Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Consolidated Construction Consortium Ltd.

Engineering - Construction

Rating :

N/A

BSE: 532902 | NSE: CCCL

Watchlist

NSE BSE

16.95

20-Dec-2024

Open
High
Low
Previous Close

17.29
17.29
16.94
17.29

Volume
Traded Value (lacs)
52 Week High
52 Week Low

132518
22.54
28.68
10.90

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

708.83
0.93
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

840.77
N/A
6.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.06
-17.58
0.05

EBITDA CAGR (%)

10 Years
5 Years
3 Years

35.60
61.45
50.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.11
2.43
4.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-105.19
-36.02
-40.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 55.44 33.97 63.20% 27.37 21.20 29.10% 28.84 34.49 -16.38% 42.93 28.67 49.74%
Expenses 69.54 35.04 98.46% 31.99 26.32 21.54% 87.88 35.59 146.92% 658.86 57.92 1,037.53%
EBITDA -14.09 -1.07 - -4.63 -5.12 - -59.04 -1.10 - -615.93 -29.25 -
EBIDTM -25.42% -3.15% -16.91% -24.15% -204.68% -3.18% -1,434.59% -102.00%
Other Income 3.15 1.95 61.54% 6.20 1.00 520.00% 13.52 0.54 2,403.70% 2.62 1.63 60.74%
Interest 0.89 17.61 -94.95% 0.84 17.52 -95.21% -45.78 17.03 - 17.68 17.19 2.85%
Depreciation 0.53 0.64 -17.19% 0.51 0.63 -19.05% 0.57 0.74 -22.97% 0.65 0.76 -14.47%
PBT 48.79 -17.38 - 0.23 -22.28 - 1,315.28 -18.32 - -631.63 -45.56 -
Tax 0.00 0.00 0 0.00 0.00 0 -21.68 -0.66 - 0.00 0.00 0
PAT 48.79 -17.38 - 0.23 -22.28 - 1,336.96 -17.66 - -631.63 -45.56 -
PATM 87.99% -51.15% 0.83% -105.07% 4,635.29% -51.19% -1,471.16% -158.89%
EPS 1.22 -0.44 - 0.01 -0.56 - 33.55 -0.44 - -15.85 -1.14 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 56.63 35.06 61.52% 28.23 22.28 26.71% 29.86 35.51 -15.91% 43.63 29.80 46.41%
Expenses 70.21 35.65 96.94% 32.40 27.01 19.96% 88.81 36.52 143.18% 642.32 45.05 1,325.79%
EBITDA -13.58 -0.59 - -4.18 -4.73 - -58.94 -1.01 - -598.69 -15.25 -
EBIDTM -23.98% -1.70% -14.79% -21.26% -197.38% -2.84% -1,372.23% -51.16%
Other Income 3.18 1.95 63.08% 6.21 1.00 521.00% 12.07 0.52 2,221.15% 2.63 1.63 61.35%
Interest 3.47 20.22 -82.84% 3.41 20.14 -83.07% -43.20 19.64 - 20.29 19.80 2.47%
Depreciation 1.20 1.39 -13.67% 1.19 1.38 -13.77% 1.31 1.57 -16.56% 1.39 1.59 -12.58%
PBT 46.08 -20.25 - -2.57 -25.25 - 1,310.60 -21.70 - -617.75 -35.01 -
Tax 0.00 0.00 0 0.00 0.00 0 -23.84 -1.05 - 0.07 0.00 0
PAT 46.08 -20.25 - -2.57 -25.25 - 1,334.43 -20.65 - -617.82 -35.00 -
PATM 81.37% -57.77% -9.12% -113.35% 4,468.52% -58.16% -1,416.07% -117.45%
EPS 1.16 -0.51 - -0.06 -0.63 - 33.52 -0.52 - -15.50 -0.88 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 154.58 126.95 134.33 125.29 201.22 336.00 456.05 469.49 574.19 389.97 648.15 Net Sales Growth 30.63% -5.49% 7.22% -37.73% -40.11% -26.32% -2.86% -18.23% 47.24% -39.83% Cost Of Goods Sold 153.12 55.00 44.82 26.80 81.40 139.09 190.46 208.58 302.87 180.11 363.87 Gross Profit 1.46 71.96 89.51 98.49 119.83 196.92 265.58 260.91 271.31 209.86 284.28 GP Margin 0.94% 56.68% 66.63% 78.61% 59.55% 58.61% 58.23% 55.57% 47.25% 53.81% 43.86% Total Expenditure 848.27 934.53 182.43 217.79 248.48 401.88 458.48 474.48 584.54 434.44 666.92 Power & Fuel Cost - 1.34 1.84 2.05 3.10 8.84 9.93 7.09 10.32 7.26 10.37 % Of Sales - 1.06% 1.37% 1.64% 1.54% 2.63% 2.18% 1.51% 1.80% 1.86% 1.60% Employee Cost - 61.59 16.28 19.58 24.88 38.73 41.59 38.95 43.83 56.33 46.86 % Of Sales - 48.52% 12.12% 15.63% 12.36% 11.53% 9.12% 8.30% 7.63% 14.44% 7.23% Manufacturing Exp. - 69.68 72.80 87.96 100.48 167.85 185.35 196.00 175.45 167.83 216.80 % Of Sales - 54.89% 54.19% 70.21% 49.94% 49.96% 40.64% 41.75% 30.56% 43.04% 33.45% General & Admin Exp. - 11.11 5.43 8.44 11.10 28.38 20.37 17.28 18.30 14.93 19.41 % Of Sales - 8.75% 4.04% 6.74% 5.52% 8.45% 4.47% 3.68% 3.19% 3.83% 2.99% Selling & Distn. Exp. - 1.33 1.27 0.95 2.54 4.23 6.72 5.59 9.96 5.23 9.60 % Of Sales - 1.05% 0.95% 0.76% 1.26% 1.26% 1.47% 1.19% 1.73% 1.34% 1.48% Miscellaneous Exp. - 734.50 39.99 72.01 25.01 14.76 4.05 1.00 23.81 2.75 9.60 % Of Sales - 578.57% 29.77% 57.47% 12.43% 4.39% 0.89% 0.21% 4.15% 0.71% 0% EBITDA -693.69 -807.58 -48.10 -92.50 -47.26 -65.88 -2.43 -4.99 -10.35 -44.47 -18.77 EBITDA Margin -448.76% -636.14% -35.81% -73.83% -23.49% -19.61% -0.53% -1.06% -1.80% -11.40% -2.90% Other Income 25.49 145.51 4.04 31.61 19.60 36.37 41.28 49.74 19.97 14.98 30.39 Interest -26.37 7.04 68.59 68.25 72.31 101.45 102.47 119.97 134.00 129.66 122.62 Depreciation 2.26 2.49 3.11 3.75 4.57 5.45 6.31 7.50 10.31 11.61 18.30 PBT 732.67 -671.60 -115.75 -132.89 -104.53 -136.41 -69.94 -82.72 -134.68 -170.76 -129.30 Tax -21.68 -21.68 -0.67 -0.76 -0.58 -0.35 -0.39 -0.22 -0.01 0.00 0.00 Tax Rate -2.96% -3.37% 0.58% 0.57% 0.54% 0.25% 0.51% 0.28% 0.01% 0.00% 0.00% PAT 754.35 665.67 -115.08 -132.12 -106.40 -139.81 -75.60 -78.32 -134.68 -172.92 -154.23 PAT before Minority Interest 754.35 665.67 -115.08 -132.12 -106.40 -139.81 -75.60 -78.32 -134.68 -172.92 -154.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 488.00% 524.36% -85.67% -105.45% -52.88% -41.61% -16.58% -16.68% -23.46% -44.34% -23.80% PAT Growth 833.23% - - - - - - - - - EPS 18.93 16.70 -2.89 -3.32 -2.67 -3.51 -1.90 -1.97 -3.38 -4.34 -3.87

