 40.90 46.70 48.89 47.26 Changes in Working Capital 31.67 -138.79 4.17 -65.93 -41.25 -79.83 -15.27 -39.00 -15.14 -42.60 Cash after chg. in Working capital 186.52 71.09 175.82 153.32 103.94 7.22 -5.27 1.67 83.77 57.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -47.53 -20.20 -30.37 -35.93 -17.92 -16.22 -10.14 -10.36 -12.20 -10.88 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -66.50 -124.63 -249.13 -132.86 -90.12 -1.94 -148.59 -83.14 -65.67 -26.28 Net Fixed Assets -44.20 -122.39 -222.00 -37.22 -149.41 -67.82 -7.46 57.11 -37.27 -23.68 Net Investments 1.93 -0.02 -6.14 0.45 -7.12 79.12 -104.14 -37.24 -2.13 -0.77 Others -24.23 -2.22 -20.99 -96.09 66.41 -13.24 -36.99 -103.01 -26.27 -1.83 Cash from Financing Activity -85.97 59.66 135.97 38.63 3.25 25.67 181.82 90.92 -6.87 -15.48 Net Cash Inflow / Outflow -13.49 -14.07 32.29 23.15 -0.85 14.74 17.82 -0.92 -0.97 4.49 Opening Cash & Equivalents 93.74 107.81 75.52 52.37 53.21 38.48 20.65 8.03 8.99 4.50 Closing Cash & Equivalent 80.25 93.74 107.81 75.52 52.37 53.21 38.48 20.65 8.03 8.99

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 41.90 39.97 36.96 32.41 31.04 26.81 25.49 16.78 12.51 10.19 ROA -3.25% 3.24% 2.14% 0.85% 3.68% 1.47% -2.47% -0.18% 7.07% 8.16% ROE -7.73% 7.87% 5.21% 2.10% 8.76% 3.38% -5.87% -0.54% 23.55% 29.67% ROCE 0.18% 11.28% 7.72% 6.90% 10.59% 6.19% 1.65% 7.36% 22.04% 23.99% Fixed Asset Turnover 1.10 1.49 1.88 2.51 4.80 5.41 4.46 2.70 2.98 3.99 Receivable days 240.29 223.54 215.34 210.37 184.25 157.58 154.48 124.20 95.97 88.75 Inventory Days 119.63 91.19 72.91 69.52 65.01 74.62 104.21 126.78 89.88 57.24 Payable days 219.26 229.77 187.12 157.15 87.56 80.64 78.84 70.19 89.37 78.10 Cash Conversion Cycle 140.67 84.96 101.13 122.74 161.70 151.57 179.84 180.79 96.48 67.88 Total Debt/Equity 0.70 0.96 0.77 0.90 0.89 0.96 0.71 1.39 1.31 1.38 Interest Cover 0.04 2.07 1.99 1.39 2.32 1.61 0.31 1.00 2.59 2.50

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 48.12 47.18 41.61 38.57 33.21 28.74 28.77 20.34 18.23 14.06 ROA -5.32% 2.10% 3.76% 4.95% 2.66% 0.30% -2.97% -0.80% 8.13% 14.15% ROE -13.56% 5.71% 10.55% 14.61% 7.94% 0.88% -8.63% -2.30% 23.04% 48.31% ROCE -1.94% 10.38% 11.37% 15.25% 12.02% 7.32% 0.14% 5.45% 22.86% 28.50% Fixed Asset Turnover 1.40 1.72 1.78 2.00 2.67 2.54 2.60 1.91 1.54 1.97 Receivable days 66.72 65.58 73.72 80.48 80.39 84.82 88.44 73.54 68.37 68.69 Inventory Days 122.29 101.91 89.29 95.03 101.51 107.28 110.30 123.85 112.09 78.55 Payable days 122.45 117.17 94.24 103.88 72.27 77.53 73.54 64.72 89.70 89.36 Cash Conversion Cycle 66.56 50.32 68.77 71.64 109.63 114.57 125.19 132.67 90.76 57.88 Total Debt/Equity 0.82 1.05 0.95 1.09 1.31 1.32 1.07 1.57 1.02 1.19 Interest Cover -0.42 2.21 3.30 3.18 2.22 1.41 0.03 0.80 3.05 3.22

Top Investors:

icici prudential smallcap fund

nirmal vinod momaya

urjita j master

jagdish n master

investor education and protection fund (iepf)

Annual Reports:

News Update:

Camlin Fine Sciences raises Rs 100 crore through NCDs
6th Dec 2024, 09:30 AM

The Securities Issue and Allotment Committee of the Company in its meeting held on December 5, 2024 has inter alia, approved the allotment of the same
Read More
Camlin Fine Sciences gets nod for liquidation of CFS Pahang Asia
11th Nov 2024, 16:25 PM

The Liquidation is expected to be completed by March 31, 2025
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback