Nifty
Sensex
:
:
25235.90
82365.77
83.95 (0.33%)
231.16 (0.28%)

Chemicals

Rating :
N/A

BSE: 500078 | NSE: OAL

438.65
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  443.50
  •  448.85
  •  435.80
  •  440.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  46628
  •  205.49
  •  564.80
  •  293.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,778.42
  • 68.06
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,970.44
  • 0.09%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.17%
  • 1.29%
  • 19.33%
  • FII
  • DII
  • Others
  • 0.1%
  • 0.00%
  • 5.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 1.94
  • -1.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.96
  • -18.05
  • -12.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.84
  • -36.22
  • -44.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.59
  • 27.97
  • 42.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.65
  • 2.76
  • 2.74

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.93
  • 19.11
  • 24.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
215.76
195.69
10.26%
216.48
195.34
10.82%
197.41
199.42
-1.01%
226.82
220.76
2.75%
Expenses
193.66
194.76
-0.56%
195.58
186.15
5.07%
183.30
185.39
-1.13%
215.81
206.19
4.67%
EBITDA
22.10
0.93
2,276.34%
20.89
9.19
127.31%
14.11
14.03
0.57%
11.01
14.57
-24.43%
EBIDTM
10.24%
0.48%
9.65%
4.70%
7.15%
7.04%
4.85%
6.60%
Other Income
1.69
0.57
196.49%
1.74
0.74
135.14%
2.16
0.61
254.10%
2.81
2.35
19.57%
Interest
4.05
4.60
-11.96%
3.44
3.15
9.21%
6.87
4.16
65.14%
5.46
3.32
64.46%
Depreciation
4.89
4.81
1.66%
5.08
4.97
2.21%
4.96
4.98
-0.40%
4.94
4.81
2.70%
PBT
14.86
-7.92
-
14.11
1.80
683.89%
4.44
5.50
-19.27%
3.42
8.79
-61.09%
Tax
3.87
-1.87
-
4.00
0.61
555.74%
1.83
1.70
7.65%
1.00
2.45
-59.18%
PAT
10.98
-6.05
-
10.12
1.19
750.42%
2.61
3.80
-31.32%
2.42
6.34
-61.83%
PATM
5.09%
-3.09%
4.67%
0.61%
1.32%
1.91%
1.07%
2.87%
EPS
3.26
-1.80
-
3.01
0.35
760.00%
0.78
1.13
-30.97%
0.72
1.88
-61.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
856.47
836.40
849.07
868.79
708.84
759.89
754.69
506.03
457.75
Net Sales Growth
5.58%
-1.49%
-2.27%
22.57%
-6.72%
0.69%
49.14%
10.55%
 
Cost Of Goods Sold
559.37
571.48
576.78
572.81
394.60
477.28
497.58
327.47
296.28
Gross Profit
297.10
264.93
272.30
295.98
314.23
282.61
257.11
178.57
161.47
GP Margin
34.69%
31.68%
32.07%
34.07%
44.33%
37.19%
34.07%
35.29%
35.27%
Total Expenditure
788.35
789.47
794.95
776.26
553.76
632.91
639.68
442.01
400.89
Power & Fuel Cost
-
55.74
51.78
46.31
33.77
35.73
34.21
28.01
27.40
% Of Sales
-
6.66%
6.10%
5.33%
4.76%
4.70%
4.53%
5.54%
5.99%
Employee Cost
-
53.90
52.84
50.09
39.46
35.81
31.49
26.15
23.22
% Of Sales
-
6.44%
6.22%
5.77%
5.57%
4.71%
4.17%
5.17%
5.07%
Manufacturing Exp.
-
54.40
56.04
55.63
41.23
40.73
27.14
23.07
20.83
% Of Sales
-
6.50%
6.60%
6.40%
5.82%
5.36%
3.60%
4.56%
4.55%
General & Admin Exp.
-
20.43
20.96
15.24
16.00
17.85
18.73
14.53
12.73
% Of Sales
-
2.44%
2.47%
1.75%
2.26%
2.35%
2.48%
2.87%
2.78%
Selling & Distn. Exp.
-
21.80
26.58
23.40
15.13
14.98
21.17
14.35
11.84
% Of Sales
-
2.61%
3.13%
2.69%
2.13%
1.97%
2.81%
2.84%
2.59%
Miscellaneous Exp.
-
11.72
9.98
12.79
13.56
10.53
9.37
8.43
8.60
% Of Sales
-
1.40%
1.18%
1.47%
1.91%
1.39%
1.24%
1.67%
1.88%
EBITDA
68.11
46.93
54.12
92.53
155.08
126.98
115.01
64.02
56.86
EBITDA Margin
7.95%
5.61%
6.37%
10.65%
21.88%
16.71%
15.24%
12.65%
12.42%
Other Income
8.40
7.28
5.81
4.41
1.65
6.86
1.27
1.57
7.85
Interest
19.82
20.37
13.03
4.04
2.31
11.92
12.99
7.81
6.22
Depreciation
19.87
19.79
19.43
17.01
17.46
19.02
17.80
14.82
14.30
PBT
36.83
14.05
27.48
75.88
136.96
102.90
85.49
42.97
44.19
Tax
10.70
4.95
7.74
22.58
35.02
16.71
26.03
17.98
16.30
Tax Rate
29.05%
35.23%
28.17%
29.76%
25.57%
16.24%
31.30%
41.84%
36.89%
PAT
26.13
9.10
19.74
53.30
101.94
86.19
57.14
24.98
27.89
PAT before Minority Interest
26.13
9.10
19.74
53.30
101.94
86.19
57.14
24.98
27.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.05%
1.09%
2.32%
6.13%
14.38%
11.34%
7.57%
4.94%
6.09%
PAT Growth
394.89%
-53.90%
-62.96%
-47.71%
18.27%
50.84%
128.74%
-10.43%
 