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 158.35 130.82 139.32 130.61 203.69 343.93 465.20 480.66 586.14 403.04 669.53 Net Sales Growth 29.11% -6.10% 6.67% -35.88% -40.78% -26.07% -3.22% -18.00% 45.43% -39.80% Cost Of Goods Sold 154.28 55.00 44.82 26.80 81.40 139.22 190.95 210.19 305.43 185.42 389.49 Gross Profit 4.07 75.83 94.50 103.81 122.29 204.71 274.24 270.47 280.71 217.62 280.04 GP Margin 2.57% 57.97% 67.83% 79.48% 60.04% 59.52% 58.95% 56.27% 47.89% 53.99% 41.83% Total Expenditure 833.74 793.79 171.52 217.68 248.73 404.36 461.71 481.81 596.37 446.77 701.08 Power & Fuel Cost - 1.53 2.04 2.26 3.31 9.03 10.13 7.10 10.53 7.57 10.75 % Of Sales - 1.17% 1.46% 1.73% 1.63% 2.63% 2.18% 1.48% 1.80% 1.88% 1.61% Employee Cost - 61.84 16.53 19.84 25.18 39.11 42.04 39.48 44.26 58.16 48.62 % Of Sales - 47.27% 11.86% 15.19% 12.36% 11.37% 9.04% 8.21% 7.55% 14.43% 7.26% Manufacturing Exp. - 70.61 73.23 88.43 100.85 168.17 185.84 197.20 176.76 169.49 218.32 % Of Sales - 53.97% 52.56% 67.71% 49.51% 48.90% 39.95% 41.03% 30.16% 42.05% 32.61% General & Admin Exp. - 12.46 6.20 9.15 12.12 29.57 21.73 18.86 20.27 16.89 22.29 % Of Sales - 9.52% 4.45% 7.01% 5.95% 8.60% 4.67% 3.92% 3.46% 4.19% 3.33% Selling & Distn. Exp. - 1.47 1.37 1.05 2.58 4.39 6.91 5.62 10.00 5.39 9.81 % Of Sales - 1.12% 0.98% 0.80% 1.27% 1.28% 1.49% 1.17% 1.71% 1.34% 1.47% Miscellaneous Exp. - 590.88 27.33 70.14 23.28 14.87 4.10 3.36 29.12 3.84 9.81 % Of Sales - 451.67% 19.62% 53.70% 11.43% 4.32% 0.88% 0.70% 4.97% 0.95% 0.27% EBITDA -675.39 -662.97 -32.20 -87.07 -45.04 -60.43 3.49 -1.15 -10.23 -43.73 -31.55 EBITDA Margin -426.52% -506.78% -23.11% -66.66% -22.11% -17.57% 0.75% -0.24% -1.75% -10.85% -4.71% Other Income 24.09 17.64 4.02 31.61 26.84 36.52 45.85 51.10 18.81 16.51 30.77 Interest -16.03 17.46 79.04 78.27 82.83 110.48 115.51 132.13 147.00 141.35 130.15 Depreciation 5.09 5.46 6.43 7.47 8.66 6.56 6.36 7.59 16.97 17.44 25.71 PBT 736.36 -668.25 -113.66 -141.19 -109.70 -140.93 -72.53 -89.76 -155.39 -186.00 -156.63 Tax -23.77 -23.77 -1.05 -1.22 -0.96 -0.65 -0.68 1.60 -0.08 0.00 1.70 Tax Rate -3.23% -3.67% 0.92% 0.86% 0.95% 0.41% 0.94% -1.91% 0.05% 0.00% -0.94% PAT 760.12 672.57 -112.56 -140.84 -102.81 -156.48 -71.85 -85.42 -155.31 -187.67 -183.26 PAT before Minority Interest 760.12 672.57 -112.56 -140.84 -102.81 -156.48 -71.85 -85.42 -155.31 -187.67 -183.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 480.03% 514.12% -80.79% -107.83% -50.47% -45.50% -15.44% -17.77% -26.50% -46.56% -27.37% PAT Growth 851.48% - - - - - - - - - EPS 19.07 16.88 -2.82 -3.53 -2.58 -3.93 -1.80 -2.14 -3.90 -4.71 -4.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.30 -651.87 -526.96 -386.90 -268.42 -121.83 -42.47 51.15 101.42 191.83 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 36.96 Total Reserves -73.40 -731.57 -606.67 -466.60 -348.12 -201.53 -122.17 -28.56 21.71 154.88 Non-Current Liabilities 50.09 71.04 72.56 84.83 73.04 600.51 622.89 572.81 418.75 403.02 Secured Loans 0.00 0.00 0.00 0.00 0.00 431.22 430.24 492.48 468.81 453.09 Unsecured Loans 36.89 34.89 34.89 34.89 34.89 34.89 34.89 29.16 29.75 29.75 Long Term Provisions 3.15 3.97 4.46 6.11 5.72 2.15 0.00 1.09 0.00 0.00 Current Liabilities 346.17 1,640.73 1,586.91 1,550.92 1,507.85 919.55 893.74 987.20 966.09 1,152.37 Trade Payables 132.12 122.04 122.36 117.40 183.17 176.87 187.92 193.33 283.90 357.55 Other Current Liabilities 213.29 131.09 129.13 145.18 84.80 259.32 239.79 76.20 60.34 205.14 Short Term Borrowings 0.00 1,387.22 1,335.02 1,287.74 1,239.23 483.07 465.67 717.53 621.85 589.69 Short Term Provisions 0.77 0.38 0.40 0.60 0.65 0.30 0.37 0.13 0.00 0.00 Total Liabilities 402.56 1,059.90 1,132.51 1,248.85 1,312.47 1,398.23 1,474.16 1,611.16 1,486.26 1,747.22 Net Block 72.46 240.30 243.33 247.05 252.44 257.07 263.08 270.49 87.40 98.91 Gross Block 174.69 384.69 385.34 385.38 395.03 394.30 394.04 394.00 200.65 200.73 Accumulated Depreciation 102.24 144.39 142.01 138.33 142.58 137.23 130.96 123.51 113.26 101.82 Non Current Assets 185.39 891.19 894.22 945.11 927.78 900.85 821.00 909.15 153.67 238.72 Capital Work in Progress 0.00 22.58 22.58 22.58 22.58 22.58 22.58 22.58 22.58 22.58 Non Current Investment 0.12 8.31 18.56 27.78 40.25 0.90 49.82 69.24 30.50 35.47 Long Term Loans & Adv. 111.35 618.29 609.13 646.74 612.11 618.48 455.23 544.34 13.19 81.76 Other Non Current Assets 0.94 1.15 0.02 0.33 0.39 1.82 30.29 2.49 0.00 0.00 Current Assets 217.18 168.71 238.29 303.74 384.69 497.38 653.17 702.00 1,332.58 1,508.51 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.31 83.85 87.71 97.52 111.90 126.69 140.74 159.01 521.51 603.05 Sundry Debtors 22.71 53.09 105.10 133.48 153.79 207.96 269.61 414.81 231.29 206.91 Cash & Bank 12.47 5.81 8.06 6.08 6.23 8.42 26.84 24.73 19.91 91.26 Other Current Assets 123.68 2.62 8.53 10.57 112.77 154.32 215.98 103.44 559.88 607.29 Short Term Loans & Adv. 16.97 23.34 28.89 56.10 101.31 80.16 37.98 50.80 154.50 179.86 Net Current Assets -128.99 -1,472.01 -1,348.62 -1,247.19 -1,123.16 -422.17 -240.57 -285.20 366.49 356.13 Total Assets 402.57 1,059.90 1,132.51 1,248.85 1,312.47 1,398.23 1,474.17 1,611.15 1,486.25 1,747.23

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 27.59 -645.68 -533.51 -393.99 -290.96 -133.83 -60.16 21.01 59.98 141.61 Share Capital 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 79.70 36.96 Total Reserves -52.11 -725.38 -613.22 -473.69 -370.67 -213.54 -139.87 -58.69 -19.72 104.65 Non-Current Liabilities 62.36 85.48 87.38 100.10 88.60 621.28 638.10 563.69 514.14 419.26 Secured Loans 0.00 0.00 0.00 0.00 0.00 453.94 447.48 474.27 564.22 469.34 Unsecured Loans 37.19 35.19 35.19 35.19 35.19 35.19 35.19 29.46 29.75 29.75 Long Term Provisions 3.15 3.97 4.46 6.11 5.72 2.15 0.00 0.22 0.00 0.00 Current Liabilities 452.28 1,736.30 1,674.06 1,630.98 1,591.98 1,001.90 985.03 1,117.00 1,004.54 1,265.03 Trade Payables 131.30 121.22 121.68 116.64 179.63 172.77 186.03 192.94 309.88 439.80 Other Current Liabilities 216.59 134.02 131.24 147.15 91.01 345.77 330.96 115.60 61.15 205.17 Short Term Borrowings 103.63 1,480.68 1,420.74 1,366.59 1,320.70 483.07 467.67 807.45 633.51 620.06 Short Term Provisions 0.77 0.38 0.40 0.60 0.65 0.30 0.37 1.01 0.00 0.00 Total Liabilities 542.23 1,176.10 1,227.93 1,337.09 1,389.62 1,489.35 1,562.97 1,701.70 1,578.66 1,825.90 Net Block 207.76 378.58 384.92 392.19 401.36 257.27 263.39 435.04 169.12 184.20 Gross Block 377.16 587.16 587.80 587.68 597.41 397.99 397.74 474.29 312.41 310.27 Accumulated Depreciation 169.40 208.58 202.87 195.49 196.05 140.72 134.35 39.25 143.30 126.07 Non Current Assets 320.80 1,003.83 999.86 1,045.18 1,022.53 888.34 746.18 997.56 192.65 208.96 Capital Work in Progress 0.00 22.58 22.58 22.58 22.58 22.58 22.58 22.58 22.58 22.58 Non Current Investment 0.12 0.11 0.15 0.11 0.71 0.90 1.30 2.69 0.96 2.18 Long Term Loans & Adv. 111.45 600.85 591.60 629.35 597.45 605.77 428.63 534.76 0.00 0.00 Other Non Current Assets 0.94 1.15 0.02 0.33 0.43 1.82 30.29 2.49 0.00 0.00 Current Assets 221.44 172.27 228.07 291.90 367.09 601.01 816.78 704.15 1,386.01 1,616.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.31 83.85 87.71 97.52 112.04 126.93 141.23 160.05 575.10 687.77 Sundry Debtors 23.16 53.59 92.43 119.34 140.06 194.97 270.32 401.73 218.18 207.25 Cash & Bank 14.06 6.71 8.34 6.16 6.31 8.46 27.07 25.18 21.11 92.45 Other Current Assets 125.92 2.68 10.22 12.25 108.68 270.64 378.15 117.19 571.61 629.47 Short Term Loans & Adv. 19.14 25.45 29.36 56.63 95.55 74.52 34.32 62.94 162.07 200.19 Net Current Assets -230.84 -1,564.03 -1,446.00 -1,339.08 -1,224.89 -400.89 -168.25 -412.86 381.47 351.91 Total Assets 542.24 1,176.10 1,227.93 1,337.08 1,389.62 1,489.35 1,562.96 1,701.71 1,578.66 1,825.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 49.86 -3.71 4.60 7.28 9.52 33.34 82.27 14.12 -81.15 -25.05 PBT 643.99 -115.75 -132.89 -106.98 -140.16 -75.99 -78.53 -134.68 -172.92 -154.23 Adjustment -707.82 106.70 114.06 96.87 88.55 82.85 28.61 147.46 137.07 239.33 Changes in Working Capital 117.07 8.03 26.70 20.93 68.22 35.43 98.69 13.28 -45.30 -110.15 Cash after chg. in Working capital 53.24 -1.02 7.87 10.83 16.60 42.30 48.77 26.06 -81.15 -25.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.38 -2.69 -3.27 -3.55 -7.08 -8.95 33.50 -11.94 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 126.08 0.02 2.11 -2.78 -6.94 9.57 -5.40 -10.94 9.07 55.78 Net Fixed Assets 232.58 0.65 0.04 9.65 -0.73 -0.26 -0.04 -193.35 0.08 41.37 Net Investments 8.19 10.25 9.22 12.47 -39.35 48.92 19.42 -38.74 4.97 10.77 Others -114.69 -10.88 -7.15 -24.90 33.14 -39.09 -24.78 221.15 4.02 3.64 Cash from Financing Activity -173.52 1.44 -2.52 -2.80 -6.58 -46.58 -71.54 -1.57 0.73 22.85 Net Cash Inflow / Outflow 2.42 -2.25 4.19 1.70 -4.00 -3.67 5.33 1.61 -71.35 53.58 Opening Cash & Equivalents 4.71 6.95 2.76 1.06 5.05 8.72 3.39 1.78 91.26 37.68 Closing Cash & Equivalent 7.12 4.71 6.95 2.76 1.06 5.05 8.72 3.39 19.91 91.26

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 50.54 -0.45 7.80 7.69 16.19 42.34 48.89 57.44 -125.54 -17.97 PBT 648.80 -113.62 -142.06 -103.77 -157.13 -72.91 -85.18 -159.15 -187.68 -181.55 Adjustment -712.08 107.26 126.75 91.98 110.99 89.65 41.60 182.03 176.49 267.40 Changes in Working Capital 117.18 8.64 26.49 23.09 68.67 34.61 66.40 46.54 -114.35 -103.82 Cash after chg. in Working capital 53.89 2.28 11.17 11.29 22.53 51.35 22.81 69.42 -125.54 -17.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.35 -2.72 -3.37 -3.61 -6.34 -9.01 26.08 -11.98 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 126.23 -0.06 2.06 1.31 -1.67 15.44 4.52 -9.89 4.71 54.23 Net Fixed Assets 232.58 0.65 0.04 9.65 -0.73 -0.26 -0.04 -193.35 0.08 41.37 Net Investments 8.19 10.25 9.22 12.47 -39.35 48.92 19.42 -38.74 4.97 10.77 Others -114.54 -10.96 -7.20 -20.81 38.41 -33.22 -14.86 222.20 -0.34 2.09 Cash from Financing Activity -173.67 -1.13 -5.47 -7.26 -18.52 -61.60 -48.35 -46.58 49.49 16.29 Net Cash Inflow / Outflow 3.10 -1.63 4.40 1.73 -4.00 -3.82 5.06 0.97 -71.34 52.55 Opening Cash & Equivalents 5.60 7.24 2.84 1.11 5.09 8.91 3.85 2.87 92.45 39.90 Closing Cash & Equivalent 8.71 5.60 7.24 2.84 1.11 5.09 8.91 3.85 21.11 92.45

