PBT
-0.67
0.22
0.05
0.04
0.03
0.02
0.01
0.07
-0.47
0.02
Adjustment
0.28
-0.17
-0.04
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
Changes in Working Capital
-0.57
0.30
0.13
-0.03
-0.14
-0.08
-0.11
0.02
0.30
0.14
Cash after chg. in Working capital
-0.96
0.34
0.14
0.01
-0.11
-0.05
-0.14
0.09
-0.16
0.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.01
0.00
-0.01
-0.01
0.00
-0.01
-0.01
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00