Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Educational Institutions

Rating :
N/A

BSE: 533260 | NSE: CAREERP

388.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  388.20
  •  391.95
  •  385.10
  •  388.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27104
  •  105.28
  •  569.00
  •  187.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 913.01
  • 15.05
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 940.97
  • 0.60%
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.68%
  • 6.86%
  • 23.60%
  • FII
  • DII
  • Others
  • 0.09%
  • 0.00%
  • 5.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.76
  • -2.37
  • 21.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.84
  • 8.58
  • 17.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.67
  • 16.04
  • 35.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.32
  • 9.48
  • 12.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.71
  • 0.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 13.48
  • 15.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
30.11
28.99
3.86%
25.65
24.83
3.30%
26.50
22.32
18.73%
20.44
18.62
9.77%
Expenses
7.56
8.03
-5.85%
10.68
48.19
-77.84%
6.05
8.21
-26.31%
11.12
7.54
47.48%
EBITDA
22.55
20.96
7.59%
14.97
-23.37
-
20.46
14.11
45.00%
9.32
11.08
-15.88%
EBIDTM
74.89%
72.30%
58.37%
-94.13%
77.18%
63.22%
45.61%
59.52%
Other Income
2.93
1.68
74.40%
4.46
2.24
99.11%
1.59
1.86
-14.52%
5.24
0.90
482.22%
Interest
0.45
0.39
15.38%
0.52
0.31
67.74%
0.40
0.52
-23.08%
0.34
0.42
-19.05%
Depreciation
0.96
0.99
-3.03%
0.98
1.01
-2.97%
1.00
1.05
-4.76%
0.99
1.06
-6.60%
PBT
24.07
21.26
13.22%
17.93
-22.45
-
20.65
14.40
43.40%
13.24
10.50
26.10%
Tax
4.24
5.06
-16.21%
3.67
-6.15
-
5.59
3.52
58.81%
1.74
2.41
-27.80%
PAT
19.83
16.20
22.41%
14.26
-16.30
-
15.06
10.88
38.42%
11.51
8.10
42.10%
PATM
65.85%
55.89%
55.59%
-65.64%
56.83%
48.74%
56.30%
43.49%
EPS
10.91
8.93
22.17%
7.83
-8.99
-
8.27
5.94
39.23%
6.33
4.43
42.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
102.70
102.28
86.52
56.61
54.67
115.29
104.98
247.71
166.03
75.89
77.88
Net Sales Growth
8.38%
18.22%
52.84%
3.55%
-52.58%
9.82%
-57.62%
49.20%
118.78%
-2.56%
 