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.16 -16.36 -13.22 -9.71 -6.74 -3.06 -1.07 1.28 2.54 10.38 ROA 91.03% -10.50% -11.10% -8.31% -10.32% -5.26% -5.08% -8.70% -10.70% -8.77% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1804.80% -176.55% -117.93% -57.35% ROCE 160.07% -5.85% -7.27% -3.57% -3.88% 2.62% 3.57% -0.05% -3.20% -2.32% Fixed Asset Turnover 0.45 0.35 0.33 0.52 0.85 1.16 1.19 1.93 2.01 3.04 Receivable days 108.97 214.92 347.51 260.54 196.49 191.11 266.05 205.36 198.41 57.52 Inventory Days 204.36 233.08 269.80 189.94 129.59 107.02 116.52 216.30 509.20 464.17 Payable days 843.42 995.21 1632.68 673.92 472.41 150.76 149.62 157.16 291.33 224.47 Cash Conversion Cycle -530.09 -547.21 -1015.36 -223.44 -146.34 147.37 232.96 264.50 416.28 297.22 Total Debt/Equity 5.85 -2.18 -2.60 -3.42 -4.75 -9.12 -25.29 24.23 11.31 6.59 Interest Cover 92.46 -0.69 -0.95 -0.48 -0.38 0.26 0.35 -0.01 -0.33 -0.26