EPS
7.75
2.70
5.86
15.82
30.25
25.58
16.96
7.41
8.28

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
632.35
624.94
605.22
557.29
464.14
391.92
337.58
316.50
Share Capital
16.83
16.83
16.83
16.83
16.83
16.83
8.41
5.13
Total Reserves
615.52
608.12
588.39
540.46
447.31
375.10
329.16
308.09
Non-Current Liabilities
84.44
63.38
73.99
29.32
30.15
47.93
49.11
67.76
Secured Loans
51.86
31.64
45.00
0.00
1.53
11.76
21.18
42.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.14
2.90
2.08
2.46
1.77
1.94
0.00
0.00
Current Liabilities
278.16
298.14
185.67
158.39
114.01
233.36
186.20
105.82
Trade Payables
81.95
86.92
81.16
70.87
55.63
53.51
61.19
32.93
Other Current Liabilities
54.99
25.22
13.17
8.29
13.59
16.18
18.06
6.76
Short Term Borrowings
138.90
183.84
89.35
77.86
43.11
162.24
101.30
62.20
Short Term Provisions
2.32
2.16
1.98
1.36
1.67
1.44
5.66
3.93
Total Liabilities
994.95
986.46
864.88
745.00
608.30
673.21
572.89
490.08
Net Block
270.27
272.71
265.04
236.48
236.18
244.81
212.32
211.36
Gross Block
402.01
385.69
359.20
314.75
297.64
288.33
238.78
224.81
Accumulated Depreciation
131.73
112.98
94.16
78.28
61.46
43.52
26.46
13.45
Non Current Assets
466.65
347.03
309.75
267.51
245.49
252.70
256.03
232.11
Capital Work in Progress
173.23
52.65
25.46
12.69
1.74
0.80
39.92
15.05
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
20.32
19.03
16.46
16.01
5.37
4.87
2.19
3.75
Other Non Current Assets
2.83
2.65
2.80
2.34
2.19
2.22
1.60
1.94
Current Assets
528.31
639.44
555.12
477.48
362.82
420.52
316.86
257.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
277.17
367.73
286.93
227.59
162.34
202.90
132.84
114.45
Sundry Debtors
180.53
190.04
194.79
188.55
151.44
160.00
134.42
100.12
Cash & Bank
12.08
17.19
9.42
20.11
21.11
6.30
5.84
5.58
Other Current Assets
58.53
5.69
8.45
4.64
27.93
51.32
43.76
37.82
Short Term Loans & Adv.
52.59
58.79
55.53
36.60
22.75
45.99
35.23
20.35
Net Current Assets
250.15
341.29
369.46
319.10
248.81
187.16
130.65
152.15
Total Assets
994.96
986.47
864.87
744.99
608.31
673.22
572.89
490.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
141.80
-22.30
-0.81
17.34
180.94
-23.42
16.03
0.00
PBT
14.05
27.48
75.88
136.96
102.90
83.17
42.97
0.00
Adjustment
39.64
30.95
21.44
23.14
30.89
32.08
22.43
0.00
Changes in Working Capital
91.47
-70.72
-75.69
-104.22
72.44
-115.37
-31.96
0.00
Cash after chg. in Working capital
145.16
-12.29
21.62
55.88
206.23
-0.12
33.44
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.36
-10.01
-22.44
-38.54
-25.29
-23.30
-17.41
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-98.97
-46.47
-59.44
-34.95
-9.63
-12.43
-30.66
0.00
Net Fixed Assets
-32.91
-40.08
-48.89
-27.86
-10.25
-11.15
-38.04
Net Investments
0.00
-17.60
-4.80
-3.60
-6.00
2.00
0.00
Others
-66.06
11.21
-5.75
-3.49
6.62
-3.28
7.38
Cash from Financing Activity
-48.20
78.15
51.48
15.69
-159.06
36.33
14.84
0.00
Net Cash Inflow / Outflow
-5.36
9.38
-8.77
-1.91
12.25
0.48
0.21
0.00
Opening Cash & Equivalents
15.99
6.61
15.39
17.30
5.05
4.57
4.36
0.00
Closing Cash & Equivalent
10.63
15.99
6.61
15.39
17.30
5.05
4.57
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
187.90
185.70
179.84
165.59
137.92
116.46
100.31
152.53
ROA
0.92%
2.13%
6.62%
15.07%
13.45%
9.17%
4.70%
5.69%
ROE
1.45%
3.21%
9.17%
19.96%
20.14%
15.67%
7.68%
8.90%
ROCE
4.07%
5.07%
11.59%
24.22%
21.06%
18.41%
11.40%
11.97%
Fixed Asset Turnover
2.14
2.29
2.59
2.33
2.61
2.88
2.18
2.04
Receivable days
80.29
82.27
80.17
87.10
74.46
70.87
84.59
79.84
Inventory Days
139.73
139.96
107.60
99.89
87.33
80.82
89.18
91.26
Payable days
53.93
53.19
48.44
58.51
31.41
32.46
39.66
31.02
Cash Conversion Cycle
166.09
169.05
139.33
128.48
130.38
119.23
134.11
140.08
Total Debt/Equity
0.32
0.37
0.23
0.14
0.11
0.47
0.39
0.33
Interest Cover
1.69
3.11
19.76
60.28
9.63
7.40
6.50
8.11

News Update:


  • Oriental Aromatics - Quarterly Results
    7th Aug 2024, 15:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.