Cost Of Goods Sold
4.41
4.99
4.42
5.40
8.18
28.64
9.79
163.73
85.91
2.77
14.32
Gross Profit
98.29
97.29
82.10
51.22
46.49
86.66
95.19
83.99
80.12
73.12
63.56
GP Margin
95.71%
95.12%
94.89%
90.48%
85.04%
75.17%
90.67%
33.91%
48.26%
96.35%
81.61%
Total Expenditure
35.41
36.57
71.32
26.79
47.73
71.75
68.91
217.10
137.32
55.33
67.98
Power & Fuel Cost
-
1.46
1.29
0.00
0.74
1.70
2.24
2.44
2.33
2.21
1.72
% Of Sales
-
1.43%
1.49%
0%
1.35%
1.47%
2.13%
0.99%
1.40%
2.91%
2.21%
Employee Cost
-
10.17
9.34
8.94
8.54
28.42
38.56
34.31
35.58
35.65
35.88
% Of Sales
-
9.94%
10.80%
15.79%
15.62%
24.65%
36.73%
13.85%
21.43%
46.98%
46.07%
Manufacturing Exp.
-
0.66
0.61
0.00
0.27
0.27
1.65
1.67
1.28
1.37
0.77
% Of Sales
-
0.65%
0.71%
0%
0.49%
0.23%
1.57%
0.67%
0.77%
1.81%
0.99%
General & Admin Exp.
-
11.38
8.93
12.40
3.79
6.39
7.98
9.40
8.44
9.48
7.95
% Of Sales
-
11.13%
10.32%
21.90%
6.93%
5.54%
7.60%
3.79%
5.08%
12.49%
10.21%
Selling & Distn. Exp.
-
1.26
0.65
0.00
0.48
1.39
3.59
3.90
3.46
3.27
4.10
% Of Sales
-
1.23%
0.75%
0%
0.88%
1.21%
3.42%
1.57%
2.08%
4.31%
5.26%
Miscellaneous Exp.
-
6.65
46.09
0.06
25.73
4.94
5.11
1.65
0.32
0.57
4.10
% Of Sales
-
6.50%
53.27%
0.11%
47.06%
4.28%
4.87%
0.67%
0.19%
0.75%
4.17%
EBITDA
67.30
65.71
15.20
29.82
6.94
43.54
36.07
30.61
28.71
20.56
9.90
EBITDA Margin
65.53%
64.25%
17.57%
52.68%
12.69%
37.77%
34.36%
12.36%
17.29%
27.09%
12.71%
Other Income
14.22
12.96
5.88
5.08
8.06
5.32
6.53
10.70
12.36
10.78
11.16
Interest
1.71
1.64
1.85
3.24
5.02
6.65
6.42
6.60
5.98
4.56
5.04
Depreciation
3.93
3.95
4.16
4.13
4.23
4.41
4.46
4.60
5.25
5.27
5.37
PBT
75.89
73.08
15.06
27.53
5.76
37.81
31.71
30.11
29.84
21.51
10.65
Tax
15.24
16.06
2.96
4.69
5.61
10.68
7.60
7.83
8.79
7.36
-0.82
Tax Rate
20.08%
21.98%
19.65%
17.04%
97.40%
28.25%
23.97%
26.00%
29.46%
34.22%
-18.51%
PAT
60.66
57.07
11.95
22.93
0.15
27.13
24.12
22.25
21.04
14.16
5.81
PAT before Minority Interest
60.56
57.13
12.19
22.93
0.15
27.13
24.11
22.27
21.05
14.15
5.25
Minority Interest
-0.10
-0.06
-0.24
0.00
0.00
0.00
0.01
-0.02
-0.01
0.01
0.56
PAT Margin
59.07%
55.80%
13.81%
40.51%
0.27%
23.53%
22.98%
8.98%
12.67%
18.66%
7.46%
PAT Growth
221.29%
377.57%
-47.88%
15,186.67%
-99.45%
12.48%
8.40%
5.75%
48.59%
143.72%
 
EPS
33.33
31.36
6.57
12.60
0.08
14.91
13.25
12.23
11.56
7.78
3.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
531.61
479.51
470.73
447.82
448.91
428.15
403.93
381.16
352.73
338.84
Share Capital
18.19
18.19
18.19
18.19
18.16
18.16
18.16
18.13
18.13
18.13
Total Reserves
513.42
461.32
452.47
429.56
430.63
409.86
385.64
362.85
334.53
320.69
Non-Current Liabilities
58.36
55.52
24.54
33.86
35.26
32.16
37.54
16.34
8.39
1.94
Secured Loans
9.32
8.55
10.96
21.45
26.06
25.56
29.62
9.99
4.59
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
46.69
45.88
5.48
5.42
1.20
1.22
1.14
0.75
0.67
0.59
Current Liabilities
48.91
26.03
23.75
61.51
59.32
68.59
77.69
137.71
61.59
58.92
Trade Payables
0.09
0.02
0.02
0.06
0.21
0.38
0.34
0.30
0.11
0.09
Other Current Liabilities
21.55
11.80
10.17
15.86
17.42
22.38
21.37
19.46
16.35
14.70
Short Term Borrowings
22.53
10.47
11.98
44.51
41.15
44.79
54.98
117.39
42.76
43.12
Short Term Provisions
4.74
3.73
1.58
1.09
0.54
1.05
0.99
0.55
2.38
1.01
Total Liabilities
639.16
561.70
519.16
543.33
543.63
529.02
519.29
535.32
422.81
399.18
Net Block
105.03
109.56
106.73
110.14
192.07
188.95
182.70
176.00
163.38
162.81
Gross Block
135.63
137.47
130.60
130.86
210.50
203.02
192.42
181.14
184.08
178.48
Accumulated Depreciation
30.59
27.92
23.86
20.72
18.43
14.06
9.72
5.14
20.70
15.67
Non Current Assets
470.31
369.16
352.96
290.01
294.04
292.73
281.53
226.48
257.75
233.02
Capital Work in Progress
0.00
0.00
4.42
3.69
2.52
2.24
2.10
8.12
2.69
1.95
Non Current Investment
2.09
1.45
1.34
3.69
16.28
29.93
18.04
21.19
13.32
3.58
Long Term Loans & Adv.
275.87
160.07
143.44
94.50
82.01
71.09
78.01
21.16
78.36
64.68
Other Non Current Assets
0.25
0.24
0.37
0.71
1.16
0.51
0.66
0.00
0.00
0.00
Current Assets
168.41
191.90
166.20
253.32
249.60
236.28
237.76
308.84
165.07
166.14
Current Investments
0.00
0.00
2.73
25.19
14.05
9.42
47.84
54.44
33.31
47.24
Inventories
1.13
2.19
1.54
3.54
5.01
2.44
3.45
76.41
1.99
2.34
Sundry Debtors
10.14
14.26
22.96
42.16
49.45
51.31
45.21
40.02
80.82
81.24
Cash & Bank
6.64
10.86
14.51
11.92
10.75
8.29
10.42
8.88
2.48
2.46
Other Current Assets
150.50
2.14
2.53
3.29
170.34
164.83
130.83
129.09
46.47
32.86
Short Term Loans & Adv.
148.36
162.46
121.94
167.23
167.71
163.66
130.83
127.86
46.32
32.53
Net Current Assets
119.50
165.88
142.45
191.81
190.28
167.69
160.07
171.14
103.47
107.23
Total Assets
638.72
561.06
519.16
543.33
543.64
529.01
519.29
535.32
422.82
399.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-29.32
2.61
41.78
5.05
14.11
19.95
97.46
-4.24
-1.89
-78.70
PBT
73.18
15.16
27.62
5.76
37.86
31.73
30.04
29.76
21.51
10.65
Adjustment
-1.26
42.31
3.25
25.89
6.22
5.08
1.40
0.01
2.07
-0.06
Changes in Working Capital
-85.02
-48.42
15.06
-20.52
-20.71
-8.26
72.95
-25.17
-19.78
-86.78
Cash after chg. in Working capital
-13.10
9.04
45.92
11.13
23.37
28.55
104.40
4.60
3.81
-76.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.22
-6.43
-4.15
-6.08
-9.26
-8.61
-6.94
-8.84
-5.70
-2.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
18.49
4.39
10.39
7.64
5.09
-2.10
-45.76
-64.49
2.12
81.96
Net Fixed Assets
1.94
-0.90
-0.24
19.86
-3.73
-0.62
-5.68
4.12
-4.93
-10.98
Net Investments
-0.42
2.73
22.41
-5.39
4.15
31.31
-4.27
-45.49
6.03
0.43
Others
16.97
2.56
-11.78
-6.83
4.67
-32.79
-35.81
-23.12
1.02
92.51
Cash from Financing Activity
6.63
-10.21
-49.40
-12.20
-16.36
-20.68
-49.62
74.59
-0.21
-7.47
Net Cash Inflow / Outflow
-4.20
-3.21
2.77
0.49
2.84
-2.83
2.08
5.86
0.02
-4.22
Opening Cash & Equivalents
10.46
13.67
10.90
10.41
7.57
10.40
8.32
2.47
2.46
6.68
Closing Cash & Equivalent
6.26
10.46
13.67
10.90
10.41
7.57
10.40
8.32
2.48
2.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
292.21
263.57
258.70
246.11
247.09
235.66
222.32
210.10
194.49
186.85
ROA
9.51%
2.26%
4.32%
0.03%
5.06%
4.60%
4.22%
4.39%
3.44%
1.32%
ROE
11.30%
2.57%
4.99%
0.03%
6.19%
5.80%
5.68%
5.74%
4.09%
1.56%
ROCE
14.03%
3.41%
6.07%
2.07%
8.67%
7.65%
7.31%
7.87%
6.67%
2.49%
Fixed Asset Turnover
0.75
0.65
0.43
0.32
0.56
0.53
1.33
0.91
0.42
0.40
Receivable days
43.54
78.51
209.95
305.83
159.50
167.80
62.80
132.83
389.69
225.44
Inventory Days
5.91
7.86
16.37
28.54
11.80
10.24
58.84
86.18
10.41
12.53
Payable days
4.23
1.66
2.54
6.08
1.60
2.21
0.85
0.36
0.71
0.77
Cash Conversion Cycle
45.22
84.71
223.78
328.29
169.69
175.83
120.78
218.65
399.40
237.21
Total Debt/Equity
0.07
0.04
0.05
0.16
0.16
0.18
0.22
0.34
0.13
0.13
Interest Cover
45.58
9.18
9.53
2.15
6.69
5.94
5.56
5.99
5.72
1.88

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.