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.69 -16.20 -13.39 -9.89 -7.30 -3.36 -1.51 0.53 1.51 7.66 ROA 78.28% -9.36% -10.98% -7.54% -10.87% -4.71% -5.23% -9.47% -11.02% -10.00% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -383.51% -186.20% -83.34% ROCE 128.30% -3.86% -6.61% -2.02% -4.50% 4.17% 4.01% -0.63% -3.35% -3.77% Fixed Asset Turnover 0.27 0.24 0.22 0.34 0.69 1.17 1.10 1.49 1.34 2.17 Receivable days 107.06 191.28 295.90 232.42 177.78 182.54 255.17 193.01 186.45 56.04 Inventory Days 198.31 224.74 258.81 187.76 126.81 105.20 114.39 228.90 553.46 491.87 Payable days 837.96 989.10 1622.85 664.27 461.95 147.64 147.62 162.29 330.28 247.74 Cash Conversion Cycle -532.58 -573.08 -1068.14 -244.08 -157.36 140.10 221.94 259.62 409.62 300.17 Total Debt/Equity 5.10 -2.35 -2.73 -3.56 -4.66 -8.54 -18.47 63.72 20.91 9.25 Interest Cover 38.16 -0.44 -0.82 -0.25 -0.42 0.37 0.37 -0.06 -0.33 -0.39

Top Investors:

icici bank limited

eif-coinvest iii

investor education and protection fund (iepf)

Annual Reports:

News Update:

Consolidated Constn. - Quarterly Results
29th Oct 2024, 14:25 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback