Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Footwear

Rating :
N/A

BSE: 543523 | NSE: CAMPUS

294.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  298.90
  •  299.10
  •  292.10
  •  298.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  910650
  •  2695.03
  •  371.90
  •  213.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,844.16
  • 82.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,875.44
  • N/A
  • 11.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.86%
  • 0.50%
  • 7.60%
  • FII
  • DII
  • Others
  • 5.67%
  • 10.98%
  • 1.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -2.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -6.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Net Sales
-
1,194.18
711.28
Net Sales Growth
-
67.89%
 
Cost Of Goods Sold
-
477.66
374.41
Gross Profit
-
716.52
336.88
GP Margin
-
60.00%
47.36%
Total Expenditure
-
952.65
595.27
Power & Fuel Cost
-
17.95
10.05
% Of Sales
-
1.50%
1.41%
Employee Cost
-
67.86
55.18
% Of Sales
-
5.68%
7.76%
Manufacturing Exp.
-
197.75
54.01
% Of Sales
-
16.56%
7.59%
General & Admin Exp.
-
16.75
13.16
% Of Sales
-
1.40%
1.85%
Selling & Distn. Exp.
-
157.61
71.37
% Of Sales
-
13.20%
10.03%
Miscellaneous Exp.
-
17.07
17.10
% Of Sales
-
1.43%
2.40%
EBITDA
-
241.53
116.01
EBITDA Margin
-
20.23%
16.31%
Other Income
-
2.40
3.80
Interest
-
19.62
17.16
Depreciation
-
53.18
32.71
PBT
-
171.12
69.94
Tax
-
63.37
43.08
Tax Rate
-
37.03%
61.60%
PAT
-
108.54
26.87
PAT before Minority Interest
-
107.76
26.86
Minority Interest
-
0.78
0.01
PAT Margin
-
9.09%
3.78%
PAT Growth
-
303.94%
 
EPS
-
3.56
0.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Shareholder's Funds
427.59
312.63
Share Capital
152.16
151.87
Total Reserves
272.86
159.75
Non-Current Liabilities
152.99
74.82
Secured Loans
45.17
66.44
Unsecured Loans
0.00
0.00
Long Term Provisions
20.74
10.52
Current Liabilities
421.50
285.09
Trade Payables
196.55
170.86
Other Current Liabilities
68.32
45.91
Short Term Borrowings
107.77
43.46
Short Term Provisions
48.86
24.86
Total Liabilities
1,002.08
672.90
Net Block
322.15
256.18
Gross Block
443.57
331.52
Accumulated Depreciation
121.42
75.33
Non Current Assets
356.32
269.06
Capital Work in Progress
2.46
0.25
Non Current Investment
0.00
0.00
Long Term Loans & Adv.
28.24
11.10
Other Non Current Assets
3.46
1.52
Current Assets
645.76
403.85
Current Investments
0.00
0.00
Inventories
354.28
202.50
Sundry Debtors
133.68
98.20
Cash & Bank
0.35
1.21
Other Current Assets
157.46
1.49
Short Term Loans & Adv.
135.42
100.46
Net Current Assets
224.26
118.76
Total Assets
1,002.08
672.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Cash From Operating Activity
17.83
124.31
PBT
171.12
69.94
Adjustment
79.33
56.06
Changes in Working Capital
-189.03
23.52
Cash after chg. in Working capital
61.42
149.53
Interest Paid
0.00
0.00
Tax Paid
-43.59
-25.22
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-34.13
-8.99
Net Fixed Assets
-117.15
Net Investments
0.00
Others
83.02
Cash from Financing Activity
15.53
-129.40
Net Cash Inflow / Outflow
-0.78
-14.08
Opening Cash & Equivalents
1.21
15.29
Closing Cash & Equivalent
0.35
1.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Book Value (Rs.)
13.97
10.26
ROA
12.87%
3.92%
ROE
29.26%
9.03%
ROCE
36.33%
17.84%
Fixed Asset Turnover
3.28
2.88
Receivable days
33.25
56.46
Inventory Days
79.83
86.71
Payable days
140.38
143.16
Cash Conversion Cycle
-27.29
0.00
Total Debt/Equity
0.41
0.44
Interest Cover
9.72
5.08

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.