PBT
-65.34
105.33
-33.73
25.97
11.99
4.61
5.84
12.49
17.47
10.87
Adjustment
132.24
-98.73
58.48
-1.28
2.57
2.49
1.59
0.86
0.94
0.84
Changes in Working Capital
-112.15
-58.99
-9.95
-14.93
-2.32
-8.10
-4.15
-15.11
2.27
6.64
Cash after chg. in Working capital
-45.25
-52.39
14.80
9.76
12.24
-0.99
3.28
-1.76
20.68
18.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.49
-0.55
-5.28
-1.45
-2.34
-1.72
-2.06
-6.04
-5.53
-4.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00