PBT
472.79
344.49
337.35
206.37
97.17
109.66
106.38
67.85
76.85
49.39
Adjustment
-64.50
-60.23
-40.65
-20.28
-16.94
-18.53
-13.38
-0.70
10.64
-9.98
Changes in Working Capital
15.22
-1.88
14.91
27.42
-1.27
7.37
2.34
-8.77
-35.27
12.09
Cash after chg. in Working capital
423.51
282.38
311.60
213.50
78.96
98.50
95.34
58.38
52.22
51.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-89.21
-75.81
-79.72
-44.62
-15.38
-25.15
-30.77
-25.38
-31.28
-15.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00